損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 54.12 | 9.84 | 52.38 | 10.9 | 3.4 | 12.21 | 0.05 | 150.0 | 0.32 | 166.67 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.05 | 25.0 | 0.01 | 0 | -0.01 | 0 | 0.1 | -66.67 | -0.03 | 0 | -1.69 | 0 | -1.37 | 0 | -0.28 | 0 | 0.00 | 0 | -2.84 | 0 | -2.79 | 0 | 0.00 | 0 | 48 | 0.0 | -0.96 | 0 |
| 2022 (9) | 49.27 | -43.95 | 47.23 | -31.79 | 3.03 | -39.88 | 0.02 | 100.0 | 0.12 | 71.43 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.3 | 328.57 | 0.19 | 90.0 | -0.79 | 0 | -0.86 | 0 | 0.1 | -96.53 | 0.00 | 0 | -1.78 | 0 | -2.19 | 0 | 0.00 | 0 | 48 | 6.67 | -0.38 | 0 |
| 2021 (8) | 87.91 | 132.81 | 69.24 | 97.49 | 5.04 | 117.24 | 0.01 | 0 | 0.07 | -30.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.05 | -16.67 | -0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.1 | 25.0 | 13.72 | 2758.33 | 10.84 | 3637.93 | 2.88 | 1500.0 | 21.01 | -45.49 | 23.46 | 2986.84 | 22.38 | 4986.36 | 0.00 | 0 | 45 | 18.42 | 13.96 | 1812.33 |
| 2020 (7) | 37.76 | 24.83 | 35.06 | 21.19 | 2.32 | 7.91 | 0 | 0 | 0.1 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.48 | 0 | 0.29 | 0 | 0.18 | 0 | 38.54 | 0 | 0.76 | 0 | 0.44 | 0 | 0.00 | 0 | 38 | 15.15 | 0.73 | 0 |
| 2019 (6) | 30.25 | -40.35 | 28.93 | -37.48 | 2.15 | -22.38 | 0.01 | -50.0 | 0.15 | 36.36 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.09 | 0 | -0.92 | 0 | -0.81 | 0 | -0.11 | 0 | 0.00 | 0 | -2.43 | 0 | -1.50 | 0 | 0.00 | 0 | 33 | 0.0 | -0.64 | 0 |
| 2018 (5) | 50.71 | 11.62 | 46.27 | 13.32 | 2.77 | 32.54 | 0.02 | 100.0 | 0.11 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.07 | 0 | 1.61 | -32.92 | 1.35 | -46.64 | 0.26 | 0 | 16.36 | 0 | 4.02 | -51.68 | 2.96 | -45.99 | 0.00 | 0 | 33 | 10.0 | 1.8 | -30.23 |
| 2017 (4) | 45.43 | 81.07 | 40.83 | 75.46 | 2.09 | 22.94 | 0.01 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.1 | 0 | 2.4 | 1500.0 | 2.53 | 1846.15 | -0.12 | 0 | 0.00 | 0 | 8.32 | 1834.88 | 5.48 | 2509.52 | 0.00 | 0 | 30 | 0.0 | 2.58 | 681.82 |
| 2016 (3) | 25.09 | 0.93 | 23.27 | -3.52 | 1.7 | -48.33 | 0.01 | 0.0 | 0.11 | -35.29 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.13 | 160.0 | 0 | 0 | 0.01 | -97.14 | 0.02 | -50.0 | 0.03 | -88.0 | 0.15 | 0 | 0.13 | 0 | 0.02 | 0 | 13.87 | 0 | 0.43 | 0 | 0.21 | 0 | 0.00 | 0 | 30 | -40.0 | 0.33 | 0 |
| 2015 (2) | 24.86 | -33.69 | 24.12 | -33.61 | 3.29 | 32.13 | 0.01 | 0.0 | 0.17 | -15.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.05 | -68.75 | 0 | 0 | 0.35 | 1066.67 | 0.04 | -77.78 | 0.25 | 19.05 | -2.3 | 0 | -2.29 | 0 | 0 | 0 | 0.00 | 0 | -4.55 | 0 | -5.29 | 0 | 0.00 | 0 | 50 | -29.58 | -2.04 | 0 |
