損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)19.61-3.5414.63-1.945.7115.820.22-12.000000000000000000.54-20.59-0.1800.06-94.390.02-89.470.0000.03-94.23-0.2300.0002060.01.3-51.31
2023 (9)20.33-17.6914.92-13.14.934.230.2538.890.0100.010.00.140.00.32-3.030.08-60.00000-0.0700.68-64.021.11-76.331.07-71.470.19-73.6117.1212.120.52-71.110.19-78.890.0002060.02.67-55.35
2022 (8)24.7-17.6717.17-21.174.7311.820.1863.64000.010.00.147.690.3317.860.217.6500000.8101.89225.864.692.633.751.350.725.8815.272.01.800.560.90-40.40.0002060.05.984.55
2021 (7)30.019.6621.7810.284.2336.890.1110.00.01-66.670.010.00.130.00.28211.110.1730.770.01000-0.2200.5804.57148.373.7158.740.6865.8514.97-32.021.79159.421.5169.660.0002060.05.7286.32
2020 (6)25.0715.8519.7512.223.09-13.930.1-33.330.0350.00.010.00.13333.330.0928.570.1330.00000-0.620-0.401.84700.01.43853.330.41412.522.02-38.660.69885.710.89394.440.0002060.03.0779.53
2019 (5)21.64-25.9917.6-25.333.59-30.430.1515.380.02-66.670.0100.03-25.00.0716.670.1-37.5-0.0500.01-99.44-0.250-0.2300.23-90.980.15-93.640.08-61.935.90329.940.07-93.810.1820.00.0002060.981.71-56.38
2018 (4)29.24-2.9923.570.265.1639.460.1362.50.06-14.29000.0433.330.06100.00.1614.290.21900.01.791690.00.1602.0602.55-2.672.363.960.21-25.08.35-20.851.138.650.15-88.00.0002040.493.92-13.27
2017 (3)30.146.2823.51-5.623.7-22.760.080.00.07-30.0000.0350.00.0350.00.14-6.670.0100.10-0.550-0.3102.6202.2700.28-12.510.5501.0401.2500.0002030.04.52203.36
2016 (2)28.36-33.424.91-37.024.7929.110.08-61.90.1-23.08000.020.00.02-83.330.15-40.00000-0.40-0.050-1.410-1.5500.32190.910.000-0.770-0.7300.0002030.01.49-58.03
2015 (1)42.58-21.8639.55-16.793.71-14.120.2110.530.138.33000.02-33.330.12300.00.2547.060.0100.06-57.140.25-60.940.41-65.25-0.270-0.1500.11266.670.000-0.070-0.2700.0002031.03.55-53.04
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)4.75-11.05-13.643.61-6.48-10.641.6317.2748.180.0620.0-25.00-100.000000-100.0-100.00-100.000-100.0-100.000100.00000-100.0100.00.22450.0175.86-0.28-315.38-450.0-0.09-228.57-280.00-100.0-100.00.00-100.0-100.0-0.04-200.0-300.0-0.15-1600.0-188.240.03-57.14-94.232060.00.00.06-87.76-88.0
24Q3 (19)5.348.547.883.860.786.041.393.732.960.05-16.670.00.0100.00000.030.0-25.00.06-40.0-68.420.0566.67150.00000000.01-80.0-95.650.04-71.43-91.840.13218.18-71.740.07250.0-83.720.01200.0-90.06.950-67.220.04300.0-80.950.01116.67133.330.07133.33-86.02060.00.00.4975.0-43.02
24Q2 (18)4.927.194.023.8315.0210.371.34-0.7417.540.0620.00.00000000.030.0-25.00.1150.011.110.03200.0200.000-100.00-100.000.05-64.290.00.14-6.67-63.16-0.11-257.14-121.570.02-60.0-96.08-0.01-150.00.00.00-100.000.01-50.0-96.0-0.06-20.0-200.00.0350.0-89.662060.00.00.28-39.13-68.18
24Q1 (17)4.59-16.55-10.873.33-17.57-11.671.3522.730.00.05-37.50.00000000.03-25.0-25.00.0400.00.01-75.00.00100.000.01000.14145.16450.00.15151.7250.00.07-12.50.00.050.0-37.50.02-71.430.027.57-72.34-25.410.020.0-50.0-0.05-129.41-400.00.02-96.15-50.02060.00.00.46-8.06.98
23Q4 (16)5.511.118.274.0410.9919.171.1-18.5219.570.0860.033.330-100.000000.040.00.00-100.0-100.00.04100.0-20.0-0.0100000-0.31-234.783.12-0.29-159.18-26.090.08-82.61-85.190.05-88.37-89.360.07-30.0-41.6799.69370.24347.840.02-90.48-91.30.17666.67-50.00.524.0-71.432060.00.00.5-41.86-43.18
23Q3 (15)4.954.65-8.843.644.9-3.961.3518.428.870.05-16.670.00.01000000.040.033.330.19111.1126.670.02100.00.00-100.000000.23360.0-55.770.4928.95-38.750.46-9.8-61.670.43-15.69-56.120.11100.0-44.4421.20041.810.21-16.0-56.25-0.03-150.0-133.330.5072.41-68.552060.00.00.86-2.27-44.16
