損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)182.1817.69134.6213.1216.8212.063.52-5.8800000000000000008.3467.8139.0851.7727.7259.597.3769.0418.8611.335.6757.944.1156.270.0004713.0684.1815.33
2023 (9)154.8-17.19119.01-9.6115.01-11.813.74246.32.630.00.21-12.50.010.00.2833.330.86-27.121.53393.550.3100.17-96.954.97-17.1725.75-41.8217.37-42.734.36-52.2516.94-17.813.59-42.192.63-49.130.0004570.6672.99-20.6
2022 (8)186.9412.07131.6612.2117.0212.861.08248.392.029.870.24-11.110.01-66.670.2131.251.1843.90.31-81.33005.5706.0170.2744.2620.8330.338.839.1345.6120.6120.466.214.375.17-5.140.0004541.7991.9316.99
2021 (7)166.8134.21117.3333.0415.0818.650.31-41.511.5437.50.2728.570.03-25.00.1633.330.82228.01.66654.5500-0.5602.22036.6360.7327.8756.316.2778.1217.1110.745.9553.755.4539.390.0004465.4478.5847.54
2020 (6)124.2923.7188.1925.8612.7131.440.53-31.171.1224.440.21250.00.040.00.1233.330.25-24.240.22-40.5400-1.280-0.6022.7910.0417.8337.683.52-30.5715.45-36.943.8722.473.9142.180.0004236.5553.2614.05
2019 (5)100.475.370.071.799.673.760.7760.420.95.880.0600.04-20.00.0900.3343.480.372.7800-0.670-0.01020.7115.5712.9512.125.0714.1924.50-1.253.169.722.7519.050.0003973.3946.713.21
2018 (4)95.4139.6568.8438.879.3226.630.4877.780.858.97000.050.0000.23-17.860.3628.57000.4500.67017.9211.5111.5516.784.447.2524.81-3.762.8813.832.319.480.0003847.2641.2518.16
2017 (3)68.3217.8749.5718.397.3613.580.2722.730.7844.44000.05-16.67000.2875.00.28-36.3600-0.840-0.04016.0761.839.8927.454.14117.8925.7834.412.5318.222.1133.540.0003580.034.9136.0
2016 (2)57.9614.6641.8713.076.4824.380.22-31.250.5417.39000.0620.0000.16-51.520.44528.5700-0.0900.33-59.769.938.887.761.971.918.0119.188.612.142.881.589.720.000358-0.8325.6718.35
2015 (1)50.55-3.3137.035.145.21-6.80.32-8.570.4617.95000.05-61.540.0100.3394.120.07-91.95000.19-42.420.82-11.839.12-26.457.61-27.81.61-26.4817.660.172.08-27.531.44-29.410.000361-0.5521.69-7.39
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)49.197.2122.5536.357.719.694.5710.1225.90.820.0-22.640-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00-100.0-100.00-100.000100.0100.01.86377.61169.9210.1338.58191.937.8762.94202.691.41-10.19571.4313.95-34.93130.21.6763.73192.981.289.414.295.8938.2655.0471-0.423.0621.2914.3439.61
24Q3 (19)45.880.8611.0133.752.839.864.151.22-2.580.82-17.17-2.380.63.45-6.250.050.00.00000.09-62.5200.00.1820.050.00.32220.0-30.430.010-96.77-1.56-250.0-153.06-0.67-130.73-115.237.31-32.0-32.04.83-36.28-34.381.57-26.98-25.2421.447.319.891.02-37.04-36.651.171.7485.714.2631.0831.894731.283.7318.62-15.4-15.94
24Q2 (18)45.499.322.4232.823.512.784.12.510.220.9911.24-2.940.58-3.33-13.430.050.00.00000.24014.290.150.0-42.310.1-89.01-75.610001.04-70.29-43.782.18-56.14-32.0910.75-1.1942.577.581.8846.92.15-4.0286.9619.98-2.9230.591.620.043.361.15121.15180.493.25100.62100.624671.972.1922.01-1.0813.28
24Q1 (17)41.623.6915.0731.714.4110.074.010.1917.990.89-16.048.540.6-11.76-3.230.050.00.00000-100.000.15-21.05-48.280.9142.199000.00003.5186.63703.454.97286.8449600.010.88213.54173.377.44186.15229.22.24966.67148.8920.58239.6-8.981.62184.21230.610.52-53.578.331.62-57.37230.614580.220.2222.2545.937.77
23Q4 (16)40.14-2.88-2.9730.37-1.140.23.63-14.79-5.711.0626.1968.250.686.2519.30.050.0-16.670000.030.000.1958.33-51.280.6439.133100.00-100.00-4.04-237.41-33.33-2.66-160.4514.473.47-67.72-15.372.6-64.677.440.21-90.0-78.126.06-68.94-74.00.57-64.67.551.1277.78-4.273.8017.65-43.114570.220.6615.25-31.15-6.84
23Q3 (15)41.3311.22-13.6130.725.57-10.934.2614.52-9.360.84-17.65236.00.64-4.4818.520.050.0-16.670000.03-85.71-57.140.12-53.85-53.850.4612.2100.00.31002.9458.92-38.114.437.07-17.1410.7542.57-23.057.3642.64-25.132.182.61-26.3219.5127.52-4.221.6142.48-25.810.6353.66-34.373.2399.38-47.56456-0.220.4422.1514.0-15.59