| 2014 (1) | 37.49 | -5.54 | 36.33 | -4.77 | 2.49 | -7.78 | 0.01 | 0.0 | 0.2 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.16 | 100.0 | 0 | 0 | 0.03 | 0 | 0.18 | 500.0 | 0.21 | 0 | -1.14 | 0 | -1.16 | 0 | 0.03 | -50.0 | 0.00 | 0 | -1.65 | 0 | -2.85 | 0 | 0.00 | 0 | 71 | 1.43 | -0.82 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.02 | -25.95 | -36.75 | 7.5 | -28.09 | -38.88 | 0.91 | -5.21 | 4.6 | 0 | -100.0 | -100.0 | 0.11 | -15.38 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 150.0 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.11 | -222.22 | -178.57 | -0.21 | 0 | -261.54 | -0.6 | -7.14 | -81.82 | -0.51 | -4.08 | -88.89 | -0.09 | -28.57 | -80.0 | 0.00 | 0 | 0 | -1.06 | -4.95 | -89.29 | -0.62 | 39.22 | 25.3 | -2.75 | -62.72 | -84.56 | 48 | 0.0 | 0.0 | -0.34 | -21.43 | -142.86 |
| 24Q2 (19) | 10.83 | -17.83 | 3.54 | 10.43 | -18.26 | 1.36 | 0.96 | 2.13 | 15.66 | 0.03 | 0 | 50.0 | 0.13 | 18.18 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 125.0 | 0 | -100.0 | -100.0 | -0.56 | -14.29 | 6.67 | -0.49 | -48.48 | -16.67 | -0.07 | 56.25 | 61.11 | 0.00 | 0 | 0 | -1.01 | -48.53 | -16.09 | -1.02 | -32.47 | -4.08 | -1.69 | -148.53 | -81.72 | 48 | 0.0 | 0.0 | -0.28 | -21.74 | 40.43 |
| 24Q1 (18) | 13.18 | -26.08 | 0.23 | 12.76 | -27.04 | 3.49 | 0.94 | -5.05 | 30.56 | 0 | -100.0 | 0 | 0.11 | 37.5 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.13 | 262.5 | 0 | 0.04 | 126.67 | 157.14 | -0.49 | 37.97 | -1733.33 | -0.33 | 49.23 | -1000.0 | -0.16 | -33.33 | -328.57 | 0.00 | 0 | 0 | -0.68 | 49.63 | -1033.33 | -0.77 | 25.96 | -1062.5 | -0.68 | 76.06 | -1033.33 | 48 | 0.0 | 0.0 | -0.23 | 59.65 | -204.55 |
| 23Q4 (17) | 17.83 | 40.62 | 47.84 | 17.49 | 42.54 | 47.22 | 0.99 | 13.79 | 23.75 | 0.02 | 100.0 | 100.0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | -0.08 | -157.14 | -300.0 | -0.15 | -215.38 | 0 | -0.79 | -139.39 | -27.42 | -0.65 | -140.74 | -4.84 | -0.12 | -140.0 | -700.0 | 0.00 | 0 | 0 | -1.35 | -141.07 | -5.47 | -1.04 | -25.3 | 19.38 | -2.84 | -90.6 | -59.55 | 48 | 0.0 | 0.0 | -0.57 | -307.14 | -16.33 |
| 23Q3 (16) | 12.68 | 21.22 | 118.24 | 12.27 | 19.24 | 72.33 | 0.87 | 4.82 | 61.11 | 0.01 | -50.0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | 0.0 | 0.13 | 160.0 | -13.33 | -0.33 | 45.0 | 80.59 | -0.27 | 35.71 | 80.0 | -0.05 | 72.22 | 85.29 | 0.00 | 0 | 0 | -0.56 | 35.63 | 80.0 | -0.83 | 15.31 | 73.4 | -1.49 | -60.22 | -192.16 | 48 | 0.0 | 0.0 | -0.14 | 70.21 | 91.14 |
