玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)350.00.0-0.95-14.46-15.85-0.91-2.250.0-2.73-53.37-25.230.7714.9313.24-20.8319.2342.9-44.141.3921.9-43.310.39-2.87-0.34-13.3312.82-0.33-13.79-13.79-44.98-5.9113.47-43.310.39-2.8711.50-0.925.67
24Q2 (19)350.00.0-0.8312.637.78-0.8913.5911.0-1.78-87.37-30.880.678.06-14.1-25.7923.185.91-44.7623.017.86-43.4819.18-6.62-0.316.6728.57-0.2912.129.38-42.4721.0616.36-43.4819.18-6.626.5730.7828.66
24Q1 (18)350.00.0-0.9548.92-106.52-1.0343.72-123.91-0.9576.49-106.520.625.08-36.73-33.5730.34-8972.97-58.1321.28-177.21-53.8051.56-227.25-0.3616.28-71.43-0.3349.23-106.25-53.8029.19-161.8-53.8051.56-227.25-4.08-38.95-28.69
23Q4 (17)350.00.0-1.86-126.83-1590.91-1.83-101.1-6000.0-4.04-85.32-605.00.59-13.24-51.24-48.19-32.1-458.02-73.84-30.64-3667.35-111.06-163.8-3436.94-0.43-10.26-2050.0-0.65-124.14-1525.0-75.98-46.17-1683.57-111.06-163.8-3436.94-13.03-58.97-46.05
23Q3 (16)350.00.0-0.828.89-373.33-0.919.00-2.18-60.29-339.560.68-12.82-56.41-36.48-33.09-319.36-56.52-3.73-3013.4-42.10-3.24-728.36-0.397.14-1400.0-0.299.38-390.0-51.98-2.36-720.29-42.10-3.24-728.36-16.62-43.38-54.20
23Q2 (15)350.00.0-0.90-95.65-3100.0-1.00-117.39-488.24-1.36-195.65-322.950.78-20.41-45.83-27.41-7308.11-298.05-54.49-159.85-1282.99-40.78-148.05-6186.57-0.42-100.0-600.0-0.32-100.0-3300.0-50.78-147.1-5742.22-40.78-148.05-6186.57-19.71-206.92-775.36
23Q1 (14)350.00.0-0.46-318.18-177.97-0.46-1433.33-215.0-0.46-157.5-177.970.98-19.01-42.01-0.37-102.75-101.47-20.97-969.9-286.4-16.44-423.57-234.75-0.21-950.0-210.53-0.16-300.0-176.19-20.55-382.39-234.75-16.44-423.57-234.75-20.73-227.43-716.66
22Q4 (13)350.00.0-0.11-136.67-111.58-0.030-103.190.80-12.09-72.881.21-22.44-41.2613.46-19.06-61.97-1.96-201.03-110.08-3.14-146.87-119.49-0.02-166.67-105.0-0.04-140.0-112.12-4.26-150.84-121.99-3.14-146.87-119.49-7.06381.6750.00
22Q3 (12)350.00.00.30900.0-63.410.00100.0-100.00.9149.18-54.51.568.33-23.5316.6320.16-45.621.94149.24-88.676.70900.0-52.580.03150.0-91.430.1900.0-65.528.38831.11-52.446.70900.0-52.58-3.23402.54-21.25
22Q2 (11)350.00.00.03-94.92-96.34-0.17-142.5-119.10.613.39-48.311.44-14.79-19.113.84-44.97-57.44-3.94-135.02-121.80.67-94.51-95.85-0.06-131.58-118.750.01-95.24-96.550.90-94.1-94.650.67-94.51-95.85-16.38-66.41-99.97
22Q1 (10)350.00.00.59-37.8963.890.40-57.4517.650.59-80.063.891.69-17.964.9725.15-28.930.8411.25-42.1320.0612.20-24.2756.810.19-52.526.670.21-36.3661.5415.25-21.2756.8912.20-24.2756.81-8.49-11.02-19.98
