- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 35 | 0.0 | 0.0 | -0.95 | -14.46 | -15.85 | -0.91 | -2.25 | 0.0 | -2.73 | -53.37 | -25.23 | 0.77 | 14.93 | 13.24 | -20.83 | 19.23 | 42.9 | -44.14 | 1.39 | 21.9 | -43.31 | 0.39 | -2.87 | -0.34 | -13.33 | 12.82 | -0.33 | -13.79 | -13.79 | -44.98 | -5.91 | 13.47 | -43.31 | 0.39 | -2.87 | 11.50 | -0.92 | 5.67 |
24Q2 (19) | 35 | 0.0 | 0.0 | -0.83 | 12.63 | 7.78 | -0.89 | 13.59 | 11.0 | -1.78 | -87.37 | -30.88 | 0.67 | 8.06 | -14.1 | -25.79 | 23.18 | 5.91 | -44.76 | 23.0 | 17.86 | -43.48 | 19.18 | -6.62 | -0.3 | 16.67 | 28.57 | -0.29 | 12.12 | 9.38 | -42.47 | 21.06 | 16.36 | -43.48 | 19.18 | -6.62 | 6.57 | 30.78 | 28.66 |
24Q1 (18) | 35 | 0.0 | 0.0 | -0.95 | 48.92 | -106.52 | -1.03 | 43.72 | -123.91 | -0.95 | 76.49 | -106.52 | 0.62 | 5.08 | -36.73 | -33.57 | 30.34 | -8972.97 | -58.13 | 21.28 | -177.21 | -53.80 | 51.56 | -227.25 | -0.36 | 16.28 | -71.43 | -0.33 | 49.23 | -106.25 | -53.80 | 29.19 | -161.8 | -53.80 | 51.56 | -227.25 | -4.08 | -38.95 | -28.69 |
23Q4 (17) | 35 | 0.0 | 0.0 | -1.86 | -126.83 | -1590.91 | -1.83 | -101.1 | -6000.0 | -4.04 | -85.32 | -605.0 | 0.59 | -13.24 | -51.24 | -48.19 | -32.1 | -458.02 | -73.84 | -30.64 | -3667.35 | -111.06 | -163.8 | -3436.94 | -0.43 | -10.26 | -2050.0 | -0.65 | -124.14 | -1525.0 | -75.98 | -46.17 | -1683.57 | -111.06 | -163.8 | -3436.94 | -13.03 | -58.97 | -46.05 |
23Q3 (16) | 35 | 0.0 | 0.0 | -0.82 | 8.89 | -373.33 | -0.91 | 9.0 | 0 | -2.18 | -60.29 | -339.56 | 0.68 | -12.82 | -56.41 | -36.48 | -33.09 | -319.36 | -56.52 | -3.73 | -3013.4 | -42.10 | -3.24 | -728.36 | -0.39 | 7.14 | -1400.0 | -0.29 | 9.38 | -390.0 | -51.98 | -2.36 | -720.29 | -42.10 | -3.24 | -728.36 | -16.62 | -43.38 | -54.20 |
23Q2 (15) | 35 | 0.0 | 0.0 | -0.90 | -95.65 | -3100.0 | -1.00 | -117.39 | -488.24 | -1.36 | -195.65 | -322.95 | 0.78 | -20.41 | -45.83 | -27.41 | -7308.11 | -298.05 | -54.49 | -159.85 | -1282.99 | -40.78 | -148.05 | -6186.57 | -0.42 | -100.0 | -600.0 | -0.32 | -100.0 | -3300.0 | -50.78 | -147.1 | -5742.22 | -40.78 | -148.05 | -6186.57 | -19.71 | -206.92 | -775.36 |
23Q1 (14) | 35 | 0.0 | 0.0 | -0.46 | -318.18 | -177.97 | -0.46 | -1433.33 | -215.0 | -0.46 | -157.5 | -177.97 | 0.98 | -19.01 | -42.01 | -0.37 | -102.75 | -101.47 | -20.97 | -969.9 | -286.4 | -16.44 | -423.57 | -234.75 | -0.21 | -950.0 | -210.53 | -0.16 | -300.0 | -176.19 | -20.55 | -382.39 | -234.75 | -16.44 | -423.57 | -234.75 | -20.73 | -227.43 | -716.66 |