| 23Q2 (15) | 10.46 | -20.46 | 11.4 | 10.29 | -16.55 | 11.36 | 0.83 | 15.28 | 33.87 | 0.02 | 0 | 100.0 | 0.05 | -58.33 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -55.56 | 0.05 | 171.43 | 0.0 | -0.6 | -2100.0 | -39.53 | -0.42 | -1300.0 | 19.23 | -0.18 | -357.14 | -300.0 | 0.00 | 0 | 0 | -0.87 | -1350.0 | 19.44 | -0.98 | -1325.0 | 17.65 | -0.93 | -1450.0 | -140.61 | 48 | 0.0 | 0.0 | -0.47 | -313.64 | -34.29 |
| 23Q1 (14) | 13.15 | 9.04 | -40.28 | 12.33 | 3.79 | -35.04 | 0.72 | -10.0 | -32.71 | 0 | -100.0 | 0 | 0.12 | 200.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | 0 | -600.0 | 0.03 | 104.84 | -98.47 | -0.03 | 95.16 | -101.84 | 0.07 | 250.0 | -78.79 | 0.00 | 0 | -100.0 | -0.06 | 95.31 | -101.78 | 0.08 | 106.2 | -97.66 | -0.06 | 96.63 | -101.78 | 48 | 0.0 | 0.0 | 0.22 | 144.9 | -89.22 |
| 22Q4 (13) | 12.06 | 107.57 | -64.94 | 11.88 | 66.85 | -55.93 | 0.8 | 48.15 | -55.8 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | -71.43 | -33.33 | 0 | -100.0 | -100.0 | -0.62 | 63.53 | -110.86 | -0.62 | 54.07 | -113.81 | 0.02 | 105.88 | -98.37 | 0.00 | 0 | -100.0 | -1.28 | 54.29 | -112.88 | -1.29 | 58.65 | -114.07 | -1.78 | -249.02 | -107.42 | 48 | 0.0 | 6.67 | -0.49 | 68.99 | -108.45 |
| 22Q3 (12) | 5.81 | -38.13 | -70.24 | 7.12 | -22.94 | -56.45 | 0.54 | -12.9 | -49.06 | 0 | -100.0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 250.0 | 0.15 | 200.0 | 66.67 | -1.7 | -295.35 | -177.27 | -1.35 | -159.62 | -176.7 | -0.34 | -477.78 | -177.27 | 0.00 | 0 | -100.0 | -2.80 | -159.26 | -171.25 | -3.12 | -162.18 | -189.66 | -0.51 | -122.27 | -103.6 | 48 | 0.0 | 6.67 | -1.58 | -351.43 | -169.6 |
| 22Q2 (11) | 9.39 | -57.36 | -53.51 | 9.24 | -51.32 | -38.07 | 0.62 | -42.06 | -51.18 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 280.0 | 0.05 | 600.0 | 225.0 | -0.43 | -121.94 | -110.83 | -0.52 | -131.9 | -116.1 | 0.09 | -72.73 | -87.84 | 0.00 | -100.0 | -100.0 | -1.08 | -131.95 | -115.02 | -1.19 | -134.8 | -117.47 | 2.29 | -32.25 | -77.61 | 48 | 0.0 | 6.67 | -0.35 | -117.16 | -108.73 |
| 22Q1 (10) | 22.02 | -35.99 | 59.68 | 18.98 | -29.6 | 72.39 | 1.07 | -40.88 | 18.89 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | -0.01 | -111.11 | 66.67 | 1.96 | -65.67 | 6.52 | 1.63 | -63.7 | 19.85 | 0.33 | -73.17 | -31.25 | 16.90 | -21.32 | -34.67 | 3.38 | -66.0 | 11.18 | 3.42 | -62.7 | 17.93 | 3.38 | -85.92 | 11.18 | 48 | 6.67 | 6.67 | 2.04 | -64.83 | 7.94 |
| 21Q4 (9) | 34.4 | 76.23 | 164.21 | 26.96 | 64.89 | 125.23 | 1.81 | 70.75 | 178.46 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 400.0 | 0.09 | 0.0 | 800.0 | 5.71 | 159.55 | 1292.68 | 4.49 | 155.11 | 1396.67 | 1.23 | 179.55 | 1018.18 | 21.48 | 6.97 | -16.65 | 9.94 | 152.93 | 1158.23 | 9.17 | 163.51 | 1428.33 | 24.00 | 69.49 | 3016.88 | 45 | 0.0 | 18.42 | 5.8 | 155.51 | 1160.87 |
