損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 13.82 | -28.91 | 10.23 | -28.06 | 0.75 | -21.05 | 0.02 | 100.0 | 0.21 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 2.9 | -32.4 | 2.48 | -28.32 | 0.42 | -49.4 | 14.58 | -24.73 | 2.48 | -28.32 | 2.43 | -29.15 | 0.00 | 0 | 100 | 0.0 | 2.9 | -32.87 |
2022 (9) | 19.44 | -4.14 | 14.22 | -0.35 | 0.95 | -12.04 | 0.01 | 0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 4.29 | -13.16 | 3.46 | -17.22 | 0.83 | 9.21 | 19.37 | 26.02 | 3.46 | -28.22 | 3.43 | -17.75 | 0.00 | 0 | 100 | 14.94 | 4.32 | -13.08 |
2021 (8) | 20.28 | 65.69 | 14.27 | 64.97 | 1.08 | 27.06 | 0 | 0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 4.94 | 78.34 | 4.18 | 80.17 | 0.76 | 68.89 | 15.37 | -5.06 | 4.82 | 56.49 | 4.17 | 82.1 | 0.00 | 0 | 87 | 16.0 | 4.97 | 78.78 |
2020 (7) | 12.24 | 620.0 | 8.65 | 545.52 | 0.85 | 150.0 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 2.77 | 6825.0 | 2.32 | 7633.33 | 0.45 | 0 | 16.19 | 110.26 | 3.08 | 7600.0 | 2.29 | 11350.0 | 0.00 | 0 | 75 | 0.0 | 2.78 | 6850.0 |
2019 (6) | 1.7 | -40.35 | 1.34 | -37.67 | 0.34 | -5.56 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -87.88 | 0.03 | -87.5 | 0 | 0 | 7.70 | -73.31 | 0.04 | -87.1 | 0.02 | -91.67 | 0.00 | 0 | 75 | 0.0 | 0.04 | -89.19 |
2018 (5) | 2.85 | -48.56 | 2.15 | -53.56 | 0.36 | -32.08 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -29.79 | 0.24 | -40.0 | 0.1 | 42.86 | 28.85 | 91.57 | 0.31 | -41.51 | 0.24 | -22.58 | 0.00 | 0 | 75 | 0.0 | 0.37 | -31.48 |
2017 (4) | 5.54 | 146.22 | 4.63 | 175.6 | 0.53 | 120.83 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.47 | 42.42 | 0.4 | 73.91 | 0.07 | -30.0 | 15.06 | -48.42 | 0.53 | 70.97 | 0.31 | 34.78 | 0.00 | 0 | 75 | 0.0 | 0.54 | 58.82 |
2016 (3) | 2.25 | -47.92 | 1.68 | -43.81 | 0.24 | -14.29 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -69.16 | 0.23 | -78.1 | 0.1 | 400.0 | 29.20 | 1597.67 | 0.31 | -79.61 | 0.23 | -77.67 | 0.00 | 0 | 75 | 8.7 | 0.34 | -68.22 |
2015 (2) | 4.32 | 0 | 2.99 | 0 | 0.28 | 40.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 1.07 | 0 | 1.05 | 0 | 0.02 | 0 | 1.72 | 0 | 1.52 | 0 | 1.03 | 0 | 0.00 | 0 | 69 | 15.0 | 1.07 | 0 |
2014 (1) | 0 | 0 | 0 | 0 | 0.2 | 150.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.17 | 0 | -0.1 | 0 | -0.06 | 0 | 0.00 | 0 | -0.17 | 0 | -0.13 | 0 | 0.00 | 0 | 60 | 57.89 | -0.16 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 7.62 | 5761.54 | 0 | 4.28 | 8460.0 | 0 | 0.21 | 133.33 | 200.0 | 0 | -100.0 | 0 | 0.06 | 50.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 3.13 | 0 | 4571.43 | 2.5 | 8433.33 | 4266.67 | 0.62 | 1966.67 | 3200.0 | 19.95 | 0 | 0 | 2.50 | 8433.33 | 4266.67 | 2.50 | 5100.0 | 4266.67 | 2.43 | 3137.5 | 1618.75 | 100 | 0.0 | 0.0 | 3.13 | 31200.0 | 4571.43 |
24Q2 (19) | 0.13 | 18.18 | 0.0 | 0.05 | -44.44 | 0.0 | 0.09 | 12.5 | 12.5 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 100.0 | -100.0 | -0.03 | 40.0 | 66.67 | 0.03 | 0 | -72.73 | 0.00 | 0 | 0 | -0.03 | 40.0 | 66.67 | -0.05 | 0.0 | 58.33 | -0.08 | -60.0 | 20.0 | 100 | 0.0 | 0.0 | 0.01 | 120.0 | -50.0 |
