損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.82-28.9110.23-28.060.75-21.050.02100.00.2116.670000000.0350.00000000.0566.672.9-32.42.48-28.320.42-49.414.58-24.732.48-28.322.43-29.150.0001000.02.9-32.87
2022 (9)19.44-4.1414.22-0.350.95-12.040.0100.180.00000000.02100.00000000.03200.04.29-13.163.46-17.220.839.2119.3726.023.46-28.223.43-17.750.00010014.944.32-13.08
2021 (8)20.2865.6914.2764.971.0827.06000.180.00000000.01-66.670000000.01-66.674.9478.344.1880.170.7668.8915.37-5.064.8256.494.1782.10.0008716.04.9778.78
2020 (7)12.24620.08.65545.520.85150.0000.1880.00000000.03200.00000000.03200.02.776825.02.327633.330.45016.19110.263.087600.02.2911350.00.000750.02.786850.0
2019 (6)1.7-40.351.34-37.670.34-5.56000.166.670000000.01-50.00000000.0100.04-87.880.03-87.5007.70-73.310.04-87.10.02-91.670.000750.00.04-89.19
2018 (5)2.85-48.562.15-53.560.36-32.08000.06-14.290000000.02-87.5000000000.33-29.790.24-40.00.142.8628.8591.570.31-41.510.24-22.580.000750.00.37-31.48
2017 (4)5.54146.224.63175.60.53120.83000.070.00000000.161500.00000000.0900.4742.420.473.910.07-30.015.06-48.420.5370.970.3134.780.000750.00.5458.82
2016 (3)2.25-47.921.68-43.810.24-14.29000.07-12.50000000.010000000000.33-69.160.23-78.10.1400.029.201597.670.31-79.610.23-77.670.000758.70.34-68.22
2015 (2)4.3202.9900.2840.0000.0833.33000000000000000.02-33.331.0701.0500.0201.7201.5201.0300.0006915.01.070
2014 (1)00000.2150.0000.060000000000000000.030-0.170-0.10-0.0600.000-0.170-0.1300.0006057.89-0.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.625761.5404.288460.000.21133.33200.00-100.000.0650.0-14.290000000000000000000000-100.003.1304571.432.58433.334266.670.621966.673200.019.95002.508433.334266.672.505100.04266.672.433137.51618.751000.00.03.1331200.04571.43
24Q2 (19)0.1318.180.00.05-44.440.00.0912.512.50.0100.00.040.0-20.000000000000-100.00000000000.020-33.330100.0-100.0-0.0340.066.670.030-72.730.0000-0.0340.066.67-0.050.058.33-0.08-60.020.01000.00.00.01120.0-50.0
24Q1 (18)0.11-99.19-15.380.09-99.1180.00.08-84.0-11.110-100.000.040.0-20.00000000000-100.000000000000-100.00-0.05-101.68-400.0-0.05-101.9-400.00-100.0100.00.00-100.00-0.05-101.9-400.0-0.05-101.92-400.0-0.05-102.02-400.01000.00.0-0.05-101.68-400.0
23Q4 (17)13.5702509.6210.1202563.160.5614.29194.120.0100.00.04-42.860.00000000000.0100.00000000000.03050.02.974342.8629800.02.634483.3326400.00.331750.0011.25002.634483.3326400.02.604433.338766.672.481650.0-28.321000.00.02.974342.860
23Q3 (16)0-100.0-100.00-100.0-100.00.07-12.5-86.790-100.000.0740.075.00000000000-100.000000000000-100.00-0.07-450.0-101.93-0.0633.33-102.07-0.02-118.18-102.780.000-100.0-0.0633.33-102.07-0.0650.0-102.07-0.16-60.0-104.611000.00.0-0.07-450.0-101.93
23Q2 (15)0.130.000.050.0400.00.08-11.11-20.00.01000.050.0-16.670000000000.02000000000000.03000.02300.0120.0-0.09-800.035.710.111200.0175.00.0000-0.09-800.043.75-0.12-1100.014.29-0.10-900.0-115.381000.014.940.02300.0122.22
23Q1 (14)0.13-75.0-96.070.05-86.84-97.90.09-47.06-40.00-100.000.0525.025.00000000000-100.0-100.00000000000-100.0-100.0-0.010.0-101.28-0.010.0-101.41-0.010-112.50.000-100.0-0.010.0-101.23-0.0166.67-101.43-0.01-100.29-101.231000.014.94-0.010-101.27
