損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.65-35.423.14-23.791.43-5.30.0100.01000000.070.0000000-0.0200.04-83.330.13-92.820.14-90.85-0.0200.0000.29-90.460.20-92.250.000500.00.59-73.54
2022 (9)7.219.84.127.571.5121.77000000000.07-56.250000000.1800.24118.181.8174.041.5371.910.2886.6715.417.393.0469.832.5865.380.000500.02.2349.66
2021 (8)6.0142.083.8323.951.2413.76000000000.1600.0100000-0.0700.1101.0410300.00.898800.00.15014.352557.411.795866.671.561200.00.000500.01.49198.0
2020 (7)4.23-5.793.09-7.491.09-3.540000000000000000-0.050-0.0500.01-50.00.010.0000.54-98.960.0350.00.12500.00.000500.00.5-13.79
2019 (6)4.49-18.813.34-12.341.13-5.040.01-50.0000000000.0100000-0.010000.02-96.970.01-98.110.01-92.3152.04167.010.02-98.110.02-97.50.000500.00.58-55.73
2018 (5)5.53-0.93.81-1.81.192.590.02100.00.010.00000000000000.1300.1300.66100.00.53112.00.1362.519.49-20.611.06112.00.80-13.040.000500.01.3133.67
2017 (4)5.58-0.533.881.311.162.650.010.00.010000000000000-0.220-0.2100.33-51.470.25-53.70.08-38.4624.5523.550.50-53.70.92-11.540.000500.00.98-25.76
2016 (3)5.614.083.834.081.130.890.010.0000000000000000.01-80.00.02-50.00.687.940.543.850.1318.1819.879.541.084.851.048.330.000500.01.323.12
2015 (2)5.39-7.073.68-11.541.125.660.010000000000000000.05-37.50.04-42.860.63-3.080.520.00.11-15.3818.14-10.771.030.00.966.670.000500.01.28-2.29
2014 (1)5.8-7.794.16-7.761.0610.42000.0100000000.01000000.08300.00.07-70.830.65-38.680.52-44.680.138.3320.3373.461.03-44.920.90-35.710.000500.01.31-23.84
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.2321.787.890.8322.065.060.415.1313.890000000000000.19000000000000.02100.0-60.00.212000.0425.00.19575.0533.330.2600.0566.67-0.010-200.00.000-100.00.39657.14680.0-0.0280.00.00.58222.22114.81500.00.00.32255.56100.0
24Q2 (19)1.01-9.01-4.720.68-11.69-6.850.392.6311.430000000000000-100.0-100.00000000000.01-83.33-66.670.01-94.74-80.0-0.04-128.57-300.0-0.04-130.77-180.00-100.0100.00.00-100.00-0.07-126.92-177.78-0.1016.6700.18-30.77-18.18500.00.00.09-65.38-35.71
24Q1 (18)1.11-5.93-13.280.77-1.28-8.330.380.011.760000000000000.13160.000000000000.06175.0400.00.19575.01050.00.141500.075.00.131200.0116.670.01150.0-50.010.300-49.340.262500.0100.0-0.12-220.0-175.00.26-10.34100.0500.00.00.26136.3636.84
23Q4 (17)1.183.51-28.050.78-1.27-17.020.385.56-2.560000000000000.0500000000000-0.08-260.0-100.0-0.04-200.00.0-0.01-133.33-103.850.01-66.67-95.45-0.02-300.0-150.00.00-100.0-100.00.01-80.0-97.670.10600.0-80.770.297.41-90.52500.00.00.11-31.25-69.44
23Q3 (16)1.147.55-39.360.798.22-25.470.362.86-10.00000000000000-100.000000000000.0566.67-58.330.04-20.0-66.670.0350.0-94.440.03-40.0-93.180.01150.0-90.016.330-10.670.05-44.44-94.38-0.020-103.120.2722.73-89.73500.00.00.1614.29-75.0
23Q2 (15)1.06-17.19-41.760.73-13.1-28.430.352.94-2.780000000000000.020-71.430000000000.03250.0-40.00.05350.0-58.330.02-75.0-96.360.05-16.67-90.0-0.02-200.0-133.330.00-100.0-100.00.09-30.77-90.910.00-100.0-100.00.2269.23-87.36500.00.00.14-26.32-78.79
