玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)17214.6714.670.17-87.77-67.920.10-91.45-79.172.14-5.31148.8413.11-44.33156.0510.71-41.38-65.492.08-80.74-89.22.22-74.97-85.580.27-89.37-72.730.29-86.12-63.292.91-73.85-84.382.22-74.97-85.5849.48-14.00-18.75
24Q2 (19)1500.00.01.3959.771290.01.1753.951850.02.26159.77584.8523.55143.291010.8518.27-28.66-15.8810.80-36.2548.358.87-34.0525.462.5454.881593.332.0960.771293.3311.13-33.7918.48.87-34.0525.4640.110.50-2.14
24Q1 (18)1500.00.00.87-58.77278.260.76-58.24280.00.87-70.71278.269.68-63.07210.2625.6110.06-11.3216.9412.7822.1313.4511.3419.241.64-58.38281.41.3-58.99271.4316.8110.7419.6413.4511.3419.24174.42119.67110.47
23Q4 (17)1500.02.742.11298.11-27.991.82279.17-26.612.97245.3532.5926.21411.916.1123.27-25.01-18.0915.02-22.01-26.8712.08-21.51-30.293.94297.98-22.293.17301.27-25.9315.18-18.52-26.4212.08-21.51-30.29276.71364.06489.59
23Q3 (16)1500.00.00.53430.0453.330.48700.0469.230.86160.61224.645.12141.512594.7431.0342.86458.0919.26164.56115.9115.39117.68112.560.99560.0530.430.79426.67443.4818.6398.19115.4915.39117.68112.5654.73186.74315.00
23Q2 (15)1500.00.670.10-56.52133.330.06-70.0122.220.3343.48160.02.12-32.0521100.021.72-24.79-30.747.28-47.51100.217.07-37.32100.20.15-65.12134.090.15-57.14133.339.40-33.1100.287.07-37.32100.2-59.71-74.34-80.97
23Q1 (14)1502.749.490.23-92.15195.830.20-91.94205.260.23-89.73195.833.12-87.3715500.028.881.65136.3313.87-32.47100.6411.28-34.91100.520.43-91.52230.30.35-91.82206.0614.05-31.9100.6511.28-34.91100.526406.31980.59957.88
22Q4 (13)146-2.676.572.932053.333355.562.482007.694233.332.24424.64-27.2724.712900.082233.3328.41410.97-96.8920.54116.97105.0717.33114.14104.095.072304.354325.04.281960.873666.6720.63117.15104.5717.33114.14104.097350.001051.661029.77
22Q3 (12)1500.679.49-0.1550.0-25.0-0.1351.85-44.44-0.69-25.45-121.770.191800.0-74.325.56-82.27-70.77-121.0396.52-690.01-122.5696.57-465.57-0.2347.73-109.09-0.2348.89-43.75-120.2896.47-694.45-122.5696.57-465.57875.0012.504.87
22Q2 (11)1498.7614.62-0.30-25.0-119.11-0.27-42.11-122.69-0.55-129.17-115.940.01-50.0-99.9531.36156.6369.15-3481.56-59.57-24879.79-3568.56-64.56-34183.67-0.44-33.33-116.06-0.45-36.36-122.06-3409.77-57.75-24368.83-3568.56-64.56-34183.67-41.66-95.83-129.39
22Q1 (10)1370.05.38-0.24-166.67-112.77-0.19-216.67-113.48-0.24-107.79-112.770.02-33.33-99.912.22-98.66-43.19-2181.81-438.52-13979.2-2168.59-411.34-17393.38-0.33-175.0-110.75-0.33-175.0-113.47-2161.55-379.31-13737.54-2168.59-411.34-17393.38-64.64-70.83-91.67
21Q4 (9)1370.023.42-0.0925.0-105.14-0.0633.33-105.413.08-2.84-10.720.03-95.95-99.78914.014705.523502.72-405.15-2544.58-2428.45-424.10-1857.08-3118.51-0.12-9.09-105.0-0.1225.0-106.19-450.97-2878.67-2663.79-424.10-1857.08-3118.51-96.08-41.32-37.12
