- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 156.12 | 1.38 | 15.22 | 141.14 | -0.69 | 15.19 | 14.97 | 26.12 | 15.51 | 9.59 | 24.38 | 0.21 | 6.77 | 28.95 | 20.25 | 4.33 | 26.98 | 4.09 | 0.7 | 218.18 | -61.33 | 7.47 | 36.56 | 0.4 | 5.39 | 45.28 | -6.59 | 2.68 | 45.65 | -8.22 | 2.33 | 33.91 | 18.27 | 6.94 | 62.91 | -26.33 |
| 24Q2 (19) | 153.99 | 5.36 | 13.05 | 142.12 | 4.65 | 16.02 | 11.87 | 14.8 | -13.48 | 7.71 | 9.05 | -23.44 | 5.25 | 130.26 | -25.74 | 3.41 | 118.59 | -34.3 | 0.22 | -94.21 | -93.59 | 5.47 | -10.03 | -47.9 | 3.71 | -23.98 | -54.65 | 1.84 | -23.97 | -55.98 | 1.74 | 222.22 | -26.27 | 4.26 | 76.03 | -34.56 |
| 24Q1 (18) | 146.15 | -3.99 | 5.25 | 135.81 | -2.45 | 7.73 | 10.34 | -20.46 | -19.16 | 7.07 | -17.21 | -23.24 | 2.28 | -59.07 | -62.44 | 1.56 | -57.38 | -64.3 | 3.8 | 385.71 | 3066.67 | 6.08 | 43.4 | -1.62 | 4.88 | 56.41 | 7.25 | 2.42 | 53.16 | 3.86 | 0.54 | -75.57 | -75.45 | 2.42 | -77.92 | 3.86 |
| 23Q4 (17) | 152.22 | 12.34 | 4.03 | 139.22 | 13.62 | 6.02 | 13.0 | 0.31 | -13.33 | 8.54 | -10.76 | -16.68 | 5.57 | -1.07 | -32.24 | 3.66 | -12.02 | -34.88 | -1.33 | -173.48 | -24.3 | 4.24 | -43.01 | -40.62 | 3.12 | -45.93 | -40.57 | 1.58 | -45.89 | -41.26 | 2.21 | 12.18 | -29.62 | 10.96 | 16.35 | -3.52 |
| 23Q3 (16) | 135.5 | -0.53 | -4.87 | 122.53 | 0.02 | -3.66 | 12.96 | -5.54 | -15.07 | 9.57 | -4.97 | -10.64 | 5.63 | -20.37 | -31.67 | 4.16 | -19.85 | -28.15 | 1.81 | -47.23 | -28.74 | 7.44 | -29.14 | -31.05 | 5.77 | -29.46 | -30.4 | 2.92 | -30.14 | -31.29 | 1.97 | -16.53 | -31.12 | 9.42 | 44.7 | 8.65 |
| 23Q2 (15) | 136.22 | -1.9 | 15.21 | 122.5 | -2.83 | 15.99 | 13.72 | 7.27 | 8.72 | 10.07 | 9.34 | -5.71 | 7.07 | 16.47 | 5.05 | 5.19 | 18.76 | -8.79 | 3.43 | 2758.33 | 2186.67 | 10.5 | 69.9 | 52.62 | 8.18 | 79.78 | 66.6 | 4.18 | 79.4 | 65.87 | 2.36 | 7.27 | -0.42 | 6.51 | 179.4 | 47.29 |
| 23Q1 (14) | 138.86 | -5.1 | 43.63 | 126.07 | -4.0 | 47.11 | 12.79 | -14.73 | 16.48 | 9.21 | -10.15 | -18.93 | 6.07 | -26.16 | 10.97 | 4.37 | -22.24 | -22.79 | 0.12 | 111.21 | 137.5 | 6.18 | -13.45 | 20.0 | 4.55 | -13.33 | 23.31 | 2.33 | -13.38 | 22.63 | 2.20 | -29.94 | 10.0 | 2.33 | -79.49 | 22.63 |
| 22Q4 (13) | 146.32 | 2.72 | 27.12 | 131.32 | 3.26 | 24.92 | 15.0 | -1.7 | 50.3 | 10.25 | -4.3 | 18.22 | 8.22 | -0.24 | 96.18 | 5.62 | -2.94 | 54.4 | -1.07 | -142.13 | -153.5 | 7.14 | -33.83 | 15.16 | 5.25 | -36.67 | 6.71 | 2.69 | -36.71 | 2.67 | 3.14 | 9.79 | 116.55 | 11.36 | 31.03 | 37.86 |
| 22Q3 (12) | 142.44 | 20.47 | 70.18 | 127.18 | 20.42 | 71.7 | 15.26 | 20.92 | 58.46 | 10.71 | 0.28 | -6.95 | 8.24 | 22.44 | 70.6 | 5.79 | 1.76 | 0.35 | 2.54 | 1593.33 | 303.17 | 10.79 | 56.83 | 97.62 | 8.29 | 68.84 | 85.87 | 4.25 | 68.65 | 78.57 | 2.86 | 20.68 | 49.74 | 8.67 | 96.15 | 54.0 |