22Q4 (13) | 35 | 0.0 | 0.0 | -0.11 | -136.67 | -111.58 | -0.03 | 0 | -103.19 | 0.80 | -12.09 | -72.88 | 1.21 | -22.44 | -41.26 | 13.46 | -19.06 | -61.97 | -1.96 | -201.03 | -110.08 | -3.14 | -146.87 | -119.49 | -0.02 | -166.67 | -105.0 | -0.04 | -140.0 | -112.12 | -4.26 | -150.84 | -121.99 | -3.14 | -146.87 | -119.49 | -7.06 | 381.67 | 50.00 |
22Q3 (12) | 35 | 0.0 | 0.0 | 0.30 | 900.0 | -63.41 | 0.00 | 100.0 | -100.0 | 0.91 | 49.18 | -54.5 | 1.56 | 8.33 | -23.53 | 16.63 | 20.16 | -45.62 | 1.94 | 149.24 | -88.67 | 6.70 | 900.0 | -52.58 | 0.03 | 150.0 | -91.43 | 0.1 | 900.0 | -65.52 | 8.38 | 831.11 | -52.44 | 6.70 | 900.0 | -52.58 | -3.23 | 402.54 | -21.25 |
22Q2 (11) | 35 | 0.0 | 0.0 | 0.03 | -94.92 | -96.34 | -0.17 | -142.5 | -119.1 | 0.61 | 3.39 | -48.31 | 1.44 | -14.79 | -19.1 | 13.84 | -44.97 | -57.44 | -3.94 | -135.02 | -121.8 | 0.67 | -94.51 | -95.85 | -0.06 | -131.58 | -118.75 | 0.01 | -95.24 | -96.55 | 0.90 | -94.1 | -94.65 | 0.67 | -94.51 | -95.85 | -16.38 | -66.41 | -99.97 |
22Q1 (10) | 35 | 0.0 | 0.0 | 0.59 | -37.89 | 63.89 | 0.40 | -57.45 | 17.65 | 0.59 | -80.0 | 63.89 | 1.69 | -17.96 | 4.97 | 25.15 | -28.93 | 0.84 | 11.25 | -42.13 | 20.06 | 12.20 | -24.27 | 56.81 | 0.19 | -52.5 | 26.67 | 0.21 | -36.36 | 61.54 | 15.25 | -21.27 | 56.89 | 12.20 | -24.27 | 56.81 | -8.49 | -11.02 | -19.98 |
21Q4 (9) | 35 | 0.0 | 0.0 | 0.95 | 15.85 | -12.04 | 0.94 | 17.5 | -17.54 | 2.95 | 47.5 | -8.95 | 2.06 | 0.98 | 11.96 | 35.39 | 15.73 | -10.09 | 19.44 | 13.49 | -26.97 | 16.11 | 14.01 | -21.64 | 0.4 | 14.29 | -18.37 | 0.33 | 13.79 | -13.16 | 19.37 | 9.93 | -24.25 | 16.11 | 14.01 | -21.64 | 7.79 | 7.92 | 3.70 |
21Q3 (8) | 35 | 0.0 | 0.0 | 0.82 | 0.0 | 38.98 | 0.80 | -10.11 | 26.98 | 2.00 | 69.49 | -7.41 | 2.04 | 14.61 | 17.24 | 30.58 | -5.97 | -4.65 | 17.13 | -5.2 | 8.01 | 14.13 | -12.56 | 18.74 | 0.35 | 9.38 | 25.0 | 0.29 | 0.0 | 38.1 | 17.62 | 4.69 | 17.39 | 14.13 | -12.56 | 18.74 | 12.59 | 63.89 | 75.82 |
21Q2 (7) | 35 | 0.0 | 0.0 | 0.82 | 127.78 | 49.09 | 0.89 | 161.76 | 48.33 | 1.18 | 227.78 | -24.84 | 1.78 | 10.56 | -2.73 | 32.52 | 30.39 | 11.07 | 18.07 | 92.85 | 33.06 | 16.16 | 107.71 | 53.61 | 0.32 | 113.33 | 28.0 | 0.29 | 123.08 | 52.63 | 16.83 | 73.15 | 34.32 | 16.16 | 107.71 | 53.61 | -0.97 | 30.55 | 45.79 |
21Q1 (6) | 35 | 0.0 | 0.0 | 0.36 | -66.67 | -64.71 | 0.34 | -70.18 | -63.83 | 0.36 | -88.89 | -64.71 | 1.61 | -12.5 | -21.08 | 24.94 | -36.64 | -29.17 | 9.37 | -64.8 | -53.38 | 7.78 | -62.16 | -55.69 | 0.15 | -69.39 | -63.41 | 0.13 | -65.79 | -63.89 | 9.72 | -61.99 | -55.27 | 7.78 | -62.16 | -55.69 | -3.38 | 8.19 | 5.38 |
