損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)72.82-25.9681.54-24.3511.45-17.510.85-4.490000000000000000-5.270-25.440-26.0300.5900.000-4.410-3.5200.0005906.5-7.490
2023 (9)98.35-33.29107.78-17.1913.88-10.340.89134.211.211.680.01-50.00.11-31.250.77.690.3-25.0-0.150000.34-73.85-10.180-33.50-33.480-0.0200.000-6.040-3.9500.0005540.0-12.070
2022 (8)147.420.5130.15-4.0615.482.990.3822.581.195.310.020.00.16-33.330.65-1.520.4-55.561.740001.32500.03.1404.9304.4500.4811.639.7500.8000.2200.000554-0.3627.1247.15
2021 (7)146.68-8.54135.66-4.2715.033.370.31-26.191.13-16.910.02-33.330.24-17.240.6637.50.9-44.44-0.130000.05-93.9-0.460-4.470-4.900.4300.000-0.880-0.7500.0005560.018.43-37.63
2020 (6)160.37-5.83141.71-1.8914.54-21.150.42-32.261.3622.520.030.00.29123.080.4801.6274.19-0.470000.8201.7605.88-6.376.5759.85-0.6900.0001.1831.110.82-7.870.00055621.6629.5541.66
2019 (5)170.299.72144.4412.5618.44-3.810.6219.231.1173.440.0300.13-7.14000.93116.28-0.12000-1.410-1.1306.28-38.974.11-48.692.17-4.8234.5155.660.90-56.730.89-3.260.00045718.720.860.87
2018 (4)155.220.0128.3213.5819.1727.290.5220.930.6482.86000.14-12.5000.430.0-0.230001.9102.58010.292472.58.013382.612.281166.6722.17-49.612.082871.430.92384.210.00038519.220.68137.97
2017 (3)129.33-7.26112.98-7.6415.06-15.20.4338.710.350.0000.160.0000.43-48.19-0.34000-1.320-0.8800.4-73.680.23-68.920.18-76.9244.00-14.030.07-69.570.1900.0003230.08.69-13.36
2016 (2)139.45-11.26122.32-10.3417.768.360.31-8.820.352.94000.16166.670.01-66.670.8388.64-0.110001.11-65.312.15-40.281.52-80.830.74-88.030.78-55.4351.18132.210.23-87.08-0.2400.000323-0.3110.03-39.36
2015 (1)157.15-2.51136.421.1716.39-28.830.340.00.34126.67000.0620.00.0350.00.44109.52-0.180003.298.763.672.257.9346.586.1851.841.7530.622.04-10.991.7843.550.4429.410.000324-0.3116.5428.92
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)16.48-21.0-26.7619.04-15.23-17.862.8-4.44-8.20.2-4.76-23.080-100.0-100.00000-100.0-100.00-100.000-100.0-100.00100.000000100.0100.00.79110.6179.8-4.5761.822.97-4.8459.93-0.210.27125.0125.00.0000-0.8259.615.75-0.95-21.79-46.15-4.41-22.8426.99590-0.676.5-0.5692.41-354.55
24Q3 (19)20.865.94-28.6822.467.21-25.262.932.09-21.660.21-8.710.530.315.38-6.250000.07133.33250.00.480-31.430.270440.0-0.06040.0000-0.3-175.0-125.0-7.45-1620.4121.5-11.97-229.7514.74-12.08-225.6114.570.1250.09.090.0000-2.03-227.4220.39-0.78-9.861.27-3.59-131.6130.565940.07.22-7.38-830.6913.07
24Q2 (18)19.6924.7-29.4320.959.74-31.672.870.35-23.470.239.52-4.170.26-3.7-18.750000.03-40.00.00000-100.0100.00100.0100.00000.4-61.9-35.480.49-44.94-12.5-3.6331.2539.09-3.7131.337.010.08-33.33233.330.0000-0.6235.4241.51-0.7133.6434.86-1.55-61.4640.845945.887.221.01280.36340.48
