損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.57 | 46.81 | 27.52 | 53.91 | 3.54 | 19.59 | 0.1 | 233.33 | 3.09 | 27.69 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 5.57 | 35.52 | 4.46 | 36.39 | 1.11 | 32.14 | 20.00 | -2.15 | 2.96 | 33.33 | 2.56 | 36.17 | 0.00 | 0 | 150 | 2.74 | 5.7 | 35.71 |
| 2022 (9) | 24.91 | -37.33 | 17.88 | -43.31 | 2.96 | 12.12 | 0.03 | 200.0 | 2.42 | 22.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 4.11 | -26.48 | 3.27 | -22.14 | 0.84 | -39.13 | 20.44 | -17.41 | 2.22 | -27.21 | 1.88 | -22.95 | 0.00 | 0 | 146 | 6.57 | 4.2 | -26.32 |
| 2021 (8) | 39.75 | 39.18 | 31.54 | 53.85 | 2.64 | -18.01 | 0.01 | 0.0 | 1.97 | 40.71 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 5.59 | 15.5 | 4.2 | 10.24 | 1.38 | 35.29 | 24.75 | 17.02 | 3.05 | -10.82 | 2.44 | 9.91 | 0.00 | 0 | 137 | 23.42 | 5.7 | 14.0 |
| 2020 (7) | 28.56 | 2.33 | 20.5 | 3.33 | 3.22 | -11.29 | 0.01 | 0.0 | 1.4 | 34.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.84 | 12.04 | 3.81 | -9.5 | 1.02 | 827.27 | 21.15 | 713.46 | 3.42 | -18.38 | 2.22 | -11.55 | 0.00 | 0 | 111 | 11.0 | 5.0 | 8.93 |
| 2019 (6) | 27.91 | 107.97 | 19.84 | 70.45 | 3.63 | 108.62 | 0.01 | 0.0 | 1.04 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 4.32 | 0 | 4.21 | 0 | 0.11 | 1000.0 | 2.60 | 0 | 4.19 | 0 | 2.51 | 25000.0 | 0.00 | 0 | 100 | 5.26 | 4.59 | 11375.0 |
| 2018 (5) | 13.42 | 18.76 | 11.64 | 16.4 | 1.74 | 10.83 | 0.01 | 0 | 0.83 | 25.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.68 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.33 | 0 | -0.34 | 0 | 0.01 | -96.0 | 0.00 | 0 | -0.36 | 0 | 0.01 | 0 | 0.00 | 0 | 95 | 35.71 | 0.04 | -92.59 |
| 2017 (4) | 11.3 | -50.24 | 10.0 | -43.57 | 1.57 | -20.71 | 0 | 0 | 0.66 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 261.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 728.57 | 0.31 | -89.94 | 0.06 | -97.58 | 0.25 | -59.02 | 81.52 | 314.44 | 0.08 | -97.73 | -0.30 | 0 | 0.00 | 0 | 70 | 0.0 | 0.54 | -83.49 |
| 2016 (3) | 22.71 | 31.42 | 17.72 | 66.38 | 1.98 | -2.94 | 0.01 | 0.0 | 0.61 | -8.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 3.08 | -33.04 | 2.48 | -42.33 | 0.61 | 103.33 | 19.67 | 199.85 | 3.53 | -44.76 | 1.40 | -43.78 | 0.00 | 0 | 70 | 4.48 | 3.27 | -29.37 |
| 2015 (2) | 17.28 | 52.79 | 10.65 | 36.36 | 2.04 | 75.86 | 0.01 | 0.0 | 0.67 | 24.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 4.6 | 94.92 | 4.3 | 98.16 | 0.3 | 57.89 | 6.56 | -20.19 | 6.39 | 91.89 | 2.49 | 99.2 | 0.00 | 0 | 67 | 3.08 | 4.63 | 95.36 |