20Q4 (5) | 35 | 0.0 | 0.0 | 1.08 | 83.05 | -21.17 | 1.14 | 80.95 | -25.97 | 3.24 | 50.0 | -25.52 | 1.84 | 5.75 | -32.6 | 39.36 | 22.73 | -0.3 | 26.62 | 67.84 | 7.64 | 20.56 | 72.77 | 17.15 | 0.49 | 75.0 | -26.87 | 0.38 | 80.95 | -20.83 | 25.57 | 70.35 | 13.85 | 20.56 | 72.77 | 17.15 | - | - | 0.00 |
20Q3 (4) | 35 | 0.0 | 0.0 | 0.59 | 7.27 | 0.0 | 0.63 | 5.0 | 0.0 | 2.16 | 37.58 | 0.0 | 1.74 | -4.92 | 0.0 | 32.07 | 9.53 | 0.0 | 15.86 | 16.79 | 0.0 | 11.90 | 13.12 | 0.0 | 0.28 | 12.0 | 0.0 | 0.21 | 10.53 | 0.0 | 15.01 | 19.79 | 0.0 | 11.90 | 13.12 | 0.0 | - | - | 0.00 |
20Q2 (3) | 35 | 0.0 | 0.0 | 0.55 | -46.08 | 0.0 | 0.60 | -36.17 | 0.0 | 1.57 | 53.92 | 0.0 | 1.83 | -10.29 | 0.0 | 29.28 | -16.84 | 0.0 | 13.58 | -32.44 | 0.0 | 10.52 | -40.09 | 0.0 | 0.25 | -39.02 | 0.0 | 0.19 | -47.22 | 0.0 | 12.53 | -42.34 | 0.0 | 10.52 | -40.09 | 0.0 | - | - | 0.00 |
20Q1 (2) | 35 | 0.0 | 0.0 | 1.02 | -25.55 | 0.0 | 0.94 | -38.96 | 0.0 | 1.02 | -76.55 | 0.0 | 2.04 | -25.27 | 0.0 | 35.21 | -10.82 | 0.0 | 20.10 | -18.72 | 0.0 | 17.56 | 0.06 | 0.0 | 0.41 | -38.81 | 0.0 | 0.36 | -25.0 | 0.0 | 21.73 | -3.25 | 0.0 | 17.56 | 0.06 | 0.0 | - | - | 0.00 |
19Q4 (1) | 35 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 4.35 | 0.0 | 0.0 | 2.73 | 0.0 | 0.0 | 39.48 | 0.0 | 0.0 | 24.73 | 0.0 | 0.0 | 17.55 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 22.46 | 0.0 | 0.0 | 17.55 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.3 | 29.58 | 11.34 | 2.36 | -12.97 | 0.76 | N/A | - | ||
2024/9 | 0.23 | -2.06 | 1.37 | 2.06 | -15.64 | 0.77 | 0.45 | - | ||
2024/8 | 0.24 | -22.75 | 2.36 | 1.83 | -17.39 | 0.78 | 0.45 | - | ||
2024/7 | 0.3 | 25.69 | 35.28 | 1.59 | -19.68 | 0.78 | 0.45 | - | ||
2024/6 | 0.24 | 5.75 | 19.5 | 1.29 | -26.71 | 0.67 | 0.52 | - | ||
2024/5 | 0.23 | 16.78 | -15.76 | 1.05 | -32.74 | 0.67 | 0.52 | - | ||
2024/4 | 0.2 | -20.65 | -35.11 | 0.82 | -36.33 | 0.57 | 0.61 | - | ||
2024/3 | 0.25 | 95.85 | -43.68 | 0.62 | -36.71 | 0.62 | 0.47 | - | ||
2024/2 | 0.13 | -49.02 | -52.5 | 0.37 | -31.07 | 0.51 | 0.56 | 訂單減少 | ||
2024/1 | 0.25 | 77.23 | -10.48 | 0.25 | -10.48 | 0.57 | 0.51 | - | ||
2023/12 | 0.14 | -21.47 | -59.85 | 3.03 | -48.65 | 0.59 | 0.56 | 訂單減少 | ||
2023/11 | 0.18 | -33.65 | -56.86 | 2.89 | -47.95 | 0.67 | 0.49 | 訂單減少 | ||
2023/10 | 0.27 | 17.98 | -40.61 | 2.71 | -47.23 | 0.73 | 0.45 | - | ||
