損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 4.65 | -35.42 | 3.14 | -23.79 | 1.43 | -5.3 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | -83.33 | 0.13 | -92.82 | 0.14 | -90.85 | -0.02 | 0 | 0.00 | 0 | 0.29 | -90.46 | 0.20 | -92.25 | 0.00 | 0 | 50 | 0.0 | 0.59 | -73.54 |
2022 (9) | 7.2 | 19.8 | 4.12 | 7.57 | 1.51 | 21.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.24 | 118.18 | 1.81 | 74.04 | 1.53 | 71.91 | 0.28 | 86.67 | 15.41 | 7.39 | 3.04 | 69.83 | 2.58 | 65.38 | 0.00 | 0 | 50 | 0.0 | 2.23 | 49.66 |
2021 (8) | 6.01 | 42.08 | 3.83 | 23.95 | 1.24 | 13.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.11 | 0 | 1.04 | 10300.0 | 0.89 | 8800.0 | 0.15 | 0 | 14.35 | 2557.41 | 1.79 | 5866.67 | 1.56 | 1200.0 | 0.00 | 0 | 50 | 0.0 | 1.49 | 198.0 |
2020 (7) | 4.23 | -5.79 | 3.09 | -7.49 | 1.09 | -3.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.54 | -98.96 | 0.03 | 50.0 | 0.12 | 500.0 | 0.00 | 0 | 50 | 0.0 | 0.5 | -13.79 |
2019 (6) | 4.49 | -18.81 | 3.34 | -12.34 | 1.13 | -5.04 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.02 | -96.97 | 0.01 | -98.11 | 0.01 | -92.31 | 52.04 | 167.01 | 0.02 | -98.11 | 0.02 | -97.5 | 0.00 | 0 | 50 | 0.0 | 0.58 | -55.73 |
2018 (5) | 5.53 | -0.9 | 3.81 | -1.8 | 1.19 | 2.59 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.13 | 0 | 0.66 | 100.0 | 0.53 | 112.0 | 0.13 | 62.5 | 19.49 | -20.61 | 1.06 | 112.0 | 0.80 | -13.04 | 0.00 | 0 | 50 | 0.0 | 1.31 | 33.67 |
2017 (4) | 5.58 | -0.53 | 3.88 | 1.31 | 1.16 | 2.65 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.21 | 0 | 0.33 | -51.47 | 0.25 | -53.7 | 0.08 | -38.46 | 24.55 | 23.55 | 0.50 | -53.7 | 0.92 | -11.54 | 0.00 | 0 | 50 | 0.0 | 0.98 | -25.76 |
2016 (3) | 5.61 | 4.08 | 3.83 | 4.08 | 1.13 | 0.89 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.02 | -50.0 | 0.68 | 7.94 | 0.54 | 3.85 | 0.13 | 18.18 | 19.87 | 9.54 | 1.08 | 4.85 | 1.04 | 8.33 | 0.00 | 0 | 50 | 0.0 | 1.32 | 3.12 |
2015 (2) | 5.39 | -7.07 | 3.68 | -11.54 | 1.12 | 5.66 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.04 | -42.86 | 0.63 | -3.08 | 0.52 | 0.0 | 0.11 | -15.38 | 18.14 | -10.77 | 1.03 | 0.0 | 0.96 | 6.67 | 0.00 | 0 | 50 | 0.0 | 1.28 | -2.29 |
2014 (1) | 5.8 | -7.79 | 4.16 | -7.76 | 1.06 | 10.42 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.07 | -70.83 | 0.65 | -38.68 | 0.52 | -44.68 | 0.13 | 8.33 | 20.33 | 73.46 | 1.03 | -44.92 | 0.90 | -35.71 | 0.00 | 0 | 50 | 0.0 | 1.31 | -23.84 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.23 | 21.78 | 7.89 | 0.83 | 22.06 | 5.06 | 0.41 | 5.13 | 13.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0.21 | 2000.0 | 425.0 | 0.19 | 575.0 | 533.33 | 0.2 | 600.0 | 566.67 | -0.01 | 0 | -200.0 | 0.00 | 0 | -100.0 | 0.39 | 657.14 | 680.0 | -0.02 | 80.0 | 0.0 | 0.58 | 222.22 | 114.81 | 50 | 0.0 | 0.0 | 0.32 | 255.56 | 100.0 |