22Q4 (13)0.52-96.67-94.180.38-96.68-94.070.17-67.92-54.050.01000.040.0-20.00000000000.01000000000000.0200-0.01-100.28-100.46-0.01-100.34-100.520-100.0-100.00.00-100.0-100.0-0.01-100.34-100.45-0.03-101.03-101.553.46-0.29-28.221000.014.940-100.0-100.0
22Q3 (12)15.6017233.3311.45114400.016257.140.53430.0430.00000.04-33.330.00000000000000000000000003.623720.04625.02.92171.434933.330.721700.03700.019.79002.901912.53725.02.902171.434933.333.47433.8516.4410014.9433.333.634133.335285.71
22Q2 (11)0-100.0-100.00.01-99.58-98.250.1-33.33-28.570000.0650.050.00000000000-100.000000000000-100.00-0.1-112.82-152.63-0.14-119.72-200.00.04-50.0-20.00.00-100.0-100.0-0.16-119.75-184.21-0.14-120.0-200.00.65-19.75-78.76870.016.0-0.09-111.39-145.0
22Q1 (10)3.31-62.98-68.022.38-62.87-66.990.15-59.46-68.750000.04-20.00.00000000000.01000000000000.01000.78-63.89-70.790.71-63.21-67.280.08-65.22-84.09.87-6.71-47.190.81-63.68-71.880.70-63.73-67.740.81-83.2-71.88870.016.00.79-63.59-70.41
21Q4 (9)8.949833.33-25.066.419057.14-23.690.37270.0-32.730000.0525.025.000000000000000000000000-100.02.162800.0-27.521.933316.67-22.80.231250.0-52.0810.580-33.712.232887.5-32.831.933316.67-22.494.8261.7456.498716.016.02.173200.0-27.18
21Q3 (8)0.09-89.8900.07-87.7200.1-28.5725.00000.040.0-20.000000000000-100.000000000000-100.0-0.08-142.110.0-0.06-142.8614.29-0.02-140.0-100.00.00-100.00-0.08-142.1111.11-0.06-142.8625.02.98-2.611341.67750.00.0-0.07-135.012.5
21Q2 (7)0.89-91.400.57-92.0900.14-70.8375.00000.040.00.000000000000000000000000-100.00.19-92.88371.430.14-93.55333.330.05-90.0600.025.4336.0600.19-93.4337.50.14-93.55300.03.066.252140.0750.0-3.850.2-92.51385.71
21Q1 (6)10.35-13.243238.717.21-14.172904.170.48-12.73269.230000.040.00.00000000000000000000000-100.002.67-10.44550.02.17-13.24440.00.54.175100.018.6917.1102.88-13.254214.292.17-12.854440.02.88-6.494214.29750.00.02.67-10.44550.0
20Q4 (5)11.93039666.678.4027900.00.55587.5358.330000.04-20.000000000000-100.000000000000.010.00.02.983825.02809.092.53671.432877.780.484900.02500.015.96003.323788.892866.672.493212.52590.03.081383.337600.0750.00.02.983825.02809.09
20Q3 (4)000.0000.00.080.00.0000.00.0525.00.0000.0000.0000.00.0100.0000.0000.0000.00.010.00.0-0.08-14.290.0-0.07-16.670.0-0.010.00.00.0000.0-0.09-12.50.0-0.08-14.290.0-0.24-60.00.075-3.850.0-0.08-14.290.0
20Q2 (3)0-100.00.00-100.00.00.08-38.460.0000.00.040.00.0000.0000.0000.0000.0000.0000.0000.00.0100.0-0.07-16.670.0-0.06-20.00.0-0.010.00.00.0000.0-0.08-14.290.0-0.07-40.00.0-0.15-114.290.0784.00.0-0.07-16.670.0
20Q1 (2)0.31933.330.00.24700.00.00.138.330.0000.00.0400.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.0645.450.0-0.0544.440.0-0.0150.00.00.0000.0-0.0741.670.0-0.0550.00.0-0.07-275.00.0750.00.0-0.0645.450.0
19Q4 (1)0.030.00.00.030.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.110.00.0-0.090.00.0-0.020.00.00.000.00.0-0.120.00.0-0.100.00.00.040.00.0750.00.0-0.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。