| 2014 (1) | 11.31 | -39.68 | 7.81 | -42.23 | 1.16 | 11.54 | 0.01 | 0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 2.36 | -43.94 | 2.17 | -44.64 | 0.19 | -34.48 | 8.22 | 19.83 | 3.33 | -48.77 | 1.25 | -44.93 | 0.00 | 0 | 65 | 8.33 | 2.37 | -43.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.11 | -44.33 | 156.05 | 11.7 | -39.22 | 231.44 | 1.13 | -35.8 | 88.33 | 0 | -100.0 | 0 | 0.84 | 9.09 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 466.67 | 0.38 | -85.5 | -60.0 | 0.29 | -86.12 | -63.29 | 0.09 | -83.02 | -47.06 | 23.62 | 16.35 | 35.98 | 0.17 | -87.77 | -67.92 | 0.10 | -91.45 | -79.17 | 2.14 | -5.31 | 148.84 | 172 | 14.67 | 14.67 | 0.43 | -83.9 | -56.12 |
| 24Q2 (19) | 23.55 | 143.29 | 1010.85 | 19.25 | 167.36 | 1059.64 | 1.76 | 109.52 | 467.74 | 0.07 | 0 | 75.0 | 0.77 | 2.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 60.0 | 2.62 | 60.74 | 1210.0 | 2.09 | 60.77 | 1293.33 | 0.53 | 60.61 | 960.0 | 20.30 | 1.6 | -18.15 | 1.39 | 59.77 | 1290.0 | 1.17 | 53.95 | 1850.0 | 2.26 | 159.77 | 584.85 | 150 | 0.0 | 0.0 | 2.67 | 59.88 | 1060.87 |
| 24Q1 (18) | 9.68 | -63.07 | 210.26 | 7.2 | -64.2 | 224.32 | 0.84 | -61.11 | 78.72 | 0 | -100.0 | 0 | 0.75 | -9.64 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | -200.0 | 1.63 | -59.05 | 270.45 | 1.3 | -58.99 | 271.43 | 0.33 | -59.26 | 266.67 | 19.98 | -2.11 | 1.22 | 0.87 | -58.77 | 278.26 | 0.76 | -58.24 | 280.0 | 0.87 | -70.71 | 278.26 | 150 | 0.0 | 0.0 | 1.67 | -58.35 | 255.32 |
| 23Q4 (17) | 26.21 | 411.91 | 6.11 | 20.11 | 469.69 | 13.74 | 2.16 | 260.0 | 11.34 | 0.06 | 0 | 100.0 | 0.83 | 3.75 | 15.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 100.0 | 3.98 | 318.95 | -21.96 | 3.17 | 301.27 | -25.93 | 0.81 | 376.47 | -1.22 | 20.41 | 17.5 | 27.56 | 2.11 | 298.11 | -27.99 | 1.82 | 279.17 | -26.61 | 2.97 | 245.35 | 32.59 | 150 | 0.0 | 2.74 | 4.01 | 309.18 | -21.68 |
| 23Q3 (16) | 5.12 | 141.51 | 2594.74 | 3.53 | 112.65 | 1861.11 | 0.6 | 93.55 | 150.0 | 0 | -100.0 | 0 | 0.8 | 3.9 | 26.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 0 | 0.95 | 375.0 | 531.82 | 0.79 | 426.67 | 443.48 | 0.17 | 240.0 | 0 | 17.37 | -29.96 | 0 | 0.53 | 430.0 | 453.33 | 0.48 | 700.0 | 469.23 | 0.86 | 160.61 | 224.64 | 150 | 0.0 | 0.0 | 0.98 | 326.09 | 590.0 |
| 23Q2 (15) | 2.12 | -32.05 | 21100.0 | 1.66 | -25.23 | 16500.0 | 0.31 | -34.04 | -31.11 | 0.04 | 0 | 300.0 | 0.77 | 10.0 | 30.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0.2 | -54.55 | 146.51 | 0.15 | -57.14 | 133.33 | 0.05 | -44.44 | 150.0 | 24.80 | 25.63 | 0 | 0.10 | -56.52 | 133.33 | 0.06 | -70.0 | 122.22 | 0.33 | 43.48 | 160.0 | 150 | 0.0 | 0.67 | 0.23 | -51.06 | 156.1 |
