損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)38.636.3331.674.524.97-9.640.0650.000000000000000000.65-77.972.65-23.852.21-24.320.44-21.4316.602.532.75-24.452.0300.000776.943.93-18.46
2023 (9)36.33-0.2530.31.685.512.470.04300.00.142.860.06-14.290.04-50.0000.28-39.13002.70-0.0102.95304.113.4841.462.9250.520.569.816.19-22.423.6446.77-0.0400.000724.354.8225.52
2022 (8)36.42-7.4229.8-7.974.894.940.0100.070.00.0716.670.08-27.27000.4635.29-0.030000.4100.73386.672.460.821.94-1.520.518.5120.878.72.48-9.491.57-33.470.000690.03.844.63
2021 (7)39.3418.0732.3818.744.6610.17000.070.00.06-14.290.1183.33000.3470.0-0.01000-0.1700.1502.4437.081.9741.730.4723.6819.20-10.72.7436.322.3626.20.000690.03.6728.32
2020 (6)33.3211.5927.2711.224.23-8.640.01-66.670.07-30.00.0716.670.060000.2-48.720000-0.180-0.0501.78131.171.39178.00.3846.1521.50-37.152.01179.171.87228.070.00069-1.432.8660.67
2019 (5)29.8616.2324.5219.384.6310.240.0350.00.1-23.080.06000000.3969.57-0.01000-0.1800.06-60.00.77-30.630.500.26-7.1434.2135.650.7200.5700.000704.481.785.95
2018 (4)25.696.1620.547.714.2-2.330.02100.00.13-13.330000000.2327.7800000.0300.1501.1148.0-0.3200.2886.6725.2228.35-0.470-0.6100.0006715.521.6814.29
2017 (3)24.25.5419.076.544.34.370.010.00.150.0000.05-44.44000.1820.00000-0.10-0.0900.755.630.69.090.15-6.2519.65-12.040.884.760.90-9.090.000587.411.479.7
2016 (2)22.9313.1217.910.494.124.040.01-50.00.15-6.25000.090.0000.15-6.250000-0.290-0.2100.71373.330.55400.00.16220.022.34-29.50.84320.00.991000.00.000543.851.3452.27
2015 (1)20.27-7.9116.2-7.163.96-8.550.02100.00.16-15.79000.090.0000.16-20.00000000.04-82.610.15-68.090.11-60.710.05-72.2231.69-20.20.20-60.780.0950.00.000528.330.88-30.71
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.47-8.2415.357.79-5.87.61.286.67-28.090.020-33.330100.0-100.00-100.0-100.00000000-100.0-100.000000-100.00100.0100.00.25725.0-90.00.65-18.75-61.540.633.28-59.350.02-90.0-90.02.68-88.96-77.570.823.8-62.040.49-41.67139.842.8740.0-29.66770.06.940.96-13.51-52.48
24Q3 (19)10.325.523.618.272.353.381.2-4.0-13.670-100.00-0.05-183.33-350.00.010.00.00000000.0716.670.0000000-0.1-200.0-155.56-0.04-123.53-117.390.831.150.00.6122.0-8.960.281.8281.8224.2732.2672.740.7921.54-15.050.8495.3547.372.0562.75.13770.06.941.1118.09-1.77
24Q2 (18)9.787.831.458.087.32.151.251.636.840.02100.0100.00.06200.0100.00.010.0-50.00000000.060.0-14.290000000.1-56.5242.860.17-39.290.00.615.17-16.440.56.38-3.850.11-8.33-35.2918.35-6.9-22.410.654.84-13.330.4372.0-4.441.26103.2324.75771.3210.00.942.17-12.15
24Q1 (17)9.0710.486.587.534.015.311.23-30.96.960.01-66.6700.020.00.00.010.0-50.000-100.00000.06-25.00.00000-100.000.23200.01250.00.28-88.8460.00.58-65.68123.080.47-69.68161.110.12-40.050.019.7164.94-32.450.62-71.3129.630.25120.3347.060.62-84.8129.63765.5610.140.92-54.4653.33
23Q4 (16)8.21-17.575.87.24-9.517.921.7828.0641.270.03000.020.0100.00.010.0-50.000-100.00000.0814.2914.290002.700-0.23-227.78-53.332.5986.966350.01.69111.25412.121.55131.34434.480.281.82400.011.95-14.956.512.16132.26414.29-1.23-315.79-386.054.08109.2345.71720.04.352.0278.76197.06
23Q3 (15)9.963.3213.188.01.1411.421.3918.815.830-100.000.02-33.330.00.01-50.0-50.00000000.070.0-22.220000000.18157.14-30.770.2335.29-23.330.89.5911.110.6728.8521.820.11-35.29-35.2914.05-40.59-41.140.9324.017.720.5726.6778.121.9593.07-18.07722.864.351.135.616.6
23Q2 (14)9.6413.28-7.757.9110.63-6.941.171.74-6.40.01000.0350.050.00.020.00.00-100.0100.00000.0716.67-58.8200100.00000.07450.0-41.670.17240.013.330.73180.77-13.10.52188.89-23.530.17112.50.023.65-18.9519.810.75177.78-23.470.45164.71-34.781.01274.07-36.48701.451.451.0778.33-10.08
23Q1 (13)8.519.66-9.477.1516.45-10.41.15-8.73-2.540000.02100.00.00.020.00.00.04-50.033.330000.06-14.29-53.85000000-0.0286.67-110.530.05225.0-84.380.26-21.21-53.570.18-37.93-58.140.08100.0-42.8629.18160.0719.440.27-35.71-55.740.17-60.4721.430.27-90.36-55.74690.00.00.6-11.76-34.07
22Q4 (12)7.76-11.82-21.146.14-14.48-25.761.265.010.530000.01-50.0-50.00.020.00.00.080-27.270000.07-22.22800.000100.0000-0.15-157.69-650.0-0.04-113.33-180.00.33-54.17-31.250.29-47.27-38.30.04-76.47300.011.22-53.0484.380.42-46.84-38.240.4334.37-21.822.8017.65-2.1690.00.00.68-35.85-15.0
22Q3 (11)8.8-15.79-12.527.18-15.53-13.391.2-4.0-8.40000.020.00.00.020.00.00100.000000.09-47.06-35.710100.000000.26116.672700.00.3100.0200.00.72-14.2926.320.55-19.1210.00.170.0142.8623.8720.9288.840.79-19.399.720.32-53.62-38.462.3849.699.17690.00.01.06-10.9220.45
22Q2 (10)10.4511.175.348.56.525.331.255.939.650000.020.00.00.020.00.0-0.03-200.000000.1730.7730.77-0.03000000.12-36.84220.00.15-53.121600.00.8450.020.00.6858.1436.00.1721.43-15.019.74-19.2-31.910.9860.6636.110.69392.864.551.59160.668.9690.00.01.1930.7719.0
22Q1 (9)9.4-4.47-1.167.98-3.512.971.183.5110.280000.020.00.00.020.00.00.03-72.7300000.131400.062.50100.000000.191050.0575.00.32540.03100.00.5616.67-18.840.43-8.51-15.690.141300.0-22.2224.431172.4-7.710.61-10.29-17.570.14-74.55-78.460.61-78.67-17.57690.00.00.9113.75-7.14
21Q4 (8)9.84-2.1922.398.27-0.2431.691.14-12.98-3.390000.020.00.00.020.0100.00.11083.33000-0.01-107.14-133.33-0.0100000-0.02-100.033.330.05-50.066.670.48-15.79-22.580.47-6.02.170.01-85.71-93.751.92-84.81-92.620.68-5.563.030.555.77-1.792.8631.1942.29690.00.00.8-9.09-11.11
21Q3 (7)10.061.4114.328.292.7314.981.3114.9121.30000.020.0100.00.020.0-33.330000000.147.69133.33000000-0.0190.075.00.11100.01100.00.57-18.5714.00.50.08.70.07-65.075.012.64-56.458.790.720.07.460.52-21.21-14.752.1849.3261.48690.00.00.88-12.012.82
21Q2 (6)9.924.314.648.074.132.021.146.546.540000.020.00.00.020.0100.00000000.1362.50000000-0.1-150.00-0.01-200.087.50.71.4566.670.5-1.9666.670.211.1166.6728.999.523.910.72-2.763.640.661.5434.691.4697.3114.71690.00.01.02.0447.06
21Q1 (5)9.5118.2835.867.7523.4132.031.07-9.3217.580000.020.00.00.02100.0100.00-100.000000.08166.6733.33000000-0.04-33.3300.01-66.670.00.6911.29187.50.5110.87200.00.1812.5200.026.471.77-2.110.7412.12196.00.6516.07209.520.74-63.18196.0690.0-1.430.988.8996.0
20Q4 (4)8.04-8.640.06.28-12.90.01.189.260.0000.00.02100.00.00.01-66.670.00.0600.0000.00.03-50.00.0000.0000.0-0.0325.00.00.03400.00.00.6224.00.00.460.00.00.16300.00.026.01226.760.00.66-1.490.00.56-8.20.02.0148.890.0690.00.00.915.380.0
20Q3 (3)8.8-7.170.07.21-8.850.01.080.930.0000.00.01-50.00.00.03200.00.0000.0000.00.0600.0000.0000.0-0.0400.0-0.0187.50.00.519.050.00.4653.330.00.04-66.670.07.96-71.470.00.6752.270.00.6124.490.01.3598.530.0690.00.00.7814.710.0
20Q2 (2)9.4835.430.07.9134.750.01.0717.580.0000.00.020.00.00.010.00.0000.0000.00-100.00.0000.0000.0000.0-0.08-900.00.00.4275.00.00.376.470.00.12100.00.027.903.180.00.4476.00.00.49133.330.00.68172.00.069-1.430.00.6836.00.0
20Q1 (1)7.00.00.05.870.00.00.910.00.000.00.00.020.00.00.010.00.000.00.000.00.00.060.00.000.00.000.00.000.00.00.010.00.00.240.00.00.170.00.00.060.00.027.040.00.00.250.00.00.210.00.00.250.00.0700.00.00.50.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。