24Q1 (17)15.79-29.82-15.5219.09-17.64-20.092.86-6.23-14.110.21-19.230.00.27-15.623.8500-100.00.05150.066.670000.04-80.95-33.33-0.22000001.05191.3418.180.89189.9456.0-5.28-12.139.93-5.4-11.837.280.120.0166.670.0000-0.96-10.3438.06-1.07-64.6224.65-0.9684.1138.065611.261.26-0.56-354.5583.38
23Q4 (16)22.5-23.08-38.8623.18-22.86-29.093.05-18.45-22.980.2636.8462.50.320.052.3800-100.00.020.0-33.330-100.000.21320.0-27.590100.0100.0000-1.15-195.83-23.66-0.9989.57-43.48-4.7166.45-756.36-4.8365.84-1625.00.129.09144.440.0000-0.8765.88-1640.0-0.6517.72-1028.57-6.04-16.83-855.05540.00.00.22102.59-95.56
23Q3 (15)29.254.84-46.0730.05-1.99-30.843.74-0.27-10.950.19-20.83111.110.320.0-8.570000.02-33.33-33.330.707.690.05600.025.0-0.1-150.0-400.00001.293.55-24.53-9.49-1794.64-618.58-14.04-135.57-266.94-14.14-140.07-289.290.11283.33-88.30.000-100.0-2.55-140.57-288.89-0.7927.52-182.29-5.17-97.33-708.245540.00.36-8.49-1921.43-160.56
23Q2 (14)27.949.287.0630.6628.3420.053.7512.612.740.2414.29200.00.3223.08-5.880-100.000.030.0-25.0000-0.01-116.67-116.67-0.040-102.290000.62287.88100.00.56324.0-69.89-5.9632.2-369.29-5.8931.59-356.59-0.0666.67-400.00.0000-1.0631.61-360.87-1.0923.24-105.66-2.62-69.03-434.695540.0-0.18-0.4287.54-109.81
23Q1 (13)18.69-49.21-38.3823.89-26.92-16.093.33-15.91-9.020.2131.25320.00.2623.81-13.330.010.000.030.0-40.00000.06-79.31500.00100.0-100.0000-0.3364.52-203.12-0.2563.77-278.57-8.79-1498.18-429.52-8.61-2975.0-493.79-0.1833.3314.290.0000-1.55-3000.0-496.15-1.42-2128.57-425.93-1.55-293.75-496.155540.0-0.36-3.37-167.94-187.31
22Q4 (12)36.8-32.150.0832.69-24.76-6.173.96-5.713.940.1677.78166.670.21-40.0-25.00.01000.030.0-57.140-100.000.29625.0-46.3-0.0150.092.31000-0.93-158.49-504.35-0.69-137.75.48-0.55-106.5479.01-0.28-103.7591.72-0.27-128.72-135.530.00-100.00-0.05-103.791.80.07-92.71115.560.80-5.88190.915540.36-0.364.96-64.6269.86
22Q3 (11)54.24108.1438.9343.4570.1325.04.215.0714.440.0912.512.50.352.9429.630000.03-25.0-25.00.650-1.520.04-33.33-73.33-0.02-101.1400001.59412.9893.751.83-1.61115.298.41762.2476.037.47679.07457.460.944600.0623.0811.18027.921.35686.96462.50.96281.131100.00.85273.47414.81552-0.54-0.7214.02227.57100.29
22Q2 (10)26.06-14.08-16.6125.54-10.29-13.723.65-0.27-4.70.0860.00.00.3413.3317.2400-100.00.04-20.0-42.860000.06500.0-25.01.7517400.08650.00000.31-3.12219.231.861228.57420.69-1.2723.4953.99-1.2911.0345.110.02109.52104.880.0000-0.2311.5445.24-0.53-96.3-76.67-0.49-88.463.92555-0.18-0.184.2810.8837.62