24Q2 (19) | 1.01 | -9.01 | -4.72 | 0.68 | -11.69 | -6.85 | 0.39 | 2.63 | 11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0.01 | -94.74 | -80.0 | -0.04 | -128.57 | -300.0 | -0.04 | -130.77 | -180.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.07 | -126.92 | -177.78 | -0.10 | 16.67 | 0 | 0.18 | -30.77 | -18.18 | 50 | 0.0 | 0.0 | 0.09 | -65.38 | -35.71 |
24Q1 (18) | 1.11 | -5.93 | -13.28 | 0.77 | -1.28 | -8.33 | 0.38 | 0.0 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 175.0 | 400.0 | 0.19 | 575.0 | 1050.0 | 0.14 | 1500.0 | 75.0 | 0.13 | 1200.0 | 116.67 | 0.01 | 150.0 | -50.0 | 10.30 | 0 | -49.34 | 0.26 | 2500.0 | 100.0 | -0.12 | -220.0 | -175.0 | 0.26 | -10.34 | 100.0 | 50 | 0.0 | 0.0 | 0.26 | 136.36 | 36.84 |
23Q4 (17) | 1.18 | 3.51 | -28.05 | 0.78 | -1.27 | -17.02 | 0.38 | 5.56 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -260.0 | -100.0 | -0.04 | -200.0 | 0.0 | -0.01 | -133.33 | -103.85 | 0.01 | -66.67 | -95.45 | -0.02 | -300.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.01 | -80.0 | -97.67 | 0.10 | 600.0 | -80.77 | 0.29 | 7.41 | -90.52 | 50 | 0.0 | 0.0 | 0.11 | -31.25 | -69.44 |
23Q3 (16) | 1.14 | 7.55 | -39.36 | 0.79 | 8.22 | -25.47 | 0.36 | 2.86 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -58.33 | 0.04 | -20.0 | -66.67 | 0.03 | 50.0 | -94.44 | 0.03 | -40.0 | -93.18 | 0.01 | 150.0 | -90.0 | 16.33 | 0 | -10.67 | 0.05 | -44.44 | -94.38 | -0.02 | 0 | -103.12 | 0.27 | 22.73 | -89.73 | 50 | 0.0 | 0.0 | 0.16 | 14.29 | -75.0 |
23Q2 (15) | 1.06 | -17.19 | -41.76 | 0.73 | -13.1 | -28.43 | 0.35 | 2.94 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | -40.0 | 0.05 | 350.0 | -58.33 | 0.02 | -75.0 | -96.36 | 0.05 | -16.67 | -90.0 | -0.02 | -200.0 | -133.33 | 0.00 | -100.0 | -100.0 | 0.09 | -30.77 | -90.91 | 0.00 | -100.0 | -100.0 | 0.22 | 69.23 | -87.36 | 50 | 0.0 | 0.0 | 0.14 | -26.32 | -78.79 |
23Q1 (14) | 1.28 | -21.95 | -31.18 | 0.84 | -10.64 | -22.94 | 0.34 | -12.82 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -140.0 | -0.02 | 50.0 | -140.0 | 0.08 | -69.23 | -82.61 | 0.06 | -72.73 | -84.21 | 0.02 | -50.0 | -75.0 | 20.33 | 30.15 | 15.71 | 0.13 | -69.77 | -82.67 | 0.16 | -69.23 | -75.76 | 0.13 | -95.75 | -82.67 | 50 | 0.0 | 0.0 | 0.19 | -47.22 | -66.07 |
22Q4 (13) | 1.64 | -12.77 | -2.96 | 0.94 | -11.32 | -4.08 | 0.39 | -2.5 | 14.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -133.33 | 0.0 | -0.04 | -133.33 | -166.67 | 0.26 | -51.85 | -38.1 | 0.22 | -50.0 | -38.89 | 0.04 | -60.0 | -33.33 | 15.62 | -14.55 | 6.55 | 0.43 | -51.69 | -40.28 | 0.52 | -18.75 | -13.33 | 3.06 | 16.35 | 70.95 | 50 | 0.0 | 0.0 | 0.36 | -43.75 | -32.08 |
22Q3 (12) | 1.88 | 3.3 | 6.82 | 1.06 | 3.92 | -3.64 | 0.4 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 1300.0 | 0.12 | 0.0 | 100.0 | 0.54 | -1.82 | 35.0 | 0.44 | -12.0 | 29.41 | 0.1 | 66.67 | 66.67 | 18.28 | 70.2 | 22.52 | 0.89 | -10.1 | 28.99 | 0.64 | -15.79 | 14.29 | 2.63 | 51.15 | 145.79 | 50 | 0.0 | 0.0 | 0.64 | -3.03 | 25.49 |
22Q2 (11) | 1.82 | -2.15 | 30.94 | 1.02 | -6.42 | 10.87 | 0.36 | 0.0 | 24.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 266.67 | 0.12 | 140.0 | 700.0 | 0.55 | 19.57 | 243.75 | 0.5 | 31.58 | 257.14 | 0.06 | -25.0 | 200.0 | 10.74 | -38.87 | -28.92 | 0.99 | 32.0 | 266.67 | 0.76 | 15.15 | 137.5 | 1.74 | 132.0 | 346.15 | 50 | 0.0 | 0.0 | 0.66 | 17.86 | 135.71 |