2023/9 | 0.23 | -1.1 | -48.73 | 2.44 | -47.87 | 0.68 | 0.59 | - | ||
2023/8 | 0.23 | 2.08 | -58.28 | 2.21 | -47.78 | 0.66 | 0.61 | 訂單減少 | ||
2023/7 | 0.23 | 11.03 | -60.2 | 1.98 | -46.21 | 0.7 | 0.57 | 訂單減少 | ||
2023/6 | 0.2 | -25.46 | -44.43 | 1.76 | -43.67 | 0.78 | 0.58 | - | ||
2023/5 | 0.27 | -10.04 | -33.66 | 1.56 | -43.57 | 1.01 | 0.44 | - | ||
2023/4 | 0.3 | -31.13 | -54.3 | 1.28 | -45.3 | 1.01 | 0.45 | 訂單減少 | ||
2023/3 | 0.44 | 65.2 | -35.71 | 0.98 | -41.77 | 0.98 | 0.58 | - | ||
2023/2 | 0.27 | -3.92 | -45.31 | 0.54 | -45.9 | 0.89 | 0.64 | - | ||
2023/1 | 0.28 | -20.51 | -46.46 | 0.28 | -46.46 | 1.04 | 0.55 | - | ||
2022/12 | 0.35 | -15.62 | -53.44 | 5.9 | -21.33 | 1.21 | 0.49 | 訂單減少 | ||
2022/11 | 0.41 | -8.66 | -30.69 | 5.55 | -17.76 | 1.31 | 0.45 | - | ||
2022/10 | 0.45 | 1.86 | -37.0 | 5.14 | -16.51 | 1.45 | 0.41 | - | ||
2022/9 | 0.44 | -19.51 | -36.67 | 4.68 | -13.81 | 1.56 | 0.42 | - | ||
2022/8 | 0.55 | -2.63 | 1.84 | 4.24 | -10.43 | 1.48 | 0.45 | - | ||
2022/7 | 0.57 | 55.05 | -29.32 | 3.69 | -12.01 | 1.34 | 0.49 | - | ||
2022/6 | 0.37 | -11.02 | -37.66 | 3.12 | -7.93 | 1.44 | 0.58 | - | ||
2022/5 | 0.41 | -38.02 | -41.25 | 2.76 | -1.73 | 1.76 | 0.48 | - | ||
2022/4 | 0.66 | -3.11 | 32.6 | 2.35 | 11.35 | 1.83 | 0.46 | - | ||
2022/3 | 0.68 | 40.53 | 24.66 | 1.69 | 4.76 | 1.69 | 0.5 | - | ||
2022/2 | 0.49 | -5.95 | 49.66 | 1.0 | -5.5 | 1.75 | 0.49 | - | ||
2022/1 | 0.52 | -30.88 | -29.83 | 0.52 | -29.83 | 1.86 | 0.46 | - | ||
2021/12 | 0.75 | 25.62 | 22.19 | 7.5 | 0.63 | 2.06 | 0.44 | - | ||
2021/11 | 0.6 | -16.98 | -8.44 | 6.75 | -1.29 | 2.01 | 0.45 | - | ||
2021/10 | 0.72 | 2.39 | 23.54 | 6.15 | -0.53 | 1.96 | 0.46 | - | ||
2021/9 | 0.7 | 29.43 | 12.53 | 5.43 | -3.03 | 2.04 | 0.46 | - | ||
2021/8 | 0.54 | -32.43 | 40.47 | 4.73 | -4.97 | 1.93 | 0.48 | - | ||
2021/7 | 0.8 | 36.76 | 10.03 | 4.19 | -8.78 | 2.08 | 0.45 | - | ||
2021/6 | 0.59 | -16.15 | 11.94 | 3.39 | -12.32 | 1.78 | 0.53 | - | ||
2021/5 | 0.7 | 39.89 | -1.01 | 2.81 | -16.11 | 1.75 | 0.54 | - | ||
2021/4 | 0.5 | -8.91 | -17.24 | 2.11 | -20.15 | 1.37 | 0.69 | - | ||
2021/3 | 0.55 | 68.71 | -5.56 | 1.61 | -21.01 | 1.61 | 0.42 | - | ||
2021/2 | 0.32 | -55.9 | -46.53 | 1.06 | -27.16 | 1.67 | 0.41 | - | ||
2021/1 | 0.74 | 20.37 | -13.31 | 0.74 | -13.31 | 2.0 | 0.34 | - | ||
2020/12 | 0.61 | -5.88 | -32.57 | 7.45 | -15.18 | 1.84 | 0.34 | - | ||
2020/11 | 0.65 | 12.03 | -20.72 | 6.84 | -13.17 | 1.85 | 0.34 | - | ||
