損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.03-48.643.78-22.060.68-24.440.0566.6700000000000000000.05-76.19-1.40-1.4200.02-71.430.000-4.040-4.2000.000350.0-0.880
2022 (9)5.9-21.334.85-6.010.9-18.180.030.0000000000000000.1700.2100.35-71.310.28-72.820.07-61.1119.2428.70.80-72.70.20-93.270.000350.00.91-47.4
2021 (8)7.50.675.165.091.1-2.650.03-25.000000000000000-0.040-0.0101.22-12.861.03-9.650.18-33.3314.95-21.652.93-9.012.97-10.270.000350.01.73-3.89
2020 (7)7.45-15.154.91-10.071.13-15.670.04-20.000000000000000-0.060-0.0201.4-27.841.14-25.490.27-34.1519.08-10.763.22-25.463.31-24.260.000350.01.8-24.05
2019 (6)8.7819.295.463.411.3436.730.050.000000000000.01000-0.050001.9471.681.5370.00.4178.2621.384.144.3270.084.3789.180.000350.02.3753.9
2018 (5)7.36-13.05.28-0.560.98-16.950.05150.0000000000000000.0500.0901.13-39.250.9-38.360.23-42.520.53-4.512.54-38.652.31-47.860.000350.01.54-32.75
2017 (4)8.463.85.311.141.18-13.240.020.0000000000.010000.010-0.120-0.0901.8625.681.4626.960.417.6521.50-5.584.1428.174.4332.630.000350.02.2920.53
2016 (3)8.15-17.345.25-12.941.36-10.530.02-50.000000000000000-0.040-0.0201.48-38.591.15-39.150.34-34.6222.775.713.23-39.513.34-34.640.000350.01.9-30.4
2015 (2)9.86-5.196.03-7.81.522.70.04-20.000000000000.050000.01-92.860.1-47.372.41-4.741.89-6.440.521.9621.547.115.34-6.815.11-2.290.000350.02.73-5.54
2014 (1)10.44.316.54-1.651.4810.450.05150.0000000000000000.14133.330.19137.52.5330.412.0234.670.5115.9120.11-10.785.7334.515.2328.820.000350.02.8921.94
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.7714.9313.240.9310.710.00.1850.038.460.010.00.00000000000000000000000-100.0-100.0-0.01-150.0-133.33-0.35-25.00.0-0.33-13.79-13.79-0.01-200.085.710.0000-0.95-14.46-15.85-0.91-2.250.0-2.73-53.37-25.23350.00.0-0.21-31.258.7
24Q2 (19)0.678.06-14.10.841.2-15.150.12-20.0-40.00.010.00.00000000000000000000000.01-50.0-50.00.02-33.33-33.33-0.2815.1528.21-0.2912.129.380.010112.50.0000-0.8312.637.78-0.8913.5911.0-1.78-87.37-30.88350.00.0-0.1627.2738.46
24Q1 (18)0.625.08-36.730.83-4.6-16.160.150.0-25.00.010.00.00000000000000000000000.02200.0300.00.03400.00-0.3326.67-65.0-0.3349.23-106.250-100.0100.00.0000-0.9548.92-106.52-1.0343.72-123.91-0.9576.49-106.52350.00.0-0.2231.25-214.29
23Q4 (17)0.59-13.24-51.240.87-6.45-17.140.1515.38-16.670.010.00.0000000000000000000000-0.02-200.050.0-0.01-133.3366.67-0.45-28.57-800.0-0.65-124.14-1525.00.21400.02200.00.0000-1.86-126.83-1590.91-1.83-101.1-6000.0-4.04-85.32-605.0350.00.0-0.32-39.13-455.56
23Q3 (16)0.68-12.82-56.410.93-6.06-28.460.13-35.0-40.910.010.00.00000000000000000000000.020.0-77.780.030.0-70.0-0.3510.26-369.23-0.299.38-390.0-0.0712.5-333.330.000-100.0-0.828.89-373.33-0.919.00-2.18-60.29-339.56350.00.0-0.2311.54-185.19
23Q2 (15)0.78-20.41-45.830.990.0-20.160.20.0-20.00.010.00.00000000000000000000000.02300.0-66.670.030-57.14-0.39-95.0-4000.0-0.32-100.0-3300.0-0.08-100.000.000-100.0-0.90-95.65-3100.0-1.00-117.39-488.24-1.36-195.65-322.95350.00.0-0.26-271.43-262.5
23Q1 (14)0.98-19.01-42.010.99-5.71-21.430.211.11-16.670.010.00.0000000000000000000000-0.0175.0-116.670100.0-100.0-0.2-300.0-176.92-0.16-300.0-176.19-0.04-300.0-180.00.000-100.0-0.46-318.18-177.97-0.46-1433.33-215.0-0.46-157.5-177.97350.00.0-0.07-177.78-117.5