24Q1 (18) | 0.11 | -99.19 | -15.38 | 0.09 | -99.11 | 80.0 | 0.08 | -84.0 | -11.11 | 0 | -100.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -101.68 | -400.0 | -0.05 | -101.9 | -400.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.05 | -101.9 | -400.0 | -0.05 | -101.92 | -400.0 | -0.05 | -102.02 | -400.0 | 100 | 0.0 | 0.0 | -0.05 | -101.68 | -400.0 |
23Q4 (17) | 13.57 | 0 | 2509.62 | 10.12 | 0 | 2563.16 | 0.5 | 614.29 | 194.12 | 0.01 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 2.97 | 4342.86 | 29800.0 | 2.63 | 4483.33 | 26400.0 | 0.33 | 1750.0 | 0 | 11.25 | 0 | 0 | 2.63 | 4483.33 | 26400.0 | 2.60 | 4433.33 | 8766.67 | 2.48 | 1650.0 | -28.32 | 100 | 0.0 | 0.0 | 2.97 | 4342.86 | 0 |
23Q3 (16) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.07 | -12.5 | -86.79 | 0 | -100.0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | -450.0 | -101.93 | -0.06 | 33.33 | -102.07 | -0.02 | -118.18 | -102.78 | 0.00 | 0 | -100.0 | -0.06 | 33.33 | -102.07 | -0.06 | 50.0 | -102.07 | -0.16 | -60.0 | -104.61 | 100 | 0.0 | 0.0 | -0.07 | -450.0 | -101.93 |
23Q2 (15) | 0.13 | 0.0 | 0 | 0.05 | 0.0 | 400.0 | 0.08 | -11.11 | -20.0 | 0.01 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | 300.0 | 120.0 | -0.09 | -800.0 | 35.71 | 0.11 | 1200.0 | 175.0 | 0.00 | 0 | 0 | -0.09 | -800.0 | 43.75 | -0.12 | -1100.0 | 14.29 | -0.10 | -900.0 | -115.38 | 100 | 0.0 | 14.94 | 0.02 | 300.0 | 122.22 |
23Q1 (14) | 0.13 | -75.0 | -96.07 | 0.05 | -86.84 | -97.9 | 0.09 | -47.06 | -40.0 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0.0 | -101.28 | -0.01 | 0.0 | -101.41 | -0.01 | 0 | -112.5 | 0.00 | 0 | -100.0 | -0.01 | 0.0 | -101.23 | -0.01 | 66.67 | -101.43 | -0.01 | -100.29 | -101.23 | 100 | 0.0 | 14.94 | -0.01 | 0 | -101.27 |
22Q4 (13) | 0.52 | -96.67 | -94.18 | 0.38 | -96.68 | -94.07 | 0.17 | -67.92 | -54.05 | 0.01 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | -100.28 | -100.46 | -0.01 | -100.34 | -100.52 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.01 | -100.34 | -100.45 | -0.03 | -101.03 | -101.55 | 3.46 | -0.29 | -28.22 | 100 | 0.0 | 14.94 | 0 | -100.0 | -100.0 |
22Q3 (12) | 15.6 | 0 | 17233.33 | 11.45 | 114400.0 | 16257.14 | 0.53 | 430.0 | 430.0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.62 | 3720.0 | 4625.0 | 2.9 | 2171.43 | 4933.33 | 0.72 | 1700.0 | 3700.0 | 19.79 | 0 | 0 | 2.90 | 1912.5 | 3725.0 | 2.90 | 2171.43 | 4933.33 | 3.47 | 433.85 | 16.44 | 100 | 14.94 | 33.33 | 3.63 | 4133.33 | 5285.71 |
22Q2 (11) | 0 | -100.0 | -100.0 | 0.01 | -99.58 | -98.25 | 0.1 | -33.33 | -28.57 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.1 | -112.82 | -152.63 | -0.14 | -119.72 | -200.0 | 0.04 | -50.0 | -20.0 | 0.00 | -100.0 | -100.0 | -0.16 | -119.75 | -184.21 | -0.14 | -120.0 | -200.0 | 0.65 | -19.75 | -78.76 | 87 | 0.0 | 16.0 | -0.09 | -111.39 | -145.0 |