| 23Q1 (14) | 3.12 | -87.37 | 15500.0 | 2.22 | -87.44 | 22100.0 | 0.47 | -75.77 | 42.42 | 0 | -100.0 | 0 | 0.7 | -2.78 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.44 | -91.37 | 233.33 | 0.35 | -91.82 | 206.06 | 0.09 | -89.02 | 0 | 19.74 | 23.37 | 0 | 0.23 | -92.15 | 195.83 | 0.20 | -91.94 | 205.26 | 0.23 | -89.73 | 195.83 | 150 | 2.74 | 9.49 | 0.47 | -90.82 | 251.61 |
| 22Q4 (13) | 24.7 | 12900.0 | 82233.33 | 17.68 | 9722.22 | 7786.96 | 1.94 | 708.33 | 410.53 | 0.03 | 0 | 0 | 0.72 | 14.29 | 44.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 5.1 | 2418.18 | 4023.08 | 4.28 | 1960.87 | 3666.67 | 0.82 | 0 | 8300.0 | 16.00 | 0 | 0 | 2.93 | 2053.33 | 3355.56 | 2.48 | 2007.69 | 4233.33 | 2.24 | 424.64 | -27.27 | 146 | -2.67 | 6.57 | 5.12 | 2660.0 | 5788.89 |
| 22Q3 (12) | 0.19 | 1800.0 | -74.32 | 0.18 | 1700.0 | -70.0 | 0.24 | -46.67 | -4.0 | 0 | -100.0 | 0 | 0.63 | 6.78 | 34.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.22 | 48.84 | -100.0 | -0.23 | 48.89 | -43.75 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.15 | 50.0 | -25.0 | -0.13 | 51.85 | -44.44 | -0.69 | -25.45 | -121.77 | 150 | 0.67 | 9.49 | -0.2 | 51.22 | -122.22 |
| 22Q2 (11) | 0.01 | -50.0 | -99.95 | 0.01 | 0.0 | -99.94 | 0.45 | 36.36 | -48.28 | 0.01 | 0 | 0 | 0.59 | 20.41 | 22.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.43 | -30.3 | -115.69 | -0.45 | -36.36 | -122.06 | 0.02 | 0 | -97.14 | 0.00 | 0 | -100.0 | -0.30 | -25.0 | -119.11 | -0.27 | -42.11 | -122.69 | -0.55 | -129.17 | -115.94 | 149 | 8.76 | 14.62 | -0.41 | -32.26 | -114.8 |
| 22Q1 (10) | 0.02 | -33.33 | -99.9 | 0.01 | 104.35 | -99.93 | 0.33 | -13.16 | -70.8 | 0 | 0 | 0 | 0.49 | -2.0 | -5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.33 | -153.85 | -110.68 | -0.33 | -175.0 | -113.47 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.24 | -166.67 | -112.77 | -0.19 | -216.67 | -113.48 | -0.24 | -107.79 | -112.77 | 137 | 0.0 | 5.38 | -0.31 | -244.44 | -109.94 |
| 21Q4 (9) | 0.03 | -95.95 | -99.78 | -0.23 | -138.33 | -102.24 | 0.38 | 52.0 | -65.45 | 0 | 0 | 0 | 0.5 | 6.38 | 163.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -133.33 | -0.13 | -18.18 | -105.37 | -0.12 | 25.0 | -106.19 | -0.01 | -120.0 | -102.04 | 0.00 | 0 | -100.0 | -0.09 | 25.0 | -105.14 | -0.06 | 33.33 | -105.41 | 3.08 | -2.84 | -10.72 | 137 | 0.0 | 23.42 | -0.09 | 0.0 | -103.67 |
| 21Q3 (8) | 0.74 | -96.2 | -19.57 | 0.6 | -96.22 | 252.94 | 0.25 | -71.26 | -51.92 | 0 | 0 | 0 | 0.47 | -2.08 | -4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.11 | -104.01 | -144.0 | -0.16 | -107.84 | -180.0 | 0.05 | -92.86 | 0.0 | 0.00 | -100.0 | -100.0 | -0.12 | -107.64 | -163.16 | -0.09 | -107.56 | -190.0 | 3.17 | -8.12 | 76.11 | 137 | 5.38 | 31.73 | -0.09 | -103.25 | -133.33 |