21Q4 (9)350.00.00.9515.85-12.040.9417.5-17.542.9547.5-8.952.060.9811.9635.3915.73-10.0919.4413.49-26.9716.1114.01-21.640.414.29-18.370.3313.79-13.1619.379.93-24.2516.1114.01-21.647.797.923.70
21Q3 (8)350.00.00.820.038.980.80-10.1126.982.0069.49-7.412.0414.6117.2430.58-5.97-4.6517.13-5.28.0114.13-12.5618.740.359.3825.00.290.038.117.624.6917.3914.13-12.5618.7412.5963.8975.82
21Q2 (7)350.00.00.82127.7849.090.89161.7648.331.18227.78-24.841.7810.56-2.7332.5230.3911.0718.0792.8533.0616.16107.7153.610.32113.3328.00.29123.0852.6316.8373.1534.3216.16107.7153.61-0.9730.5545.79
21Q1 (6)350.00.00.36-66.67-64.710.34-70.18-63.830.36-88.89-64.711.61-12.5-21.0824.94-36.64-29.179.37-64.8-53.387.78-62.16-55.690.15-69.39-63.410.13-65.79-63.899.72-61.99-55.277.78-62.16-55.69-3.388.195.38
20Q4 (5)350.00.01.0883.05-21.171.1480.95-25.973.2450.0-25.521.845.75-32.639.3622.73-0.326.6267.847.6420.5672.7717.150.4975.0-26.870.3880.95-20.8325.5770.3513.8520.5672.7717.15--0.00
20Q3 (4)350.00.00.597.270.00.635.00.02.1637.580.01.74-4.920.032.079.530.015.8616.790.011.9013.120.00.2812.00.00.2110.530.015.0119.790.011.9013.120.0--0.00
20Q2 (3)350.00.00.55-46.080.00.60-36.170.01.5753.920.01.83-10.290.029.28-16.840.013.58-32.440.010.52-40.090.00.25-39.020.00.19-47.220.012.53-42.340.010.52-40.090.0--0.00
20Q1 (2)350.00.01.02-25.550.00.94-38.960.01.02-76.550.02.04-25.270.035.21-10.820.020.10-18.720.017.560.060.00.41-38.810.00.36-25.00.021.73-3.250.017.560.060.0--0.00
19Q4 (1)350.00.01.370.00.01.540.00.04.350.00.02.730.00.039.480.00.024.730.00.017.550.00.00.670.00.00.480.00.022.460.00.017.550.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.329.5811.342.36-12.970.76N/A-
2024/90.23-2.061.372.06-15.640.770.45-
2024/80.24-22.752.361.83-17.390.780.45-
2024/70.325.6935.281.59-19.680.780.45-
2024/60.245.7519.51.29-26.710.670.52-
2024/50.2316.78-15.761.05-32.740.670.52-
2024/40.2-20.65-35.110.82-36.330.570.61-
2024/30.2595.85-43.680.62-36.710.620.47-
2024/20.13-49.02-52.50.37-31.070.510.56訂單減少
2024/10.2577.23-10.480.25-10.480.570.51-
2023/120.14-21.47-59.853.03-48.650.590.56訂單減少
2023/110.18-33.65-56.862.89-47.950.670.49訂單減少
2023/100.2717.98-40.612.71-47.230.730.45-
2023/90.23-1.1-48.732.44-47.870.680.59-
2023/80.232.08-58.282.21-47.780.660.61訂單減少
2023/70.2311.03-60.21.98-46.210.70.57訂單減少
2023/60.2-25.46-44.431.76-43.670.780.58-
2023/50.27-10.04-33.661.56-43.571.010.44-
2023/40.3-31.13-54.31.28-45.31.010.45訂單減少
2023/30.4465.2-35.710.98-41.770.980.58-
2023/20.27-3.92-45.310.54-45.90.890.64-
2023/10.28-20.51-46.460.28-46.461.040.55-
2022/120.35-15.62-53.445.9-21.331.210.49訂單減少
