- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 45.88 | 0.86 | 11.01 | 33.75 | 2.83 | 9.86 | 12.14 | -4.18 | 14.42 | 26.45 | -5.03 | 3.04 | 7.99 | -6.77 | 25.83 | 17.41 | -7.64 | 13.35 | -0.67 | -130.73 | -115.23 | 7.31 | -32.0 | -32.0 | 4.83 | -36.28 | -34.38 | 1.02 | -37.04 | -36.65 | 1.16 | 1.75 | 84.13 | 4.26 | 31.08 | 31.89 |
24Q2 (19) | 45.49 | 9.3 | 22.42 | 32.82 | 3.5 | 12.78 | 12.67 | 27.85 | 57.2 | 27.85 | 17.02 | 28.46 | 8.57 | 45.01 | 97.92 | 18.85 | 32.84 | 61.66 | 2.18 | -56.14 | -32.09 | 10.75 | -1.19 | 42.57 | 7.58 | 1.88 | 46.9 | 1.62 | 0.0 | 43.36 | 1.14 | 119.23 | 178.05 | 3.25 | 100.62 | 100.62 |
24Q1 (18) | 41.62 | 3.69 | 15.07 | 31.71 | 4.41 | 10.07 | 9.91 | 1.54 | 34.65 | 23.80 | -2.14 | 17.01 | 5.91 | -3.59 | 48.87 | 14.19 | -7.13 | 29.23 | 4.97 | 286.84 | 49600.0 | 10.88 | 213.54 | 173.37 | 7.44 | 186.15 | 229.2 | 1.62 | 184.21 | 230.61 | 0.52 | -53.15 | 8.33 | 1.62 | -57.37 | 230.61 |
23Q4 (17) | 40.14 | -2.88 | -2.97 | 30.37 | -1.14 | 0.2 | 9.76 | -8.01 | -11.75 | 24.32 | -5.26 | -9.02 | 6.13 | -3.46 | -14.98 | 15.28 | -0.52 | -12.34 | -2.66 | -160.45 | 14.47 | 3.47 | -67.72 | -15.37 | 2.6 | -64.67 | 7.44 | 0.57 | -64.6 | 7.55 | 1.11 | 76.19 | -5.13 | 3.80 | 17.65 | -43.11 |
23Q3 (16) | 41.33 | 11.22 | -13.61 | 30.72 | 5.57 | -10.93 | 10.61 | 31.64 | -20.52 | 25.67 | 18.4 | -8.03 | 6.35 | 46.65 | -26.59 | 15.36 | 31.73 | -15.04 | 4.4 | 37.07 | -17.14 | 10.75 | 42.57 | -23.05 | 7.36 | 42.64 | -25.13 | 1.61 | 42.48 | -25.81 | 0.63 | 53.66 | -34.37 | 3.23 | 99.38 | -47.56 |
23Q2 (15) | 37.16 | 2.74 | -27.9 | 29.1 | 1.01 | -16.09 | 8.06 | 9.51 | -52.19 | 21.68 | 6.59 | -33.72 | 4.33 | 9.07 | -65.0 | 11.66 | 6.19 | -51.4 | 3.21 | 32000.0 | 68.95 | 7.54 | 89.45 | -47.16 | 5.16 | 128.32 | -47.72 | 1.13 | 130.61 | -48.17 | 0.41 | -14.58 | -75.6 | 1.62 | 230.61 | -59.5 |
23Q1 (14) | 36.17 | -12.57 | -21.71 | 28.81 | -4.95 | -10.44 | 7.36 | -33.45 | -47.5 | 20.34 | -23.91 | -32.98 | 3.97 | -44.94 | -60.46 | 10.98 | -37.01 | -49.47 | 0.01 | 100.32 | -99.47 | 3.98 | -2.93 | -66.64 | 2.26 | -6.61 | -72.51 | 0.49 | -7.55 | -73.08 | 0.48 | -58.97 | -64.18 | 0.49 | -92.66 | -73.08 |
22Q4 (13) | 41.37 | -13.52 | -3.59 | 30.31 | -12.12 | -1.04 | 11.06 | -17.15 | -9.93 | 26.73 | -4.23 | -6.6 | 7.21 | -16.65 | -9.19 | 17.43 | -3.6 | -5.83 | -3.11 | -158.57 | -420.62 | 4.1 | -70.65 | -53.98 | 2.42 | -75.38 | -64.83 | 0.53 | -75.58 | -65.58 | 1.17 | 21.87 | -6.4 | 6.68 | 8.44 | 6.88 |
22Q3 (12) | 47.84 | -7.18 | 2.2 | 34.49 | -0.55 | 6.25 | 13.35 | -20.82 | -6.97 | 27.91 | -14.67 | -8.94 | 8.65 | -30.07 | -17.46 | 18.08 | -24.64 | -19.21 | 5.31 | 179.47 | 382.73 | 13.97 | -2.1 | 20.74 | 9.83 | -0.41 | 14.7 | 2.17 | -0.46 | 13.02 | 0.96 | -42.86 | -39.24 | 6.16 | 54.0 | 29.96 |
22Q2 (11) | 51.54 | 11.56 | 22.57 | 34.68 | 7.8 | 18.81 | 16.86 | 20.26 | 31.1 | 32.71 | 7.78 | 6.93 | 12.37 | 23.21 | 35.19 | 23.99 | 10.4 | 10.25 | 1.9 | 0.53 | 451.85 | 14.27 | 19.61 | 65.74 | 9.87 | 20.07 | 44.09 | 2.18 | 19.78 | 40.65 | 1.68 | 25.37 | 7.69 | 4.00 | 119.78 | 41.84 |
