損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.6 | 11.08 | 31.1 | 14.97 | 2.06 | 3.0 | 0.32 | 255.56 | 0.01 | -80.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0.03 | -88.46 | 0.44 | 12.82 | 3.88 | -9.35 | 2.97 | -9.73 | 0.91 | -7.14 | 23.44 | 2.05 | 2.13 | -28.28 | 1.74 | -13.0 | 0.00 | 0 | 138 | 25.45 | 5.2 | -5.97 |
| 2022 (9) | 32.95 | 29.27 | 27.05 | 23.86 | 2.0 | 24.22 | 0.09 | 50.0 | 0.05 | 150.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.26 | 0 | 0.39 | 1850.0 | 4.28 | 108.78 | 3.29 | 101.84 | 0.98 | 127.91 | 22.97 | 10.06 | 2.97 | 87.97 | 2.00 | 80.18 | 0.00 | 0 | 110 | 7.84 | 5.53 | 76.68 |
| 2021 (8) | 25.49 | 15.24 | 21.84 | 17.74 | 1.61 | 5.23 | 0.06 | -14.29 | 0.02 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.09 | 0 | 0.02 | 0 | 2.05 | 4.59 | 1.63 | 11.64 | 0.43 | -14.0 | 20.87 | -17.74 | 1.58 | 7.48 | 1.11 | 4.72 | 0.00 | 0 | 102 | 3.03 | 3.13 | -0.32 |
| 2020 (7) | 22.12 | -27.74 | 18.55 | -29.84 | 1.53 | -16.39 | 0.07 | -12.5 | 0.02 | -33.33 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.08 | 0 | 1.96 | -19.67 | 1.46 | -16.09 | 0.5 | -29.58 | 25.37 | -12.09 | 1.47 | -15.52 | 1.06 | -6.19 | 0.00 | 0 | 99 | 0.0 | 3.14 | -10.29 |
| 2019 (6) | 30.61 | -3.26 | 26.44 | -1.38 | 1.83 | 0.55 | 0.08 | 14.29 | 0.03 | 200.0 | 0.02 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.1 | -62.96 | 2.44 | -25.61 | 1.74 | -33.08 | 0.71 | 4.41 | 28.86 | 39.35 | 1.74 | -37.63 | 1.13 | -29.81 | 0.00 | 0 | 99 | 7.61 | 3.5 | -10.94 |
| 2018 (5) | 31.64 | 33.95 | 26.81 | 31.49 | 1.82 | 15.92 | 0.07 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.27 | 0 | 3.28 | 102.47 | 2.6 | 116.67 | 0.68 | 65.85 | 20.71 | -19.23 | 2.79 | 116.28 | 1.61 | 87.21 | 0.00 | 0 | 92 | 0.0 | 3.93 | 67.23 |
| 2017 (4) | 23.62 | 6.25 | 20.39 | 2.0 | 1.57 | 17.16 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.2 | 0 | -0.05 | 0 | 1.62 | 63.64 | 1.2 | 62.16 | 0.41 | 64.0 | 25.64 | 2.56 | 1.29 | 61.25 | 0.86 | 86.96 | 0.00 | 0 | 92 | 0.0 | 2.35 | 23.04 |
| 2016 (3) | 22.23 | 1.23 | 19.99 | 8.23 | 1.34 | -25.97 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.08 | -72.41 | 0.99 | -49.49 | 0.74 | -54.04 | 0.25 | -30.56 | 25.00 | 37.74 | 0.80 | -56.99 | 0.46 | -49.45 | 0.00 | 0 | 92 | 8.24 | 1.91 | -38.98 |
| 2015 (2) | 21.96 | 11.42 | 18.47 | 4.88 | 1.81 | 37.12 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.17 | 41.67 | 0.29 | 20.83 | 1.96 | 92.16 | 1.61 | 87.21 | 0.36 | 125.0 | 18.15 | 15.31 | 1.86 | 77.14 | 0.91 | 111.63 | 0.00 | 0 | 85 | 4.94 | 3.13 | 44.91 |