2022/110.41-8.66-30.695.55-17.761.310.45-
2022/100.451.86-37.05.14-16.511.450.41-
2022/90.44-19.51-36.674.68-13.811.560.42-
2022/80.55-2.631.844.24-10.431.480.45-
2022/70.5755.05-29.323.69-12.011.340.49-
2022/60.37-11.02-37.663.12-7.931.440.58-
2022/50.41-38.02-41.252.76-1.731.760.48-
2022/40.66-3.1132.62.3511.351.830.46-
2022/30.6840.5324.661.694.761.690.5-
2022/20.49-5.9549.661.0-5.51.750.49-
2022/10.52-30.88-29.830.52-29.831.860.46-
2021/120.7525.6222.197.50.632.060.44-
2021/110.6-16.98-8.446.75-1.292.010.45-
2021/100.722.3923.546.15-0.531.960.46-
2021/90.729.4312.535.43-3.032.040.46-
2021/80.54-32.4340.474.73-4.971.930.48-
2021/70.836.7610.034.19-8.782.080.45-
2021/60.59-16.1511.943.39-12.321.780.53-
2021/50.739.89-1.012.81-16.111.750.54-
2021/40.5-8.91-17.242.11-20.151.370.69-
2021/30.5568.71-5.561.61-21.011.610.42-
2021/20.32-55.9-46.531.06-27.161.670.41-
2021/10.7420.37-13.310.74-13.312.00.34-
2020/120.61-5.88-32.577.45-15.181.840.34-
2020/110.6512.03-20.726.84-13.171.850.34-
2020/100.58-6.72-42.06.19-12.291.590.4-
2020/90.6261.56-12.185.6-7.381.740.32-
2020/80.39-47.07-52.384.98-6.741.640.34訂單減少
2020/70.7339.1415.924.61.391.960.28-
2020/60.52-25.85-19.53.87-0.931.830.32-
2020/50.7116.95-13.033.352.771.890.31-
2020/40.63.94-4.732.648.011.790.32-
2020/30.58-4.48-14.152.0412.472.040.3-
2020/20.61-28.5142.751.4628.312.370.26-
2020/10.85-6.3719.660.8519.662.580.24-
2019/120.9110.6635.588.7819.350.0N/A-
2019/110.82-18.0476.637.8717.730.0N/A訂單增加
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)350.0-4.040-4.2003.03-48.64-24.710-47.820-46.790-1.450-1.40-1.420
2022 (9)350.00.80-72.70.20-93.275.9-21.3317.74-43.052.37-85.484.78-65.340.14-88.520.35-71.310.28-72.82
2021 (8)350.02.93-9.012.97-10.277.50.6731.15-8.5216.32-14.6413.79-9.571.22-14.081.22-12.861.03-9.65
2020 (7)350.03.22-25.463.31-24.267.45-15.1534.05-9.919.12-13.4415.25-12.21.42-26.81.4-27.841.14-25.49
2019 (6)350.04.3270.084.3789.188.7819.2937.7933.8222.0956.6717.3742.141.9486.541.9471.681.5370.0
2018 (5)350.02.54-38.652.31-47.867.36-13.028.24-24.1914.10-38.6712.22-29.161.04-46.671.13-39.250.9-38.36
2017 (4)350.04.1428.174.4332.638.463.837.254.5822.9924.4717.2522.61.9530.01.8625.681.4626.96
2016 (3)350.03.23-39.513.34-34.648.15-17.3435.62-8.3818.47-21.1414.07-26.681.5-35.061.48-38.591.15-39.15
2015 (2)350.05.34-6.815.11-2.299.86-5.1938.884.7123.423.919.19-1.292.31-1.72.41-4.741.89-6.44
2014 (1)350.05.7334.515.2328.8210.44.3137.13022.54019.4402.3526.342.5330.412.0234.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。