23Q1 (14)1.28-21.95-31.180.84-10.64-22.940.34-12.82-5.56000000000000000000000000-0.0250.0-140.0-0.0250.0-140.00.08-69.23-82.610.06-72.73-84.210.02-50.0-75.020.3330.1515.710.13-69.77-82.670.16-69.23-75.760.13-95.75-82.67500.00.00.19-47.22-66.07
22Q4 (13)1.64-12.77-2.960.94-11.32-4.080.39-2.514.7100000000000000-100.0000000000-0.04-133.330.0-0.04-133.33-166.670.26-51.85-38.10.22-50.0-38.890.04-60.0-33.3315.62-14.556.550.43-51.69-40.280.52-18.75-13.333.0616.3570.95500.00.00.36-43.75-32.08
22Q3 (12)1.883.36.821.063.92-3.640.411.1125.00000000000000-100.0-100.00000000000.12140.01300.00.120.0100.00.54-1.8235.00.44-12.029.410.166.6766.6718.2870.222.520.89-10.128.990.64-15.7914.292.6351.15145.79500.00.00.64-3.0325.49
22Q2 (11)1.82-2.1530.941.02-6.4210.870.360.024.140000000000000.070000-100.00000000.050.0266.670.12140.0700.00.5519.57243.750.531.58257.140.06-25.0200.010.74-38.87-28.920.9932.0266.670.7615.15137.51.74132.0346.15500.00.00.6617.86135.71
22Q1 (10)1.8610.0658.971.0911.2231.330.365.8824.140000000000000-100.000000000000.05225.0400.00.05-16.67400.00.469.52666.670.385.56533.330.0833.33017.5719.85163.420.754.17525.00.6610.0560.00.75-58.1525.0500.00.00.565.66211.11
21Q4 (9)1.69-3.9843.220.98-10.9115.290.346.2517.240000000000000.142.860000000000-0.04-300.0-33.330.060.0300.00.425.04100.00.365.883500.00.060.0014.66-1.74410.80.724.353500.00.607.14650.01.7967.295866.67500.00.00.533.92307.69
21Q3 (8)1.7626.6283.331.119.5754.930.3210.3423.080000000000000.07000-100.00000000-0.0166.6750.00.06400.0400.00.4150.01433.330.34142.861800.00.06200.0700.014.92-1.2600.69155.561825.00.5675.001.07174.3610600.0500.00.00.5182.14410.0
21Q2 (7)1.3918.827.520.9210.8417.950.290.011.540000000000000000.0100000000-0.03-400.00-0.02-300.00.00.16166.67433.330.14133.33600.00.020015.11126.54-16.520.27125.0575.00.32220.0300.00.39225.0680.0500.0-7.410.2855.5686.67
21Q1 (6)1.17-0.8515.840.83-2.3512.160.290.00.00000000000000000000000000.01133.3300.01133.33-50.00.06500.000.06500.000006.67132.4-83.10.12500.000.1025.0350.00.12300.00500.00.00.1838.4638.46
20Q4 (5)1.1822.922.610.8519.721.190.2911.547.4100000000000000000-100.0000000-0.03-50.025.0-0.03-50.025.00.01133.3300.01150.000100.002.87000.02150.0100.00.0800.00.03200.050.0500.00.00.1330.00.0
20Q3 (4)0.96-11.930.00.71-8.970.00.260.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.020.00.0-0.03-200.00.0-0.02-200.00.0-0.0100.00.00-100.00.0-0.04-200.00.00.00-100.00.00.01-80.00.050-7.410.00.1-33.330.0
20Q2 (3)1.097.920.00.785.410.00.26-10.340.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-200.00.00.0300.00.0200.0000.018.10-54.130.00.0400.00.08300.00.00.0500.0548.00.00.1515.380.0
20Q1 (2)1.01-12.170.00.74-11.90.00.297.410.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.02150.00.0000.0000.0000.039.4600.00.00-100.00.0-0.04-150.00.00.00-100.00.0500.00.00.130.00.0
19Q4 (1)1.150.00.00.840.00.00.270.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.040.00.0-0.040.00.000.00.000.00.000.00.00.000.00.00.010.00.00.080.00.00.020.00.0500.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。