| 22Q2 (11) | 118.24 | 22.3 | 47.62 | 105.61 | 23.23 | 49.25 | 12.62 | 14.94 | 35.12 | 10.68 | -5.99 | -8.48 | 6.73 | 23.03 | 53.3 | 5.69 | 0.53 | 3.83 | 0.15 | 146.88 | -75.41 | 6.88 | 33.59 | 37.6 | 4.91 | 33.06 | 22.14 | 2.52 | 32.63 | 17.21 | 2.37 | 18.5 | 39.41 | 4.42 | 132.63 | 36.0 |
| 22Q1 (10) | 96.68 | -16.0 | 47.18 | 85.7 | -18.47 | 46.65 | 10.98 | 10.02 | 51.45 | 11.36 | 31.03 | 2.99 | 5.47 | 30.55 | 81.13 | 5.66 | 55.49 | 23.31 | -0.32 | -116.0 | -18.52 | 5.15 | -16.94 | 87.27 | 3.69 | -25.0 | 77.4 | 1.90 | -27.48 | 71.17 | 2.00 | 37.93 | 70.94 | 1.90 | -76.94 | 71.17 |
| 21Q4 (9) | 115.1 | 37.51 | 59.95 | 105.12 | 41.92 | 64.1 | 9.98 | 3.63 | 26.33 | 8.67 | -24.67 | -21.04 | 4.19 | -13.25 | 42.03 | 3.64 | -36.92 | -11.22 | 2.0 | 217.46 | 576.19 | 6.2 | 13.55 | 145.06 | 4.92 | 10.31 | 141.18 | 2.62 | 10.08 | 140.37 | 1.45 | -24.08 | 18.85 | 8.24 | 46.36 | 68.85 |
| 21Q3 (8) | 83.7 | 4.49 | 26.09 | 74.07 | 4.68 | 28.02 | 9.63 | 3.1 | 13.03 | 11.51 | -1.37 | -10.36 | 4.83 | 10.02 | 42.48 | 5.77 | 5.29 | 12.92 | 0.63 | 3.28 | 280.0 | 5.46 | 9.2 | 79.61 | 4.46 | 10.95 | 90.6 | 2.38 | 10.7 | 90.4 | 1.91 | 12.35 | 42.54 | 5.63 | 73.23 | 48.16 |
| 21Q2 (7) | 80.1 | 21.94 | 38.39 | 70.76 | 21.08 | 40.42 | 9.34 | 28.83 | 24.7 | 11.67 | 5.8 | -9.81 | 4.39 | 45.36 | 52.43 | 5.48 | 19.39 | 10.26 | 0.61 | 325.93 | 238.89 | 5.0 | 81.82 | 63.93 | 4.02 | 93.27 | 64.75 | 2.15 | 93.69 | 65.38 | 1.70 | 45.3 | 51.79 | 3.25 | 192.79 | 27.95 |
| 21Q1 (6) | 65.69 | -8.71 | 19.48 | 58.44 | -8.77 | 22.03 | 7.25 | -8.23 | 2.26 | 11.03 | 0.46 | -14.43 | 3.02 | 2.37 | 7.86 | 4.59 | 11.95 | -9.65 | -0.27 | 35.71 | -437.5 | 2.75 | 8.7 | -4.51 | 2.08 | 1.96 | -10.34 | 1.11 | 1.83 | -10.48 | 1.17 | -4.1 | 5.41 | 1.11 | -77.25 | -10.48 |
| 20Q4 (5) | 71.96 | 8.41 | 8.39 | 64.06 | 10.72 | 7.83 | 7.9 | -7.28 | 13.34 | 10.98 | -14.49 | 4.47 | 2.95 | -12.98 | 26.07 | 4.10 | -19.77 | 16.48 | -0.42 | -20.0 | -23.53 | 2.53 | -16.78 | 26.5 | 2.04 | -12.82 | 23.64 | 1.09 | -12.8 | 22.47 | 1.22 | -8.96 | 23.23 | 4.88 | 28.42 | 29.1 |
| 20Q3 (4) | 66.38 | 14.69 | 0.0 | 57.86 | 14.82 | 0.0 | 8.52 | 13.75 | 0.0 | 12.84 | -0.77 | 0.0 | 3.39 | 17.71 | 0.0 | 5.11 | 2.82 | 0.0 | -0.35 | -294.44 | 0.0 | 3.04 | -0.33 | 0.0 | 2.34 | -4.1 | 0.0 | 1.25 | -3.85 | 0.0 | 1.34 | 19.64 | 0.0 | 3.80 | 49.61 | 0.0 |
| 20Q2 (3) | 57.88 | 5.27 | 0.0 | 50.39 | 5.22 | 0.0 | 7.49 | 5.64 | 0.0 | 12.94 | 0.39 | 0.0 | 2.88 | 2.86 | 0.0 | 4.97 | -2.17 | 0.0 | 0.18 | 125.0 | 0.0 | 3.05 | 5.9 | 0.0 | 2.44 | 5.17 | 0.0 | 1.30 | 4.84 | 0.0 | 1.12 | 0.9 | 0.0 | 2.54 | 104.84 | 0.0 |
| 20Q1 (2) | 54.98 | -17.19 | 0.0 | 47.89 | -19.39 | 0.0 | 7.09 | 1.72 | 0.0 | 12.89 | 22.65 | 0.0 | 2.8 | 19.66 | 0.0 | 5.08 | 44.32 | 0.0 | 0.08 | 123.53 | 0.0 | 2.88 | 44.0 | 0.0 | 2.32 | 40.61 | 0.0 | 1.24 | 39.33 | 0.0 | 1.11 | 12.12 | 0.0 | 1.24 | -67.2 | 0.0 |
| 19Q4 (1) | 66.39 | 0.0 | 0.0 | 59.41 | 0.0 | 0.0 | 6.97 | 0.0 | 0.0 | 10.51 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 3.52 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 |