| 21Q3 (8) | 19.52 | -3.37 | 73.36 | 16.35 | 9.58 | 57.67 | 1.06 | -16.54 | 92.73 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 100.0 | 0.09 | 325.0 | 50.0 | 2.2 | -44.58 | 464.1 | 1.76 | -45.51 | 604.0 | 0.44 | -40.54 | 214.29 | 20.08 | 7.9 | -44.14 | 3.93 | -45.34 | 544.26 | 3.48 | -48.9 | 770.0 | 14.16 | 38.42 | 47300.0 | 45 | 0.0 | 9.76 | 2.27 | -43.39 | 415.91 |
| 21Q2 (7) | 20.2 | 46.48 | 162.68 | 14.92 | 35.51 | 105.23 | 1.27 | 41.11 | 159.18 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | -0.04 | -33.33 | -200.0 | 3.97 | 115.76 | 13333.33 | 3.23 | 137.5 | 10866.67 | 0.74 | 54.17 | 0 | 18.61 | -28.06 | 0 | 7.19 | 136.51 | 8088.89 | 6.81 | 134.83 | 4640.0 | 10.23 | 236.51 | 1411.54 | 45 | 0.0 | 32.35 | 4.01 | 112.17 | 9925.0 |
| 21Q1 (6) | 13.79 | 5.91 | 138.17 | 11.01 | -8.02 | 102.39 | 0.9 | 38.46 | 45.16 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | -0.03 | -400.0 | -50.0 | 1.84 | 348.78 | 734.48 | 1.36 | 353.33 | 691.3 | 0.48 | 336.36 | 900.0 | 25.87 | 0.39 | 0 | 3.04 | 284.81 | 540.58 | 2.90 | 383.33 | 759.09 | 3.04 | 294.81 | 540.58 | 45 | 18.42 | 36.36 | 1.89 | 310.87 | 1000.0 |
| 20Q4 (5) | 13.02 | 15.63 | 54.08 | 11.97 | 15.43 | 47.41 | 0.65 | 18.18 | 14.04 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.01 | -83.33 | 150.0 | 0.41 | 5.13 | 257.69 | 0.3 | 20.0 | 236.36 | 0.11 | -21.43 | 375.0 | 25.77 | -28.32 | 0 | 0.79 | 29.51 | 219.7 | 0.60 | 50.0 | 242.86 | 0.77 | 2666.67 | 131.69 | 38 | -7.32 | 15.15 | 0.46 | 4.55 | 355.56 |
| 20Q3 (4) | 11.26 | 46.42 | 0.0 | 10.37 | 42.64 | 0.0 | 0.55 | 12.24 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.39 | 1400.0 | 0.0 | 0.25 | 933.33 | 0.0 | 0.14 | 0 | 0.0 | 35.95 | 0 | 0.0 | 0.61 | 777.78 | 0.0 | 0.40 | 366.67 | 0.0 | -0.03 | 96.15 | 0.0 | 41 | 20.59 | 0.0 | 0.44 | 1000.0 | 0.0 |
| 20Q2 (3) | 7.69 | 32.82 | 0.0 | 7.27 | 33.64 | 0.0 | 0.49 | -20.97 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.03 | 89.66 | 0.0 | -0.03 | 86.96 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | 86.96 | 0.0 | -0.15 | 65.91 | 0.0 | -0.78 | -13.04 | 0.0 | 34 | 3.03 | 0.0 | 0.04 | 119.05 | 0.0 |
| 20Q1 (2) | 5.79 | -31.48 | 0.0 | 5.44 | -33.0 | 0.0 | 0.62 | 8.77 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.29 | -11.54 | 0.0 | -0.23 | -4.55 | 0.0 | -0.06 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -4.55 | 0.0 | -0.44 | -4.76 | 0.0 | -0.69 | 71.6 | 0.0 | 33 | 0.0 | 0.0 | -0.21 | -16.67 | 0.0 |
| 19Q4 (1) | 8.45 | 0.0 | 0.0 | 8.12 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -2.43 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 |