2020/10 | 0.58 | -6.72 | -42.0 | 6.19 | -12.29 | 1.59 | 0.4 | - | ||
2020/9 | 0.62 | 61.56 | -12.18 | 5.6 | -7.38 | 1.74 | 0.32 | - | ||
2020/8 | 0.39 | -47.07 | -52.38 | 4.98 | -6.74 | 1.64 | 0.34 | 訂單減少 | ||
2020/7 | 0.73 | 39.14 | 15.92 | 4.6 | 1.39 | 1.96 | 0.28 | - | ||
2020/6 | 0.52 | -25.85 | -19.5 | 3.87 | -0.93 | 1.83 | 0.32 | - | ||
2020/5 | 0.71 | 16.95 | -13.03 | 3.35 | 2.77 | 1.89 | 0.31 | - | ||
2020/4 | 0.6 | 3.94 | -4.73 | 2.64 | 8.01 | 1.79 | 0.32 | - | ||
2020/3 | 0.58 | -4.48 | -14.15 | 2.04 | 12.47 | 2.04 | 0.3 | - | ||
2020/2 | 0.61 | -28.51 | 42.75 | 1.46 | 28.31 | 2.37 | 0.26 | - | ||
2020/1 | 0.85 | -6.37 | 19.66 | 0.85 | 19.66 | 2.58 | 0.24 | - | ||
2019/12 | 0.91 | 10.66 | 35.58 | 8.78 | 19.35 | 0.0 | N/A | - | ||
2019/11 | 0.82 | -18.04 | 76.63 | 7.87 | 17.73 | 0.0 | N/A | 訂單增加 |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 35 | 0.0 | -4.04 | 0 | -4.20 | 0 | 3.03 | -48.64 | -24.71 | 0 | -47.82 | 0 | -46.79 | 0 | -1.45 | 0 | -1.4 | 0 | -1.42 | 0 |
2022 (9) | 35 | 0.0 | 0.80 | -72.7 | 0.20 | -93.27 | 5.9 | -21.33 | 17.74 | -43.05 | 2.37 | -85.48 | 4.78 | -65.34 | 0.14 | -88.52 | 0.35 | -71.31 | 0.28 | -72.82 |
2021 (8) | 35 | 0.0 | 2.93 | -9.01 | 2.97 | -10.27 | 7.5 | 0.67 | 31.15 | -8.52 | 16.32 | -14.64 | 13.79 | -9.57 | 1.22 | -14.08 | 1.22 | -12.86 | 1.03 | -9.65 |
2020 (7) | 35 | 0.0 | 3.22 | -25.46 | 3.31 | -24.26 | 7.45 | -15.15 | 34.05 | -9.9 | 19.12 | -13.44 | 15.25 | -12.2 | 1.42 | -26.8 | 1.4 | -27.84 | 1.14 | -25.49 |
2019 (6) | 35 | 0.0 | 4.32 | 70.08 | 4.37 | 89.18 | 8.78 | 19.29 | 37.79 | 33.82 | 22.09 | 56.67 | 17.37 | 42.14 | 1.94 | 86.54 | 1.94 | 71.68 | 1.53 | 70.0 |
2018 (5) | 35 | 0.0 | 2.54 | -38.65 | 2.31 | -47.86 | 7.36 | -13.0 | 28.24 | -24.19 | 14.10 | -38.67 | 12.22 | -29.16 | 1.04 | -46.67 | 1.13 | -39.25 | 0.9 | -38.36 |
2017 (4) | 35 | 0.0 | 4.14 | 28.17 | 4.43 | 32.63 | 8.46 | 3.8 | 37.25 | 4.58 | 22.99 | 24.47 | 17.25 | 22.6 | 1.95 | 30.0 | 1.86 | 25.68 | 1.46 | 26.96 |
2016 (3) | 35 | 0.0 | 3.23 | -39.51 | 3.34 | -34.64 | 8.15 | -17.34 | 35.62 | -8.38 | 18.47 | -21.14 | 14.07 | -26.68 | 1.5 | -35.06 | 1.48 | -38.59 | 1.15 | -39.15 |
2015 (2) | 35 | 0.0 | 5.34 | -6.81 | 5.11 | -2.29 | 9.86 | -5.19 | 38.88 | 4.71 | 23.42 | 3.9 | 19.19 | -1.29 | 2.31 | -1.7 | 2.41 | -4.74 | 1.89 | -6.44 |
2014 (1) | 35 | 0.0 | 5.73 | 34.51 | 5.23 | 28.82 | 10.4 | 4.31 | 37.13 | 0 | 22.54 | 0 | 19.44 | 0 | 2.35 | 26.34 | 2.53 | 30.41 | 2.02 | 34.67 |