| 2014 (1) | 19.71 | 12.37 | 17.61 | 9.99 | 1.32 | 3.12 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -89.29 | 0 | 0 | 0.12 | 100.0 | 0.24 | -42.86 | 1.02 | 54.55 | 0.86 | 68.63 | 0.16 | 6.67 | 15.74 | -30.42 | 1.05 | 61.54 | 0.43 | 616.67 | 0.00 | 0 | 81 | 3.85 | 2.16 | 11.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.26 | -1.78 | -2.25 | 6.72 | 0.75 | -6.15 | 0.53 | -3.64 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -72.22 | -80.77 | 1.06 | -22.63 | 3.92 | 0.83 | -23.85 | 5.06 | 0.24 | -14.29 | 4.35 | 22.20 | 8.45 | -1.73 | 0.57 | -24.0 | 0.0 | 0.54 | -14.29 | 45.95 | 1.90 | 42.86 | -2.06 | 145 | 0.0 | 5.07 | 1.39 | -18.24 | 2.21 |
| 24Q2 (19) | 8.41 | 10.37 | -19.21 | 6.67 | 4.38 | -25.14 | 0.55 | 7.84 | 0.0 | 0.09 | 28.57 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | -64.0 | -43.75 | 0.18 | -43.75 | -35.71 | 1.37 | 33.01 | 10.48 | 1.09 | 29.76 | 13.54 | 0.28 | 47.37 | 3.7 | 20.47 | 8.71 | -7.79 | 0.75 | 22.95 | 7.14 | 0.63 | 75.0 | 34.04 | 1.33 | 118.03 | -2.21 | 145 | 5.07 | 5.07 | 1.7 | 25.0 | 7.59 |
| 24Q1 (18) | 7.62 | 4.53 | -27.08 | 6.39 | 2.57 | -27.39 | 0.51 | 10.87 | -3.77 | 0.07 | -36.36 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.25 | 192.59 | 457.14 | 0.32 | 300.0 | 433.33 | 1.03 | 134.09 | -12.71 | 0.84 | 189.66 | -8.7 | 0.19 | 26.67 | -26.92 | 18.83 | -43.99 | -13.19 | 0.61 | 190.48 | -18.67 | 0.36 | 16.13 | -38.98 | 0.61 | -71.63 | -18.67 | 138 | 0.0 | 12.2 | 1.36 | 74.36 | -8.72 |
| 23Q4 (17) | 7.29 | -13.73 | -21.1 | 6.23 | -12.99 | -17.48 | 0.46 | -13.21 | -20.69 | 0.11 | 57.14 | 266.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.27 | -235.0 | -107.69 | -0.16 | -161.54 | -100.0 | 0.44 | -56.86 | -57.69 | 0.29 | -63.29 | -64.2 | 0.15 | -34.78 | -34.78 | 33.62 | 48.83 | 51.58 | 0.21 | -63.16 | -71.62 | 0.31 | -16.22 | -49.18 | 2.15 | 10.82 | -28.33 | 138 | 0.0 | 25.45 | 0.78 | -42.65 | -42.65 |
| 23Q3 (16) | 8.45 | -18.83 | -7.04 | 7.16 | -19.64 | -4.41 | 0.53 | -3.64 | 3.92 | 0.07 | -30.0 | 250.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | 5.26 | 0.26 | -7.14 | 23.81 | 1.02 | -17.74 | -22.14 | 0.79 | -17.71 | -21.0 | 0.23 | -14.81 | -25.81 | 22.59 | 1.76 | -4.88 | 0.57 | -18.57 | -37.36 | 0.37 | -21.28 | -31.48 | 1.94 | 42.65 | -14.54 | 138 | 0.0 | 26.61 | 1.36 | -13.92 | -16.05 |
| 23Q2 (15) | 10.41 | -0.38 | 36.08 | 8.91 | 1.25 | 44.88 | 0.55 | 3.77 | 12.24 | 0.1 | 100.0 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.16 | 328.57 | 6.67 | 0.28 | 366.67 | 64.71 | 1.24 | 5.08 | 5.08 | 0.96 | 4.35 | 9.09 | 0.27 | 3.85 | -10.0 | 22.20 | 2.35 | -12.6 | 0.70 | -6.67 | -12.5 | 0.47 | -20.34 | -4.08 | 1.36 | 81.33 | 0.0 | 138 | 12.2 | 26.61 | 1.58 | 6.04 | 5.33 |