22Q1 (10) | 1.86 | 10.06 | 58.97 | 1.09 | 11.22 | 31.33 | 0.36 | 5.88 | 24.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 400.0 | 0.05 | -16.67 | 400.0 | 0.46 | 9.52 | 666.67 | 0.38 | 5.56 | 533.33 | 0.08 | 33.33 | 0 | 17.57 | 19.85 | 163.42 | 0.75 | 4.17 | 525.0 | 0.66 | 10.0 | 560.0 | 0.75 | -58.1 | 525.0 | 50 | 0.0 | 0.0 | 0.56 | 5.66 | 211.11 |
21Q4 (9) | 1.69 | -3.98 | 43.22 | 0.98 | -10.91 | 15.29 | 0.34 | 6.25 | 17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -33.33 | 0.06 | 0.0 | 300.0 | 0.42 | 5.0 | 4100.0 | 0.36 | 5.88 | 3500.0 | 0.06 | 0.0 | 0 | 14.66 | -1.74 | 410.8 | 0.72 | 4.35 | 3500.0 | 0.60 | 7.14 | 650.0 | 1.79 | 67.29 | 5866.67 | 50 | 0.0 | 0.0 | 0.53 | 3.92 | 307.69 |
21Q3 (8) | 1.76 | 26.62 | 83.33 | 1.1 | 19.57 | 54.93 | 0.32 | 10.34 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 50.0 | 0.06 | 400.0 | 400.0 | 0.4 | 150.0 | 1433.33 | 0.34 | 142.86 | 1800.0 | 0.06 | 200.0 | 700.0 | 14.92 | -1.26 | 0 | 0.69 | 155.56 | 1825.0 | 0.56 | 75.0 | 0 | 1.07 | 174.36 | 10600.0 | 50 | 0.0 | 0.0 | 0.51 | 82.14 | 410.0 |
21Q2 (7) | 1.39 | 18.8 | 27.52 | 0.92 | 10.84 | 17.95 | 0.29 | 0.0 | 11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.02 | -300.0 | 0.0 | 0.16 | 166.67 | 433.33 | 0.14 | 133.33 | 600.0 | 0.02 | 0 | 0 | 15.11 | 126.54 | -16.52 | 0.27 | 125.0 | 575.0 | 0.32 | 220.0 | 300.0 | 0.39 | 225.0 | 680.0 | 50 | 0.0 | -7.41 | 0.28 | 55.56 | 86.67 |
21Q1 (6) | 1.17 | -0.85 | 15.84 | 0.83 | -2.35 | 12.16 | 0.29 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.01 | 133.33 | -50.0 | 0.06 | 500.0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 6.67 | 132.4 | -83.1 | 0.12 | 500.0 | 0 | 0.10 | 25.0 | 350.0 | 0.12 | 300.0 | 0 | 50 | 0.0 | 0.0 | 0.18 | 38.46 | 38.46 |
20Q4 (5) | 1.18 | 22.92 | 2.61 | 0.85 | 19.72 | 1.19 | 0.29 | 11.54 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 25.0 | -0.03 | -50.0 | 25.0 | 0.01 | 133.33 | 0 | 0.01 | 150.0 | 0 | 0 | 100.0 | 0 | 2.87 | 0 | 0 | 0.02 | 150.0 | 100.0 | 0.08 | 0 | 0.0 | 0.03 | 200.0 | 50.0 | 50 | 0.0 | 0.0 | 0.13 | 30.0 | 0.0 |
20Q3 (4) | 0.96 | -11.93 | 0.0 | 0.71 | -8.97 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.02 | -200.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -80.0 | 0.0 | 50 | -7.41 | 0.0 | 0.1 | -33.33 | 0.0 |
20Q2 (3) | 1.09 | 7.92 | 0.0 | 0.78 | 5.41 | 0.0 | 0.26 | -10.34 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 18.10 | -54.13 | 0.0 | 0.04 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.05 | 0 | 0.0 | 54 | 8.0 | 0.0 | 0.15 | 15.38 | 0.0 |
20Q1 (2) | 1.01 | -12.17 | 0.0 | 0.74 | -11.9 | 0.0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 39.46 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | 50 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
19Q4 (1) | 1.15 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |