損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.59-19.085.76-16.762.43-10.00.04100.00.160.0000.0833.330.02-60.00.08-33.33-0.010000.05-70.59-0.120-0.730-0.750-0.0100.000-0.650-0.5300.0001160.87-0.040
2022 (9)9.380.216.927.622.7-5.920.020.00.166.67000.0620.00.050.00.12-58.620.120000.1700.3700.1400.010.00.1073.1100.010.0-0.3100.0001151.770.7847.17
2021 (8)9.3615.76.4318.22.873.610.020.00.15-11.76000.050.00.0566.670.29190.0-0.0200.070-0.040-0.130-0.0800.010000.0000.0100.1200.0001131.80.53488.89
2020 (7)8.09-21.05.44-23.492.77-16.820.02-66.670.17-26.09000.050.00.03-25.00.142.86-0.01000-0.050-0.420-0.540-0.440-0.0200.000-0.390-0.0200.000111-0.890.09-96.7
2019 (6)10.24-28.897.11-34.173.3313.650.06500.00.2343.75000.0566.670.04100.00.07-12.5-0.12000-0.0602.2502.04410.01.481750.00.6500.029.1618.441.301757.14-0.6500.000112-2.612.73157.55
2018 (5)14.433.5810.842.292.930.690.010.00.16-20.0000.03-25.00.02-33.330.0833.33-0.3500000-0.2700.42.560.08-55.560.1-50.024.62-53.10.07-58.820.30500.00.00011519.791.06-10.92
2017 (4)10.7810.347.5911.132.911.750.010.00.2-13.04000.0433.330.0350.00.06-50.0000.030-0.1800.12-72.730.39-26.420.18-63.270.2185.7152.50293.550.17-62.220.0525.00.000964.351.19-19.05
2016 (3)9.77-10.866.83-16.612.86-12.00.010.00.23-11.54000.0300.020.00.1250.00.43000-0.100.4400.5300.4900.07013.3400.4500.0400.00092-1.081.47512.5
2015 (2)10.966.418.1916.833.257.260.010.00.264.000000.0200.08-68.0-0.0200.03200.00.08-27.27-0.260-0.740-0.670-0.0500.000-0.720-0.3500.000936.90.24-80.17
2014 (1)10.3-36.067.01-44.453.036.690.010.00.2500000000.2578.57-0.0100.0100.11-52.170.01-88.890.28-62.160.2926.09001.35-90.030.330.00.24100.00.0008722.541.21-28.4
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.56-3.7-36.841.14-7.32-40.00.593.51-3.280.020.0100.00-100.0-100.00000-100.0-100.00-100.0000-100.00000-100.000-100.0-100.0-0.02-125.090.91-0.19-90.026.92-0.16-33.3344.83-0.01-133.3300.0000-0.14-40.044.0-0.1229.41-100.0-0.31-82.3549.181181.721.72-0.07-275.012.5
24Q2 (19)1.627.286.581.233.3612.840.570.0-10.940.02100.0100.00.040.00.00000.03200.00.00.0100.00-100.0-100.00-100.000.03000.04-42.86-20.00.08-60.00.0-0.1-100.028.57-0.12-50.014.290.03-25.0200.00.0000-0.10-42.8616.67-0.1729.1710.53-0.17-142.8652.781160.00.00.04-55.5633.33
24Q1 (18)1.51-12.72-20.111.19-9.16-17.930.57-5.0-3.390.010.000.040.00.00000.01-50.0-50.00-100.000.01-66.670.00.131400.000000.07333.33800.00.266.67300.0-0.0528.5780.77-0.08-100.070.370.04300.000.0000-0.07-75.069.57-0.24-71.43-71.43-0.0789.2369.571160.00.00.090.0200.0
23Q4 (17)1.73-29.96-3.891.31-31.056.50.6-1.64-7.690.010.00.00.04-20.00.00000.020.0-33.330.01000.0350.00.0-0.010-200.0000-0.03-160.050.00.12154.55166.67-0.0773.0872.0-0.0486.2184.62-0.020-300.00.0000-0.0484.082.61-0.14-133.33-100.0-0.65-6.56-6600.01160.00.870.09212.5200.0
23Q3 (16)2.4762.518.751.974.3121.790.61-4.69-6.150.010.000.0525.025.00000.02-33.3300-100.0-100.00.020.0-66.6700-100.00000.050.0-50.0-0.22-375.0-195.65-0.26-85.71-360.0-0.29-107.14-462.50-100.0-100.00.000-100.0-0.25-108.33-457.14-0.0668.4253.85-0.61-69.44-354.171160.00.87-0.08-366.67-132.0
23Q2 (15)1.52-19.58-48.471.09-24.83-51.340.648.47-15.790.0100.00.040.00.00000.0350.0200.00.010-66.670.02100.0-33.330000000.05600.0-28.570.08180.0-61.9-0.1446.15-187.5-0.1448.15-207.690.010-50.00.000-100.0-0.1247.83-209.09-0.19-35.71-171.43-0.36-56.52-311.761160.00.870.03133.33-90.91
23Q1 (14)1.895.0-25.881.4517.89-23.280.59-9.23-7.810-100.000.040.00.00000.02-33.330.00000.01-66.670.00-100.0-100.0000-0.0183.33-116.67-0.144.44-190.91-0.26-4.0-300.0-0.27-3.85-485.710-100.0-100.00.000-100.0-0.230.0-483.33-0.14-100.0-366.67-0.23-2400.0-483.331160.870.87-0.090.0-131.03