| 23Q1 (14) | 10.45 | 13.1 | 50.14 | 8.8 | 16.56 | 50.17 | 0.53 | -8.62 | 23.26 | 0.05 | 66.67 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | -0.07 | 46.15 | -240.0 | 0.06 | 175.0 | -25.0 | 1.18 | 13.46 | 57.33 | 0.92 | 13.58 | 50.82 | 0.26 | 13.04 | 85.71 | 21.69 | -2.21 | 14.76 | 0.75 | 1.35 | 25.0 | 0.59 | -3.28 | 59.46 | 0.75 | -75.0 | 25.0 | 123 | 11.82 | 20.59 | 1.49 | 9.56 | 41.9 |
| 22Q4 (13) | 9.24 | 1.65 | 33.53 | 7.55 | 0.8 | 29.06 | 0.58 | 13.73 | 31.82 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | -168.42 | -1200.0 | -0.08 | -138.1 | 0 | 1.04 | -20.61 | 62.5 | 0.81 | -19.0 | 55.77 | 0.23 | -25.81 | 91.67 | 22.18 | -6.61 | 21.2 | 0.74 | -18.68 | 45.1 | 0.61 | 12.96 | 69.44 | 3.00 | 32.16 | 88.68 | 110 | 0.92 | 7.84 | 1.36 | -16.05 | 46.24 |
| 22Q3 (12) | 9.09 | 18.82 | 37.73 | 7.49 | 21.79 | 32.1 | 0.51 | 4.08 | 18.6 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 26.67 | 0 | 0.21 | 23.53 | 950.0 | 1.31 | 11.02 | 147.17 | 1.0 | 13.64 | 150.0 | 0.31 | 3.33 | 138.46 | 23.75 | -6.5 | -3.92 | 0.91 | 13.75 | 133.33 | 0.54 | 10.2 | 107.69 | 2.27 | 66.91 | 110.19 | 109 | 0.0 | 6.86 | 1.62 | 8.0 | 105.06 |
| 22Q2 (11) | 7.65 | 9.91 | 21.04 | 6.15 | 4.95 | 12.43 | 0.49 | 13.95 | 28.95 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | 200.0 | 236.36 | 0.17 | 112.5 | 383.33 | 1.18 | 57.33 | 187.8 | 0.88 | 44.26 | 166.67 | 0.3 | 114.29 | 275.0 | 25.40 | 34.39 | 31.81 | 0.80 | 33.33 | 135.29 | 0.49 | 32.43 | 81.48 | 1.36 | 126.67 | 91.55 | 109 | 6.86 | 10.1 | 1.5 | 42.86 | 123.88 |
| 22Q1 (10) | 6.96 | 0.58 | 23.19 | 5.86 | 0.17 | 20.58 | 0.43 | -2.27 | 19.44 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 150.0 | 0.08 | 0 | 60.0 | 0.75 | 17.19 | 59.57 | 0.61 | 17.31 | 64.86 | 0.14 | 16.67 | 40.0 | 18.90 | 3.28 | -11.81 | 0.60 | 17.65 | 57.89 | 0.37 | 2.78 | 68.18 | 0.60 | -62.26 | 57.89 | 102 | 0.0 | 3.03 | 1.05 | 12.9 | 43.84 |
| 21Q4 (9) | 6.92 | 4.85 | 27.91 | 5.85 | 3.17 | 25.54 | 0.44 | 2.33 | 18.92 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 92.31 | 0 | -100.0 | 100.0 | 0.64 | 20.75 | 137.04 | 0.52 | 30.0 | 136.36 | 0.12 | -7.69 | 200.0 | 18.30 | -25.97 | 11.11 | 0.51 | 30.77 | 121.74 | 0.36 | 38.46 | 56.52 | 1.59 | 47.22 | 7.43 | 102 | 0.0 | 3.03 | 0.93 | 17.72 | 75.47 |
| 21Q3 (8) | 6.6 | 4.43 | 9.09 | 5.67 | 3.66 | 14.78 | 0.43 | 13.16 | 13.16 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 133.33 | 120.0 | 0.53 | 29.27 | -15.87 | 0.4 | 21.21 | 14.29 | 0.13 | 62.5 | -53.57 | 24.72 | 28.28 | -44.77 | 0.39 | 14.71 | 11.43 | 0.26 | -3.7 | -16.13 | 1.08 | 52.11 | -13.6 | 102 | 3.03 | 3.03 | 0.79 | 17.91 | -12.22 |
| 21Q2 (7) | 6.32 | 11.86 | 84.26 | 5.47 | 12.55 | 106.42 | 0.38 | 5.56 | 5.56 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.11 | -650.0 | 0 | -0.06 | -220.0 | -400.0 | 0.41 | -12.77 | -4.65 | 0.33 | -10.81 | -15.38 | 0.08 | -20.0 | 100.0 | 19.27 | -10.08 | 94.45 | 0.34 | -10.53 | -15.0 | 0.27 | 22.73 | 3.85 | 0.71 | 86.84 | -21.11 | 99 | 0.0 | 1.02 | 0.67 | -8.22 | -6.94 |
| 21Q1 (6) | 5.65 | 4.44 | -21.85 | 4.86 | 4.29 | -22.86 | 0.36 | -2.7 | -12.2 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 115.38 | -66.67 | 0.05 | 145.45 | -54.55 | 0.47 | 74.07 | -25.4 | 0.37 | 68.18 | -26.0 | 0.1 | 150.0 | -23.08 | 21.43 | 30.12 | 4.33 | 0.38 | 65.22 | -25.49 | 0.22 | -4.35 | -18.52 | 0.38 | -74.32 | -25.49 | 99 | 0.0 | 0.0 | 0.73 | 37.74 | -27.72 |
| 20Q4 (5) | 5.41 | -10.58 | -28.34 | 4.66 | -5.67 | -26.38 | 0.37 | -2.63 | -17.78 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.13 | -18.18 | -85.71 | -0.11 | -10.0 | -175.0 | 0.27 | -57.14 | -63.01 | 0.22 | -37.14 | -62.71 | 0.04 | -85.71 | -71.43 | 16.47 | -63.2 | -12.76 | 0.23 | -34.29 | -61.67 | 0.23 | -25.81 | -46.51 | 1.48 | 18.4 | -15.91 | 99 | 0.0 | 0.0 | 0.53 | -41.11 | -47.52 |
| 20Q3 (4) | 6.05 | 76.38 | 0.0 | 4.94 | 86.42 | 0.0 | 0.38 | 5.56 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.1 | -600.0 | 0.0 | 0.63 | 46.51 | 0.0 | 0.35 | -10.26 | 0.0 | 0.28 | 600.0 | 0.0 | 44.76 | 351.66 | 0.0 | 0.35 | -12.5 | 0.0 | 0.31 | 19.23 | 0.0 | 1.25 | 38.89 | 0.0 | 99 | 1.02 | 0.0 | 0.9 | 25.0 | 0.0 |
| 20Q2 (3) | 3.43 | -52.56 | 0.0 | 2.65 | -57.94 | 0.0 | 0.36 | -12.2 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -81.82 | 0.0 | 0.43 | -31.75 | 0.0 | 0.39 | -22.0 | 0.0 | 0.04 | -69.23 | 0.0 | 9.91 | -51.75 | 0.0 | 0.40 | -21.57 | 0.0 | 0.26 | -3.7 | 0.0 | 0.90 | 76.47 | 0.0 | 98 | -1.01 | 0.0 | 0.72 | -28.71 | 0.0 |
| 20Q1 (2) | 7.23 | -4.24 | 0.0 | 6.3 | -0.47 | 0.0 | 0.41 | -8.89 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 185.71 | 0.0 | 0.11 | 375.0 | 0.0 | 0.63 | -13.7 | 0.0 | 0.5 | -15.25 | 0.0 | 0.13 | -7.14 | 0.0 | 20.54 | 8.79 | 0.0 | 0.51 | -15.0 | 0.0 | 0.27 | -37.21 | 0.0 | 0.51 | -71.02 | 0.0 | 99 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 |
| 19Q4 (1) | 7.55 | 0.0 | 0.0 | 6.33 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 18.88 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 |