21Q3 (8)1375.3831.73-0.12-107.64-163.16-0.09-107.56-190.03.17-8.1276.110.74-96.2-19.5719.022.59-76.5-15.32-209.04-163.31-21.67-306.97-200.42-0.11-104.01-150.0-0.16-107.84-180.0-15.14-207.76-156.09-21.67-306.97-200.42-48.20-62.06-61.58
21Q2 (7)1300.032.651.57-16.49647.621.19-15.6891.673.4583.51105.3619.47-0.21605.4318.54-13.81-32.6614.05-10.6225.6710.47-16.5140.542.74-10.75783.872.04-16.73871.4314.05-11.3621.1210.47-16.5140.5420.73-4.535.72
21Q1 (6)13017.1230.01.887.4327.891.4127.0356.671.88-45.5127.8919.5141.6875.6121.51-15.21-21.9215.72-9.66-8.612.54-10.75-5.573.0727.9260.732.4526.2965.5415.85-9.89-4.6912.54-10.75-5.57719.21414.24518.51
20Q4 (5)1116.7311.01.75821.05-63.161.111010.0-60.073.4591.67-18.0513.771396.74-44.2525.37-68.65-15.6617.40-28.1-11.9414.05-34.89-26.982.4990.91-50.821.94870.0-59.1617.59-34.83-10.4414.05-34.89-26.98--0.00
20Q3 (4)1046.120.00.19-9.520.00.10-16.670.01.807.140.00.92-66.670.080.92193.930.024.20116.460.021.58189.660.00.22-29.030.00.2-4.760.026.99132.670.021.58189.660.0--0.00
20Q2 (3)98-2.00.00.21-85.710.00.12-86.670.01.6814.290.02.76-75.160.027.53-0.070.011.18-35.00.07.45-43.90.00.31-83.770.00.21-85.810.011.60-30.250.07.45-43.90.0--0.00
20Q1 (2)1000.00.01.47-69.050.00.90-67.630.01.47-65.080.011.11-55.020.027.55-8.410.017.20-12.960.013.28-30.980.01.91-60.860.01.48-68.840.016.63-15.330.013.28-30.980.0--0.00
19Q4 (1)1000.00.04.750.00.02.780.00.04.210.00.024.70.00.030.080.00.019.760.00.019.240.00.04.880.00.04.750.00.019.640.00.019.240.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1010.63953.3446.9356.97362.9819.58N/A認列建案營收
2024/91.01-87.29-39.646.34347.2413.1112.94認列建案營收
2024/87.9491.01295.9245.33421.615.411.02認列建案營收
2024/74.1626.08188.2937.39459.3110.2716.51認列建案營收
2024/63.316.97108.2133.23533.8523.556.83認列建案營收
2024/52.82-83.82432.4529.94718.0923.546.83認列建案營收
2024/417.43430.34170464.027.12766.4223.346.89認列建案營收
2024/33.2925.35101.849.68210.459.6817.16認列建案營收
2024/22.62-30.542578.616.4329.0721.77.66認列建案營收
2024/13.78-75.33171.03.78171.028.055.93認列建案營收
2023/1215.3170.72-37.3536.5746.826.216.22-
2023/118.97361.466108.4621.274299.012.5812.96認列建案營收
2023/101.9416.31451.1812.33528.475.6229.01認列建案營收
2023/91.67-16.72797.5210.364744.965.1233.61認列建案營收
2023/82.0139.080.08.6931219.15.0334.19認列建案營收
2023/71.44-8.940.06.6923990.53.5648.38認列建案營收
2023/61.58199.140.05.2418793.42.1278.88認列建案營收
2023/50.535080.520.03.6613085.92.1777.26認列建案營收
2023/40.01-99.37-19.463.1311178.01.7496.46認列建案營收
2023/31.631563.540.03.1220613.33.1251.53認列建案營收
2023/20.1-92.97550.01.499800.3325.926.2認列建案營收
2023/11.39-94.290.01.390.025.976.19認列建案營收
2022/1224.4316818.984817.824.91-37.3224.76.12認列建案營收
2022/110.1415.290.00.48-98.780.46331.59認列建案營收
2022/100.13-32.70.00.34-99.140.31485.37認列建案營收
