損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.34-26.090.22-29.030.440.00.0100.030.0000.010.0000.0200000000.01-83.33-0.310-0.3300.03-25.00.000-1.510-1.3100.00022-45.0-0.240
2022 (9)0.46-53.060.31-34.040.44-15.38000.0350.0000.010.0000000000.0800.060-0.220-0.2600.04300.00.000-0.640-1.2300.000402.56-0.150
2021 (8)0.9830.670.47-16.070.5215.56000.020.0000.010000.0100000-0.030-0.040-0.040-0.0500.010.00.000-0.130-0.0400.0003914.710.020
2020 (7)0.7515.380.5627.270.45-6.25000.02-33.33000000000000-0.030-0.020-0.280-0.2900.0100.000-0.850-1.0400.0003417.24-0.190
2019 (6)0.65-14.470.44-18.520.48-11.11000.0350.00000000.010.00000-0.010-0.030-0.30-0.30000.000-1.030-1.0400.000293.57-0.210
2018 (5)0.76-34.480.54-31.650.54-12.9000.02-33.330000000.010.000000.0200.010-0.310-0.290-0.0100.000-1.040-1.1500.0002827.27-0.220
2017 (4)1.1622.110.7949.060.62-6.06000.0350.00000000.010.00000-0.030-0.040-0.30-0.3400.03-57.140.000-1.510-1.1500.000224.76-0.220
2016 (3)0.95-7.770.53-31.170.661.54000.02-33.330000000.01-66.670000-0.020-0.040-0.280-0.3500.0740.00.000-1.650-1.1900.00021-48.78-0.20
2015 (2)1.03-33.550.77-40.310.65-32.99000.0350.00000000.0350.000000.0300.04-76.47-0.350-0.4100.050.00.000-0.990-1.7300.000410.0-0.260
2014 (1)1.559.151.29-3.010.9715.48000.0200000000.02-77.780.19-72.4600-0.0300.17-79.27-0.540-0.5900.050.00.000-1.440-2.9200.000410.0-0.420
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.130.062.50.125.066.670.09-25.0-10.00.010000-100.000000000000-100.00000000-100.0-100.0-0.01-200.0-133.33-0.07-16.67-40.0-0.07-16.67-40.00000.0000-0.26-4.0-30.0-0.2314.8125.81-0.65-62.523.53260.013.04-0.050.0-66.67
24Q2 (19)0.1344.4485.710.0860.060.00.129.099.090000-100.0-100.000000000000-100.00000000.01-66.670.00.01-66.67-50.0-0.06-50.00.0-0.06-50.00.00000.0000-0.25-66.67-78.57-0.270.012.9-0.40-166.67-17.65264.0-42.22-0.05-150.00.0
24Q1 (18)0.09-18.1812.50.05-28.570.00.11-8.330.00000.010.00.00000000000000000000.03200.000.03200.00-0.0463.6450.0-0.0471.4350.00-100.000.0000-0.1576.5625.0-0.2735.7112.9-0.1590.0725.02513.64-40.48-0.0280.071.43
23Q4 (17)0.1137.5-15.380.0716.670.00.1220.09.090000.010.00.00000000000-100.00000000-0.03-250.0-200.0-0.03-200.0-200.0-0.11-120.0-83.33-0.14-180.0-100.00.03050.00.0000-0.64-220.0-236.84-0.42-35.48-82.61-1.51-77.65-135.9422-4.35-45.0-0.1-233.33-150.0
23Q3 (16)0.0814.290.00.0620.050.00.1-9.09-9.090000.010.00.00000000000.010.000000000.02100.0-33.330.0350.00.0-0.0516.67-25.0-0.0516.6716.6700-100.00.0000-0.20-42.86-42.86-0.310.011.43-0.85-150.0-88.8923-48.89-42.5-0.0340.0-50.0
23Q2 (15)0.07-12.5-58.820.050.0-58.330.110.0-8.330000.010.00.00000000000.01000000000.010-50.00.0200.0-0.0625.00.0-0.0625.00.00000.0000-0.1430.06.67-0.310.00.0-0.34-70.0-9.68457.1412.5-0.0528.57-25.0
23Q1 (14)0.08-38.46-11.110.05-28.57-28.570.110.00.00000.010.00.00000000000000000000100.0-100.00100.0-100.0-0.08-33.33-14.29-0.08-14.29-33.330-100.000.0000-0.20-5.26-25.0-0.31-34.780.0-0.2068.75-25.0425.05.0-0.07-75.0-40.0