22Q1 (10) | 46.2 | 7.67 | 31.85 | 32.17 | 5.03 | 28.42 | 14.02 | 14.17 | 40.34 | 30.35 | 6.04 | 6.45 | 10.04 | 26.45 | 47.0 | 21.73 | 17.4 | 11.49 | 1.89 | 94.85 | 170.0 | 11.93 | 33.89 | 58.43 | 8.22 | 19.48 | 47.31 | 1.82 | 18.18 | 43.31 | 1.34 | 7.2 | 30.1 | 1.82 | -70.88 | 43.31 |
21Q4 (9) | 42.91 | -8.33 | 22.04 | 30.63 | -5.64 | 21.74 | 12.28 | -14.43 | 22.8 | 28.62 | -6.62 | 0.67 | 7.94 | -24.24 | 19.04 | 18.51 | -17.29 | -2.42 | 0.97 | -11.82 | 279.63 | 8.91 | -22.99 | 45.35 | 6.88 | -19.72 | 41.86 | 1.54 | -19.79 | 33.91 | 1.25 | -20.89 | 9.65 | 6.25 | 31.86 | 48.1 |
21Q3 (8) | 46.81 | 11.32 | 41.98 | 32.46 | 11.2 | 45.43 | 14.35 | 11.59 | 34.74 | 30.65 | 0.2 | -5.11 | 10.48 | 14.54 | 48.65 | 22.38 | 2.85 | 4.63 | 1.1 | 303.7 | 558.33 | 11.57 | 34.38 | 69.65 | 8.57 | 25.11 | 71.06 | 1.92 | 23.87 | 61.34 | 1.58 | 1.28 | 42.34 | 4.74 | 68.09 | 53.9 |
21Q2 (7) | 42.05 | 20.01 | 45.05 | 29.19 | 16.53 | 40.61 | 12.86 | 28.73 | 56.26 | 30.59 | 7.3 | 7.83 | 9.15 | 33.97 | 74.29 | 21.76 | 11.65 | 20.09 | -0.54 | -177.14 | -550.0 | 8.61 | 14.34 | 60.04 | 6.85 | 22.76 | 48.91 | 1.55 | 22.05 | 42.2 | 1.56 | 51.46 | 64.21 | 2.82 | 122.05 | 49.21 |
21Q1 (6) | 35.04 | -0.34 | 28.97 | 25.05 | -0.44 | 25.63 | 9.99 | -0.1 | 38.17 | 28.51 | 0.28 | 7.22 | 6.83 | 2.4 | 54.88 | 19.49 | 2.74 | 20.09 | 0.7 | 229.63 | 1300.0 | 7.53 | 22.84 | 68.83 | 5.58 | 15.05 | 65.58 | 1.27 | 10.43 | 58.75 | 1.03 | -9.65 | 47.14 | 1.27 | -69.91 | 58.75 |
20Q4 (5) | 35.16 | 6.64 | 7.16 | 25.16 | 12.72 | 25.24 | 10.0 | -6.1 | -21.38 | 28.43 | -11.98 | -26.69 | 6.67 | -5.39 | -29.86 | 18.97 | -11.31 | -34.59 | -0.54 | -125.0 | 28.95 | 6.13 | -10.12 | -29.94 | 4.85 | -3.19 | 7.06 | 1.15 | -3.36 | 0.88 | 1.14 | 2.7 | 1.79 | 4.22 | 37.01 | 29.45 |
20Q3 (4) | 32.97 | 13.73 | 0.0 | 22.32 | 7.51 | 0.0 | 10.65 | 29.4 | 0.0 | 32.30 | 13.85 | 0.0 | 7.05 | 34.29 | 0.0 | 21.39 | 18.05 | 0.0 | -0.24 | -300.0 | 0.0 | 6.82 | 26.77 | 0.0 | 5.01 | 8.91 | 0.0 | 1.19 | 9.17 | 0.0 | 1.11 | 16.84 | 0.0 | 3.08 | 62.96 | 0.0 |
20Q2 (3) | 28.99 | 6.7 | 0.0 | 20.76 | 4.11 | 0.0 | 8.23 | 13.83 | 0.0 | 28.37 | 6.69 | 0.0 | 5.25 | 19.05 | 0.0 | 18.12 | 11.65 | 0.0 | 0.12 | 140.0 | 0.0 | 5.38 | 20.63 | 0.0 | 4.6 | 36.5 | 0.0 | 1.09 | 36.25 | 0.0 | 0.95 | 35.71 | 0.0 | 1.89 | 136.25 | 0.0 |
20Q1 (2) | 27.17 | -17.19 | 0.0 | 19.94 | -0.75 | 0.0 | 7.23 | -43.16 | 0.0 | 26.59 | -31.43 | 0.0 | 4.41 | -53.63 | 0.0 | 16.23 | -44.03 | 0.0 | 0.05 | 106.58 | 0.0 | 4.46 | -49.03 | 0.0 | 3.37 | -25.61 | 0.0 | 0.80 | -29.82 | 0.0 | 0.70 | -37.5 | 0.0 | 0.80 | -75.46 | 0.0 |
19Q4 (1) | 32.81 | 0.0 | 0.0 | 20.09 | 0.0 | 0.0 | 12.72 | 0.0 | 0.0 | 38.78 | 0.0 | 0.0 | 9.51 | 0.0 | 0.0 | 29.00 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | 8.75 | 0.0 | 0.0 | 4.53 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 3.26 | 0.0 | 0.0 |