| 21Q2 (7) | 19.47 | -0.21 | 605.43 | 15.86 | 3.59 | 693.0 | 0.87 | -23.01 | 93.33 | 0 | 0 | 0 | 0.48 | -7.69 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 2.74 | -11.33 | 756.25 | 2.04 | -16.73 | 871.43 | 0.7 | 9.38 | 536.36 | 25.47 | 22.16 | -28.74 | 1.57 | -16.49 | 647.62 | 1.19 | -15.6 | 891.67 | 3.45 | 83.51 | 105.36 | 130 | 0.0 | 32.65 | 2.77 | -11.22 | 648.65 |
| 21Q1 (6) | 19.51 | 41.68 | 75.61 | 15.31 | 48.93 | 90.19 | 1.13 | 2.73 | -1.74 | 0 | 0 | 0 | 0.52 | 173.68 | 67.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 133.33 | 3.09 | 27.69 | 67.03 | 2.45 | 26.29 | 65.54 | 0.64 | 30.61 | 72.97 | 20.85 | 3.73 | 3.47 | 1.88 | 7.43 | 27.89 | 1.41 | 27.03 | 56.67 | 1.88 | -45.51 | 27.89 | 130 | 17.12 | 30.0 | 3.12 | 27.35 | 63.35 |
| 20Q4 (5) | 13.77 | 1396.74 | -44.25 | 10.28 | 5947.06 | -40.47 | 1.1 | 111.54 | -56.86 | 0 | 0 | -100.0 | 0.19 | -61.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 2.42 | 868.0 | -50.1 | 1.94 | 870.0 | -59.16 | 0.49 | 880.0 | 390.0 | 20.10 | 0.25 | 900.0 | 1.75 | 821.05 | -63.16 | 1.11 | 1010.0 | -60.07 | 3.45 | 91.67 | -18.05 | 111 | 6.73 | 11.0 | 2.45 | 807.41 | -50.2 |
| 20Q3 (4) | 0.92 | -66.67 | 0.0 | 0.17 | -91.5 | 0.0 | 0.52 | 15.56 | 0.0 | 0 | 0 | 0.0 | 0.49 | 22.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.25 | -21.88 | 0.0 | 0.2 | -4.76 | 0.0 | 0.05 | -54.55 | 0.0 | 20.05 | -43.9 | 0.0 | 0.19 | -9.52 | 0.0 | 0.10 | -16.67 | 0.0 | 1.80 | 7.14 | 0.0 | 104 | 6.12 | 0.0 | 0.27 | -27.03 | 0.0 |
| 20Q2 (3) | 2.76 | -75.16 | 0.0 | 2.0 | -75.16 | 0.0 | 0.45 | -60.87 | 0.0 | 0 | 0 | 0.0 | 0.4 | 29.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.32 | -82.7 | 0.0 | 0.21 | -85.81 | 0.0 | 0.11 | -70.27 | 0.0 | 35.74 | 77.37 | 0.0 | 0.21 | -85.71 | 0.0 | 0.12 | -86.67 | 0.0 | 1.68 | 14.29 | 0.0 | 98 | -2.0 | 0.0 | 0.37 | -80.63 | 0.0 |
| 20Q1 (2) | 11.11 | -55.02 | 0.0 | 8.05 | -53.39 | 0.0 | 1.15 | -54.9 | 0.0 | 0 | -100.0 | 0.0 | 0.31 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -100.0 | 0.0 | 1.85 | -61.86 | 0.0 | 1.48 | -68.84 | 0.0 | 0.37 | 270.0 | 0.0 | 20.15 | 902.49 | 0.0 | 1.47 | -69.05 | 0.0 | 0.90 | -67.63 | 0.0 | 1.47 | -65.08 | 0.0 | 100 | 0.0 | 0.0 | 1.91 | -61.18 | 0.0 |
| 19Q4 (1) | 24.7 | 0.0 | 0.0 | 17.27 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 4.85 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 2.78 | 0.0 | 0.0 | 4.21 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | 4.92 | 0.0 | 0.0 |