23Q2 (14)4.73-8.16-35.033.47-7.96-31.831.14-15.56-14.930.0620.050.00000000.040.033.330.09125.0800.00.010.0-90.910.01000000.05225.0-77.270.38280.0-35.590.51628.57-64.340.51537.5-55.26-0.01-150.0-106.670.00-100.0-100.00.25525.0-54.550.06700.0-77.780.29625.0-73.872060.00.00.88104.65-49.43
23Q1 (13)5.151.38-25.473.7711.21-23.061.3546.7410.660.05-16.6725.00000000.040.033.330.040.0-66.670.01-80.0-50.0000000-0.0487.5-110.260.1143.48-86.490.07-87.04-95.390.08-82.98-93.10.02-83.33-92.5936.9666.04109.290.04-82.61-92.86-0.01-102.94-105.00.04-97.8-92.862060.00.00.43-51.14-76.5
22Q4 (12)5.08-6.45-24.743.39-10.55-31.520.92-25.81-29.230.0620.0100.00000000.0433.3333.330.04-73.3300.05150.025.0000000-0.32-161.54-3300.0-0.23-128.75-195.830.54-55.0-27.030.47-52.04-16.070.12-33.3333.3322.2648.991.570.23-52.08-14.810.34277.78112.51.8214.471.112060.00.00.88-42.86-15.38
22Q3 (11)5.43-25.41-32.553.79-25.54-34.881.24-7.4616.980.0525.066.670000000.030.00.00.151400.07.140.02-81.82-75.000-100.00000.52136.3600.835.59247.831.2-16.08-14.290.98-14.04-9.260.1820.0-25.014.9544.44-13.980.48-12.73-7.690.09-66.67-78.051.5943.243.922060.00.01.54-11.49-9.94
22Q2 (10)7.285.35-13.235.093.88-14.741.349.8430.10.040.0100.00000000.030.00.00.01-91.6700.11450.0266.670000000.22-43.59195.650.59-20.27395.01.43-5.9221.191.14-1.7211.760.15-44.440.010.35-41.39-19.140.55-1.7910.00.2735.0-54.241.1198.219.92060.00.01.74-4.9220.0
22Q1 (9)6.912.371.324.9-1.01-2.781.22-6.1543.530.0433.33100.00000000.030.00.00.120-14.290.02-50.0-33.330000000.393800.000.74208.33131.251.52105.4121.61.16107.1410.480.27200.035.017.6651.988.410.56107.419.80.2025.0-42.860.56-68.899.82060.00.01.8375.9620.39
21Q4 (8)6.75-16.15-8.664.95-14.95-12.541.322.6480.560.030.050.00000000.030.00.00-100.000.04-50.00.00-100.000000.010103.330.244.35180.00.74-47.144.230.56-48.1512.00.09-62.5-57.1411.62-33.14-61.10.27-48.0812.50.16-60.98-58.971.8017.65157.142060.00.01.04-39.184.0
21Q3 (7)8.05-4.0528.395.82-2.5114.121.062.9130.860.0350.050.000-100.00000.030.00.00.140180.00.08166.67700.00.01000000100.0100.00.23215.0235.291.418.64636.841.085.88535.290.2460.02300.017.3835.78343.370.524.0550.00.41-30.51141.181.5351.49240.02060.00.01.7117.93248.98
21Q2 (6)8.3923.0258.35.9718.4548.141.0321.1851.470.020.0000-100.00000.030.000-100.000.030.00000000-0.2300-0.2-162.5-400.01.18-5.6114.551.02-2.86126.670.15-25.036.3612.80-21.42-34.790.50-1.96127.270.5968.57145.831.0198.04172.972060.00.981.45-4.6166.67
21Q1 (5)6.82-7.7111.625.04-10.951.610.8518.06-3.410.020.0-33.3300-100.00000.030.00.00.14000.03-25.00.00000000100.0-100.00.32206.67166.671.2576.06220.511.05110.0238.710.2-4.76150.016.29-45.46-19.080.51112.5240.00.35-10.26288.890.51-27.14240.02060.00.01.5252.0111.11
20Q4 (4)7.3917.860.05.6610.980.00.72-11.110.00.020.00.00-100.00.0000.00.030.00.00-100.00.00.04300.00.0000.0000.0-0.3-42.860.0-0.3-76.470.00.71273.680.00.5194.120.00.212000.00.029.87661.990.00.24200.00.00.39129.410.00.7055.560.02060.00.01.0104.080.0
20Q3 (3)6.2718.30.05.126.550.00.8119.120.00.0200.00.010.00.0000.00.0300.00.0500.00.0100.0000.0000.0-0.2100.0-0.17-325.00.00.19-65.450.00.17-62.220.00.01-90.910.03.92-80.030.00.08-63.640.00.17-29.170.00.4521.620.02060.980.00.49-43.680.0
20Q2 (2)5.3-13.260.04.03-18.750.00.68-22.730.00-100.00.00.010.00.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.0-0.04-133.330.00.5541.030.00.4545.160.00.1137.50.019.63-2.480.00.2246.670.00.24166.670.00.37146.670.0204-0.970.00.8720.830.0
20Q1 (1)6.110.00.04.960.00.00.880.00.00.030.00.00.010.00.000.00.00.030.00.000.00.00.030.00.000.00.000.00.00.050.00.00.120.00.00.390.00.00.310.00.00.080.00.020.130.00.00.150.00.00.090.00.00.150.00.02060.00.00.720.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。