22Q4 (13)1.8-13.46-19.281.23-21.15-25.00.650.0-14.470.01000.040.00.00000.030200.00-100.000.03-50.0-72.730.01-85.71125.0000-0.06-160.0-100.0-0.18-178.26-50.0-0.25-350.013.79-0.26-425.03.70.01-66.67150.00.00-100.00-0.23-428.574.17-0.0746.1546.150.01-95.830.01150.01.77-0.09-136.035.71
22Q3 (12)2.08-29.49-22.391.56-30.36-19.170.65-14.47-12.160-100.0-100.00.040.00.00000-100.0-100.00.02-33.3300.06100.0-53.850.07075.000-100.00.142.86400.00.239.52360.00.1-37.566.670.08-38.46-11.110.0350.0250.028.95146.5900.07-36.36-12.5-0.13-85.71-533.330.2441.18-4.01150.02.680.25-24.2425.0
22Q2 (11)2.9515.6923.952.2418.5249.330.7618.7513.430.01000.040.00.00000.01-50.00.00.030-40.00.03200.050.00-100.0100.00000.0716.67333.330.2190.91400.00.1623.0814.290.1385.71-23.530.02-50.0100.011.74-64.76103.470.1183.33-26.67-0.07-133.33-135.00.17183.330.01150.03.60.3313.7913.79
22Q1 (10)2.5514.3523.191.8915.2438.970.64-15.79-9.860000.040.00.00000.02100.0100.00000.01-90.91-66.670.04200.000000.06300.0500.00.11191.671000.00.13144.83550.00.07125.93250.00.04300.033.3333.31000.06125.0200.0-0.0376.92-400.00.06500.0200.01151.773.60.29307.1470.59
21Q4 (9)2.23-16.79-2.621.64-15.030.610.762.716.920-100.000.040.00.00000.010.00.000-100.00.11-15.380-0.04-200.0-300.00-100.00-0.03-250.0-200.0-0.12-340.020.0-0.29-583.33-123.08-0.27-400.0-92.86-0.020.0-150.00.0000-0.24-400.0-84.62-0.13-533.33-1400.00.01-96.0102.561130.891.8-0.14-170.0-566.67
21Q3 (8)2.6812.6129.471.9328.6741.910.7410.45-2.630.02000.040.00.00000.010.00.00-100.000.13550.0333.330.04500.000.07000.02166.6700.05171.43171.430.06-57.14150.00.09-47.06228.57-0.02-300.033.330.00-100.000.08-46.67233.330.03-85.000.2547.06196.151120.90.90.2-31.03400.0
21Q2 (7)2.3814.9814.981.510.2920.00.67-5.63-10.670000.040.00.00000.010.00.00.050150.00.02-33.33-60.0-0.0100000-0.03-400.0-50.0-0.07-800.046.150.14600.0333.330.17750.0342.860.01-66.67-66.675.77000.15650.0350.00.201900.0300.00.17750.0185.01110.00.00.2970.59222.22
21Q1 (6)2.07-9.6124.71.36-16.5613.330.719.2316.3900-100.00.040.0-20.00000.010.00.00-100.000.03050.00100.000000.01200.0200.00.01106.67114.290.02115.38108.70.02114.29113.330.03-25.0142.860.00000.02115.38114.290.010.0114.290.02105.13114.291110.0-0.890.17466.67312.5
20Q4 (5)2.2910.6315.081.6319.8518.120.65-14.47-40.9100-100.00.040.000000.010.00.00.01000-100.0100.0-0.01091.67000-0.01066.67-0.15-114.29-106.98-0.13-8.33-107.78-0.14-100.0-111.290.04233.33-91.110.000-100.0-0.13-116.67-111.820.010101.3-0.39-50.0-129.551110.0-0.890.03-25.0-98.37
20Q3 (4)2.070.00.01.368.80.00.761.330.0000.00.040.00.0000.00.010.00.00-100.00.00.03-40.00.0000.0000.00100.00.0-0.0746.150.0-0.12-100.00.0-0.070.00.0-0.03-200.00.00.0000.0-0.060.00.00.00-100.00.0-0.26-30.00.01110.00.00.04-55.560.0
20Q2 (3)2.0724.70.01.254.170.00.7522.950.00-100.00.00.04-20.00.0000.00.010.00.00.0200.00.05150.00.0000.0000.0-0.02-100.00.0-0.13-85.710.0-0.0673.910.0-0.0753.330.00.03142.860.00.0000.0-0.0657.140.00.05171.430.0-0.20-42.860.0111-0.890.00.09212.50.0
20Q1 (2)1.66-16.580.01.2-13.040.00.61-44.550.00.010.00.00.0500.0000.00.010.00.0000.00.02166.670.00100.00.0000.0-0.0166.670.0-0.07-103.260.0-0.23-113.770.0-0.15-112.10.0-0.07-115.560.00.00-100.00.0-0.14-112.730.0-0.0790.910.0-0.14-110.610.01120.00.0-0.08-104.350.0
19Q4 (1)1.990.00.01.380.00.01.10.00.00.010.00.000.00.000.00.00.010.00.000.00.0-0.030.00.0-0.120.00.000.00.0-0.030.00.02.150.00.01.670.00.01.240.00.00.450.00.026.870.00.01.100.00.0-0.770.00.01.320.00.01120.00.01.840.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。