22Q4 (13)0.1362.5-58.060.0775.0-46.150.110.0-15.380000.010.00.0000000000000000000-0.01-133.330.0-0.01-133.330.0-0.06-50.0-220.0-0.07-16.67-275.00.020.0100.00.000-100.0-0.19-35.71-290.0-0.2334.29-221.05-0.64-42.22-392.31400.02.56-0.04-100.0-166.67
22Q3 (12)0.08-52.94-55.560.04-66.67-50.00.11-8.33-8.330000.010.00.00000000000000000000.0350.000.0350.00-0.0433.33-100.0-0.060.0-200.00.02000.0000-0.146.67-133.33-0.35-12.9-337.5-0.45-45.16-87.5400.00.0-0.0250.0-100.0
22Q2 (11)0.1788.89-5.560.1271.4320.00.129.09-7.690000.010.00.00000000000000000000.02-33.33200.00.020.0200.0-0.0614.2914.29-0.060.025.00000.0000-0.156.2525.0-0.310.0-34.78-0.31-93.75-72.22400.02.56-0.0420.033.33
22Q1 (10)0.09-70.97-70.970.07-46.15-56.250.11-15.38-21.430000.010.00.00000000000000000000.03400.000.02300.00-0.07-240.0-800.0-0.06-250.0-700.00-100.000.00-100.0-100.0-0.16-260.0-900.0-0.31-263.16-875.0-0.16-23.08-900.0402.568.11-0.05-183.33-266.67
21Q4 (9)0.3172.2247.620.1362.5-27.780.138.338.330000.010.00.000000000000100.0000000-0.0100.0-0.0100.00.05350.0150.00.04300.0140.00.010011.20000.10266.67132.260.19337.5154.29-0.1345.8384.7139-2.514.710.06700.0175.0
21Q3 (8)0.180.028.570.08-20.0-27.270.12-7.699.090000.010.00.000000000000-100.00000000100.0100.00100.0100.0-0.0271.4375.0-0.0275.075.00000.0000-0.0670.075.0-0.0865.2270.37-0.24-33.3357.14402.5617.65-0.0183.3383.33
21Q2 (7)0.18-41.94-14.290.1-37.5-23.080.13-7.1430.00000.010.00.0000000000000000000-0.0200-0.0200-0.07-800.0-250.0-0.08-900.0-166.670000.00-100.00-0.20-1100.0-150.0-0.23-675.0-91.67-0.18-1000.043.75395.4121.88-0.06-300.00
21Q1 (6)0.3147.6263.160.16-11.1114.290.1416.6716.670000.010.00.00000000000100.000000000100.000100.000.01110.0114.290.01110.0112.500018.02000.02106.45108.330.04111.43112.90.02102.35108.33378.8215.620.03137.5160.0
20Q4 (5)0.2150.040.00.1863.6428.570.129.090.00000.010.00000000000-0.02-300.00000000-0.010.050.0-0.010.050.0-0.1-25.023.08-0.1-25.023.080000.0000-0.31-29.1729.55-0.35-29.6316.67-0.85-51.7917.48340.017.24-0.08-33.3327.27
20Q3 (4)0.14-33.330.00.11-15.380.00.1110.00.0000.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.0100.0-0.0100.0-0.08-300.00.0-0.08-166.670.0000.00.0000.0-0.24-200.00.0-0.27-125.00.0-0.56-75.00.0346.250.0-0.0600.0
20Q2 (3)0.2110.530.00.13-7.140.00.1-16.670.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0271.430.0-0.0362.50.0000.00.0000.0-0.0866.670.0-0.1261.290.0-0.32-33.330.0320.00.00100.00.0
20Q1 (2)0.1926.670.00.140.00.00.120.00.0000.00.0100.0000.0000.0000.0000.0000.0000.00100.00.00100.00.0-0.0746.150.0-0.0838.460.0000.00.0000.0-0.2445.450.0-0.3126.190.0-0.2476.70.03210.340.0-0.0554.550.0
19Q4 (1)0.150.00.00.140.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.0-0.130.00.0-0.130.00.000.00.00.000.00.0-0.440.00.0-0.420.00.0-1.030.00.0290.00.0-0.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。