23Q2 (14)37.162.74-27.929.11.01-16.093.729.73-17.151.0224.39750.00.678.0645.650.050.0-16.670000.21050.00.26-10.34-7.140.414000.0925.00001.85418.97-2.123.2132000.068.957.5489.45-47.165.16128.32-47.721.1527.78-58.9315.30-32.33-22.061.13130.61-48.170.41-14.58-75.741.62230.61-59.54570.00.8819.4320.31-25.73
23Q1 (13)36.17-12.57-21.7128.81-4.95-10.443.39-11.95-14.820.8230.16925.00.628.7744.190.05-16.67-16.670000000.29-25.6411.540.01-50.0-66.67000-0.5880.86-129.740.01100.32-99.473.98-2.93-66.642.26-6.61-72.510.9-6.25-64.2922.61-3.06.90.49-7.55-73.080.48-58.97-64.180.49-92.66-73.084570.661.1116.15-1.34-30.27
22Q4 (12)41.37-13.52-3.5930.31-12.12-1.043.85-18.09-11.290.63152.0600.00.575.5629.550.060.0-14.2900-100.00-100.000.3950.030.00.02-91.3-71.43000-3.03-163.79-1065.38-3.11-158.57-420.624.1-70.65-53.982.42-75.38-64.830.96-66.32-24.4123.3114.4364.040.53-75.58-65.581.1721.87-6.46.688.446.884540.01.7916.37-37.61-19.16
22Q3 (11)47.84-7.182.234.49-0.556.254.74.6821.450.25108.33257.140.5417.3938.460.060.00.000-100.00.07-50.0-50.00.26-7.1444.440.23475.0-70.890004.75151.321726.925.31179.47382.7313.97-2.120.749.83-0.4114.72.851.7928.9620.373.776.762.17-0.4613.020.96-43.2-39.626.1654.029.964540.221.7926.240.3117.77
22Q2 (10)51.5411.5622.5734.687.818.814.4912.8121.020.1250.050.00.466.9812.20.060.0-14.2900-100.00.140600.00.287.6933.330.0433.3333.330001.89-3.08437.51.90.53451.8514.2719.6165.749.8720.0744.092.811.11127.6419.63-7.1937.372.1819.7840.651.6926.127.644.00119.7841.844530.222.2626.1612.9536.46
22Q1 (9)46.27.6731.8532.175.0328.423.98-8.2925.950.08-11.1114.290.43-2.2743.330.06-14.29-14.290-100.0-100.00000.26-13.33116.670.03-57.14-96.10001.95850.001.8994.85170.011.9333.8958.438.2219.4847.312.5298.4361.5421.1548.842.031.8218.1843.311.347.228.851.82-70.8843.314521.352.9623.1614.3737.2
21Q4 (8)42.91-8.3322.0430.63-5.6421.744.3412.1430.330.0928.570.00.4412.8237.50.0716.6716.670.010.000-100.000.366.67266.670.07-91.14600.0000-0.26-200.063.890.97-11.82279.638.91-22.9945.356.88-19.7241.861.27-42.5392.4214.21-25.5231.571.54-19.7933.911.25-21.389.656.2531.8648.14460.05.4420.25-9.1138.13
21Q3 (7)46.8111.3241.9832.4611.245.433.874.317.80.07-12.5-30.00.39-4.8839.290.06-14.2920.00.010.00.00.14600.000.18-14.29-41.940.792533.331028.570000.26146.43150.981.1303.7558.3311.5734.3869.658.5725.1171.062.2179.6767.4219.0833.52-1.81.9223.8761.341.591.2743.244.7468.0953.94460.685.4422.2816.2256.79
21Q2 (6)42.0520.0145.0529.1916.5340.613.7117.4124.920.0814.2900.4136.6764.00.070.040.00.010.000.02000.2175.000.03-96.10000-0.5600-0.54-177.14-550.08.6114.3460.046.8522.7648.911.23-21.15141.1814.29-31.0749.321.5522.0542.21.5750.9665.262.82122.0549.214430.914.9819.1713.5751.42
21Q1 (5)35.04-0.3428.9725.05-0.4425.633.16-5.1112.460.07-22.22-61.110.3-6.2515.380.0716.6740.00.0100.00000.12166.67140.00.777600.01825.00000100.0-100.00.7229.631300.07.5322.8468.835.5815.0565.581.56136.3652.9420.7391.94-9.241.2710.4358.751.04-8.7748.571.27-69.9158.754393.784.2816.8815.1443.66
20Q4 (4)35.166.640.025.1612.720.03.33-7.240.00.09-10.00.00.3214.290.00.0620.00.00-100.00.0000.0-0.18-158.060.00.01-85.710.0000.0-0.72-41.180.0-0.54-125.00.06.13-10.120.04.85-3.190.00.66-50.00.010.80-44.420.01.15-3.360.01.142.70.04.2237.010.04230.00.014.663.170.0
20Q3 (3)32.9713.730.022.327.510.03.5920.880.00.100.00.2812.00.00.050.00.00.0100.0000.00.3100.00.0700.0000.0-0.5100.0-0.24-300.00.06.8226.770.05.018.910.01.32158.820.019.43103.030.01.199.170.01.1116.840.03.0862.960.04230.240.014.2112.240.0
20Q2 (2)28.996.70.020.764.110.02.975.690.00-100.00.00.25-3.850.00.050.00.00-100.00.0000.00-100.00.00-100.00.0000.00-100.00.00.12140.00.05.3820.630.04.636.50.00.51-50.00.09.57-58.10.01.0936.250.00.9535.710.01.89136.250.04220.240.012.667.740.0
20Q1 (1)27.170.00.019.940.00.02.810.00.00.180.00.00.260.00.00.050.00.00.010.00.000.00.00.050.00.00.040.00.000.00.00.210.00.00.050.00.04.460.00.03.370.00.01.020.00.022.840.00.00.800.00.00.700.00.00.800.00.04210.00.011.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。