22Q4 (13)1.21-22.44-41.261.05-19.23-21.050.18-18.18-45.450.010.00.0000000000000000000000-0.04-144.44-300.0-0.03-130.00-0.05-138.46-112.5-0.04-140.0-112.12-0.01-133.33-114.290.00-100.0-100.0-0.11-136.67-111.58-0.030-103.190.80-12.09-72.88350.00.00.09-66.67-83.33
22Q3 (12)1.568.33-23.531.34.84-8.450.22-12.0-18.520.010.00.00000000000000000000000.0950.000.142.86900.00.131200.0-63.890.1900.0-65.520.030-57.1419.98-19.820.960.30900.0-63.410.00100.0-100.00.9149.18-54.5350.00.00.2768.75-44.9
22Q2 (11)1.44-14.79-19.11.24-1.593.330.254.170.00.010.00.00000000000000000000000.060.0300.00.070.0450.00.01-96.15-96.670.01-95.24-96.550-100.0-100.024.9224.6524.560.03-94.92-96.34-0.17-142.5-119.10.613.39-48.31350.00.00.16-60.0-62.79
22Q1 (10)1.69-17.964.971.26-5.264.130.24-27.27-4.00.010.00.00000000000000000000000.06700.000.070600.00.26-35.062.50.21-36.3661.540.05-28.5766.6720.0018.760.00.59-37.8963.890.40-57.4517.650.59-80.063.89350.00.00.4-25.9348.15
21Q4 (9)2.060.9811.961.33-6.3418.750.3322.2243.480.010.00.0000000000000000000000-0.01066.670-100.0100.00.411.11-14.890.3313.79-13.160.070.0-22.2216.84-14.91-13.990.9515.85-12.040.9417.5-17.542.9547.5-8.95350.00.00.5410.2-5.26
21Q3 (8)2.0414.6117.241.4218.3320.340.278.00.00.010.00.00000000000000000000000100.0100.00.01150.0200.00.3620.038.460.290.038.10.07600.040.019.79395.99-4.630.820.038.980.80-10.1126.982.0069.49-7.41350.00.00.4913.9536.11
21Q2 (7)1.7810.56-2.731.2-0.83-7.690.250.0-13.790.010.00000000000000000000000-0.0300-0.02-300.00.00.387.530.430.29123.0852.630.01-66.67-75.03.99-80.05-75.050.82127.7849.090.89161.7648.331.18227.78-24.84350.00.00.4359.2630.3
21Q1 (6)1.61-12.5-21.081.218.04-8.330.258.7-26.470.010.00.00000000000000000000000100.0-100.00.01150.0-66.670.16-65.96-63.640.13-65.79-63.890.03-66.67-62.520.002.154.380.36-66.67-64.710.34-70.18-63.830.36-88.89-64.71350.00.00.27-52.63-50.0
20Q4 (5)1.845.75-32.61.12-5.08-32.120.23-14.81-41.030.010.00.0000000000000000000000-0.030.057.14-0.02-100.066.670.4780.77-22.950.3880.95-20.830.0980.0-30.7719.58-5.64-10.471.0883.05-21.171.1480.95-25.973.2450.0-25.52350.00.00.5758.33-25.0
20Q3 (4)1.74-4.920.01.18-9.230.00.27-6.90.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.0300.0-0.0150.00.00.2613.040.00.2110.530.00.0525.00.020.7529.770.00.597.270.00.635.00.02.1637.580.0350.00.00.369.090.0
20Q2 (3)1.83-10.290.01.3-1.520.00.29-14.710.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.02-166.670.00.23-47.730.00.19-47.220.00.04-50.00.015.99-16.540.00.55-46.080.00.60-36.170.01.5753.920.0350.00.00.33-38.890.0
20Q1 (2)2.04-25.270.01.32-20.00.00.34-12.820.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.02128.570.00.03150.00.00.44-27.870.00.36-25.00.00.08-38.460.019.16-12.390.01.02-25.550.00.94-38.960.01.02-76.550.0350.00.00.54-28.950.0
19Q4 (1)2.730.00.01.650.00.00.390.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.0-0.060.00.00.610.00.00.480.00.00.130.00.021.870.00.01.370.00.01.540.00.04.350.00.0350.00.00.760.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。