22Q1 (10) | 3.31 | -62.98 | -68.02 | 2.38 | -62.87 | -66.99 | 0.15 | -59.46 | -68.75 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.78 | -63.89 | -70.79 | 0.71 | -63.21 | -67.28 | 0.08 | -65.22 | -84.0 | 9.87 | -6.71 | -47.19 | 0.81 | -63.68 | -71.88 | 0.70 | -63.73 | -67.74 | 0.81 | -83.2 | -71.88 | 87 | 0.0 | 16.0 | 0.79 | -63.59 | -70.41 |
21Q4 (9) | 8.94 | 9833.33 | -25.06 | 6.41 | 9057.14 | -23.69 | 0.37 | 270.0 | -32.73 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 2.16 | 2800.0 | -27.52 | 1.93 | 3316.67 | -22.8 | 0.23 | 1250.0 | -52.08 | 10.58 | 0 | -33.71 | 2.23 | 2887.5 | -32.83 | 1.93 | 3316.67 | -22.49 | 4.82 | 61.74 | 56.49 | 87 | 16.0 | 16.0 | 2.17 | 3200.0 | -27.18 |
21Q3 (8) | 0.09 | -89.89 | 0 | 0.07 | -87.72 | 0 | 0.1 | -28.57 | 25.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -142.11 | 0.0 | -0.06 | -142.86 | 14.29 | -0.02 | -140.0 | -100.0 | 0.00 | -100.0 | 0 | -0.08 | -142.11 | 11.11 | -0.06 | -142.86 | 25.0 | 2.98 | -2.61 | 1341.67 | 75 | 0.0 | 0.0 | -0.07 | -135.0 | 12.5 |
21Q2 (7) | 0.89 | -91.4 | 0 | 0.57 | -92.09 | 0 | 0.14 | -70.83 | 75.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.19 | -92.88 | 371.43 | 0.14 | -93.55 | 333.33 | 0.05 | -90.0 | 600.0 | 25.43 | 36.06 | 0 | 0.19 | -93.4 | 337.5 | 0.14 | -93.55 | 300.0 | 3.06 | 6.25 | 2140.0 | 75 | 0.0 | -3.85 | 0.2 | -92.51 | 385.71 |
21Q1 (6) | 10.35 | -13.24 | 3238.71 | 7.21 | -14.17 | 2904.17 | 0.48 | -12.73 | 269.23 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 2.67 | -10.4 | 4550.0 | 2.17 | -13.2 | 4440.0 | 0.5 | 4.17 | 5100.0 | 18.69 | 17.11 | 0 | 2.88 | -13.25 | 4214.29 | 2.17 | -12.85 | 4440.0 | 2.88 | -6.49 | 4214.29 | 75 | 0.0 | 0.0 | 2.67 | -10.4 | 4550.0 |
20Q4 (5) | 11.93 | 0 | 39666.67 | 8.4 | 0 | 27900.0 | 0.55 | 587.5 | 358.33 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 2.98 | 3825.0 | 2809.09 | 2.5 | 3671.43 | 2877.78 | 0.48 | 4900.0 | 2500.0 | 15.96 | 0 | 0 | 3.32 | 3788.89 | 2866.67 | 2.49 | 3212.5 | 2590.0 | 3.08 | 1383.33 | 7600.0 | 75 | 0.0 | 0.0 | 2.98 | 3825.0 | 2809.09 |
20Q3 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.08 | -14.29 | 0.0 | -0.07 | -16.67 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | -12.5 | 0.0 | -0.08 | -14.29 | 0.0 | -0.24 | -60.0 | 0.0 | 75 | -3.85 | 0.0 | -0.08 | -14.29 | 0.0 |
20Q2 (3) | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -38.46 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | -0.06 | -20.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -14.29 | 0.0 | -0.07 | -40.0 | 0.0 | -0.15 | -114.29 | 0.0 | 78 | 4.0 | 0.0 | -0.07 | -16.67 | 0.0 |
20Q1 (2) | 0.31 | 933.33 | 0.0 | 0.24 | 700.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | 45.45 | 0.0 | -0.05 | 44.44 | 0.0 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 41.67 | 0.0 | -0.05 | 50.0 | 0.0 | -0.07 | -275.0 | 0.0 | 75 | 0.0 | 0.0 | -0.06 | 45.45 | 0.0 |
19Q4 (1) | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 |