22Q1 (9)30.33-17.51-23.4528.47-18.28-21.913.66-3.94-1.610.05-16.67-50.00.37.143.4500-100.00.05-28.57-16.670000.01-98.15-92.860.01107.69150.00000.3239.13500.00.14119.180-1.6636.64-196.43-1.4557.1-184.31-0.21-127.63-320.00.0000-0.2657.38-188.89-0.2740.0-200.0-0.2670.45-188.895560.00.03.8632.19-28.65
21Q4 (8)36.77-5.81-19.134.840.23-12.863.813.81-8.190.06-25.0-14.290.283.7-6.6700-100.00.0775.0-22.220-100.000.54260.0-43.16-0.13060.610000.2343.752200.0-0.73-185.88-217.74-2.62-279.45-235.05-3.38-352.24-223.360.76484.62195.00.00-100.00-0.61-354.17-224.49-0.45-662.5-225.0-0.88-225.93-174.585560.00.02.92-58.29-63.59
21Q3 (7)39.0424.93-17.2234.7617.43-11.353.67-4.184.560.080.060.00.27-6.9-12.90-100.0-100.00.04-42.86-55.560.66037.50.1587.5-75.410-100.0100.00000.16161.54-46.670.85246.55-18.271.46152.9-73.311.34157.02-72.540.13131.71-78.338.740-20.040.24157.14-72.730.08126.67-87.69-0.2747.06-139.135560.00.07.0125.08-39.02
21Q2 (6)31.25-21.13-23.5929.6-18.82-14.333.832.9615.360.08-20.000.290.0-17.140.010.00.00.0716.6700000.08-42.8600.02200.00000-0.26-225.00-0.5807.94-2.76-392.86-215.0-2.35-360.78-195.14-0.41-720.0-485.710.0000-0.42-366.67-193.33-0.30-233.33-156.6-0.51-466.67-168.425560.01.463.11-42.51-63.33
21Q1 (5)39.62-12.8347.4536.46-8.830.353.72-10.364.490.142.86-52.380.29-3.33-27.50.010.00.00.06-33.3320.00000.14-85.26366.67-0.0293.940000-0.08-900.0-109.30-100.0-100.0-0.56-128.8785.75-0.51-118.6185.47-0.0593.7588.10.0000-0.09-118.3786.15-0.09-125.087.5-0.09-107.6386.155560.02.215.41-32.54244.59
20Q4 (4)45.45-3.630.039.981.960.04.1518.230.00.0740.00.00.3-3.230.00.010.00.00.090.00.00-100.00.00.9555.740.0-0.33-175.00.0000.00.01-96.670.00.62-40.380.01.94-64.530.02.74-43.850.0-0.8-233.330.00.00-100.00.00.49-44.320.00.36-44.620.01.1871.010.05560.00.08.02-30.140.0
20Q3 (3)47.1615.310.039.2113.490.03.515.720.00.0500.00.31-11.430.00.010.00.00.0900.00.4800.00.6100.0-0.1200.0000.00.300.01.04265.080.05.47127.920.04.8897.570.00.6957.140.010.9300.00.8895.560.00.6522.640.00.69463.160.05561.460.011.4835.380.0
20Q2 (2)40.952.210.034.5523.530.03.32-6.740.00-100.00.00.35-12.50.00.010.00.00-100.00.0000.00-100.00.0000.0000.00-100.00.0-0.63-186.30.02.4161.070.02.47170.370.0-0.0783.330.00.0000.00.45169.230.00.53173.610.0-0.1970.770.05480.740.08.48440.130.0
20Q1 (1)26.870.00.027.970.00.03.560.00.00.210.00.00.40.00.00.010.00.00.050.00.000.00.00.030.00.000.00.000.00.00.860.00.00.730.00.0-3.930.00.0-3.510.00.0-0.420.00.00.000.00.0-0.650.00.0-0.720.00.0-0.650.00.05440.00.01.570.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。