2022/90.190.0-1.590.21-99.460.19835.31認列建案營收
2022/80.00.0-100.00.03-99.920.00認列建案營收
2022/70.00.0-100.00.03-99.920.00認列建案營收
2022/60.00.0-100.00.03-99.920.0111639.09認列建案營收
2022/50.0-100.0-100.00.03-99.90.0111639.09認列建案營收
2022/40.010.0-99.820.03-99.890.035322.52認列建案營收
2022/30.0-100.0-100.00.02-99.920.029182.6認列建案營收
2022/20.020.0-98.620.02-99.750.043155.14認列建案營收
2022/10.0-100.0-100.00.0-100.00.034806.74認列建案營收
2021/120.030.0-99.7839.7539.10.034538.06認列建案營收
2021/110.00.0-100.039.72160.990.19690.32認列建案營收
2021/100.0-100.0-100.039.72164.610.53245.34認列建案營收
2021/90.19-44.86-75.6839.69168.40.71167.68認列建案營收
2021/80.3497.07259.6539.5181.968.8713.35認列建案營收
2021/70.17-97.91316.3339.15181.4312.289.64認列建案營收
2021/68.35122.5939883.438.98181.0219.475.84認列建案營收
2021/53.75-49.072335.1830.63121.1424.414.66認列建案營收
2021/47.37-44.54185.0126.8796.2221.755.23認列建案營收
2021/313.291113.37298.4119.5175.5619.516.48認列建案營收
2021/21.09-78.63-68.856.22-20.019.586.45認列建案營收
2021/15.13-61.6220.295.1320.2918.696.76-
2020/1213.366306.85-12.328.582.3913.799.81-
2020/110.21-7.48-97.7915.2220.061.21111.59認列建案營收
2020/100.23-71.030.015.01368.811.1123.08認列建案營收
2020/90.78715.660.014.79361.780.92131.35認列建案營收
2020/80.1128.1212.7614.01337.480.16760.44認列建案營收
2020/70.04100.14-86.6213.91346.290.22554.5認列建案營收
2020/60.02-86.44-75.9413.87394.532.7639.46認列營建收入
2020/50.15-94.03-78.2413.85409.566.0717.93認列建案營收
2020/42.59-22.47423.9613.7581.519.4311.54認列建案營收
2020/33.33-5.13388.4611.11632.7811.116.49認列建案營收
2020/23.52-17.49984.677.78832.8923.013.14認列建案營收
2020/14.26-72.02736.334.26736.3328.972.49認列建案營收
2019/1215.2360.75146.8727.91107.990.0N/A認列建案營收
2019/119.470.01445.4312.6874.90.0N/A認列建案營收
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1502.742.9633.332.5636.1736.5746.8124.75-12.3315.07-7.9412.19-7.165.5135.055.5735.524.4636.39
2022 (9)1466.572.22-27.211.88-22.9524.91-37.3328.2336.7116.3716.7613.1324.224.08-26.754.11-26.483.27-22.14
2021 (8)13723.423.05-10.822.449.9139.7539.1820.65-26.814.02-17.2410.57-20.825.5715.085.5915.54.210.24
2020 (7)11111.03.42-18.382.22-11.5528.562.3328.21-2.3916.946.6113.35-11.474.849.264.8412.043.81-9.5
2019 (6)1005.264.1902.5125000.027.91107.9728.90118.7715.897466.6715.0804.4314666.674.3204.210
2018 (5)9535.71-0.3600.01013.4218.7613.2114.770.210-2.5300.030-0.330-0.340
2017 (4)700.00.08-97.73-0.30011.3-50.2411.51-47.61-2.3700.51-95.33-0.2700.31-89.940.06-97.58
2016 (3)704.483.53-44.761.40-43.7822.7131.4221.97-42.7413.27-50.0210.91-56.113.01-34.423.08-33.042.48-42.33
2015 (2)673.086.3991.892.4999.217.2852.7938.3724.0926.5528.224.8629.684.5996.154.694.924.398.16
2014 (1)658.333.33-48.771.25-44.9311.31-39.6830.92020.71019.1702.34-44.152.36-43.942.17-44.64

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。