現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)18.9569.05-4.910-13.8900.34014.0427.46.21322.450.14100.08.44347.026.03-12.356.37-21.652.48-11.740.01-75.0213.88109.49
2022 (9)11.210-0.190-7.10-0.06011.0201.47-17.420.07-87.51.89-14.766.8844.238.1380.272.8112.40.04100.0102.090
2021 (8)-3.870-1.43011.460-0.370-5.301.78-52.790.5602.21-61.214.77-37.574.51-34.262.513.640.020.0-55.050
2020 (7)9.02-29.25-4.030-8.90-0.2104.99-52.393.7775.35-0.1205.7186.427.64-24.586.86-24.22.2-6.380.02-33.3399.34-10.95
2019 (6)12.75199.3-2.270-3.8800.461433.3310.48773.332.15-0.92003.062.4410.13634.069.05465.622.3519.290.03-50.0111.55-4.95
2018 (5)4.26158.18-3.0601.56-22.00.0301.202.17-2.690.0102.99-15.441.38-45.021.6-29.521.97-4.830.0620.0117.36212.24
2017 (4)1.65-83.48-4.0102.0000-2.3602.23-0.89-0.0103.546.132.51-38.482.27-43.952.07-8.810.05-54.5537.59-75.81
2016 (3)9.99974.19-7.450-2.1200.18-77.52.5402.25-45.39-0.1103.33-40.424.0850.04.0536.822.2712.940.1157.14155.37741.98
2015 (2)0.93-75.65-4.280-1.300.80-3.3504.12243.33-0.0905.59241.72.72-23.62.96-19.782.012.030.07-36.3618.45-72.13
2014 (1)3.82-43.15-0.790-0.730-0.9303.03-41.841.2-24.53-0.0101.64-30.653.5610.563.6934.181.97-12.830.11-76.666.20-46.01
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-1.09-34.57-134.06-1.9332.04-144.3-6.12-2960.0-48.54-0.0753.330-3.0217.26-225.311.8931.2520.38-0.1359.38-262.58.7917.0912.271.55-47.1-53.031.19-59.66-70.690.462.22-23.330.02100.00-65.27-174.78-195.05
24Q2 (19)-0.81-118.58-128.32-2.84-108.82-118.46-0.277.0188.57-0.15-193.75-150.0-3.65-221.67-333.971.4410.77-13.77-0.32-223.08-740.07.500.49-19.72.9344.33118.662.9511.74152.140.45-13.46-27.420.0100-23.75-117.22-114.87
24Q1 (18)4.36-32.4-32.3-1.36-4.629.93-0.87-210.7188.760.1645.45328.573.0-41.75-39.151.3-0.76-21.690.2602500.07.4712.63-28.392.0393.33497.062.64543.9261.640.52-8.77-25.71000137.97-79.04-69.36
23Q4 (17)6.45101.56-18.87-1.3-64.56-465.22-0.2893.287.50.11083.335.15113.69-33.291.31-16.56263.890-100.0-100.06.63-15.29241.241.05-68.18-63.790.41-89.9-80.190.57-5.0-17.3900-100.0658.16858.45129.32
23Q3 (16)3.211.89451.65-0.7939.23-8.22-4.12-135.43-602.440-100.0-100.02.4154.49246.951.57-5.9998.730.0860.033.337.83-16.25103.293.3146.2775.534.06247.0143.460.6-3.23-16.6700-100.068.67-57.02368.64
23Q2 (15)2.86-55.59253.09-1.313.91-6400.0-1.7577.3948.980.3528.571100.01.56-68.3697.471.670.6943.750.05400.0400.09.35-10.381093.861.34294.12-6.291.1760.27-33.140.62-11.43-12.6800-100.0159.78-64.52387.22
23Q1 (14)6.44-18.9991.67-1.51-556.52-288.75-7.74-245.54-244.0-0.07-216.6753.334.93-36.1418.511.66361.11876.470.010.0200.010.43436.711027.970.34-88.28-49.250.73-64.73-50.680.71.450.00-100.0-100.0450.3556.91193.53
22Q4 (13)7.95973.631161.9-0.2368.49-475.0-2.24-373.17-135.790.06-14.29119.357.72570.731208.470.36-54.43-23.40.01-83.33-95.651.94-49.54-10.052.954.26195.922.07-26.86233.870.69-4.17-4.170.010.00.0287.001222.78515.01
22Q3 (12)-0.91-212.3574.58-0.73-3550.0-204.170.82123.91-92.820.07333.33240.0-1.64-307.5957.070.79393.75125.710.06500.0200.03.85391.83127.251.8831.47184.852.8361.71558.140.721.4116.130.010.00-25.56-177.9592.5
22Q2 (11)0.81-75.89209.46-0.02-102.5-109.09-3.43-52.44-285.41-0.0380.082.350.79-81.01251.920.16-5.88-60.980.01200.000.78-15.32-61.741.43113.4357.141.7518.2414.380.711.4318.330.010.0032.79-78.63194.39
22Q1 (10)3.36433.332076.470.82100.0157.97-2.25-136.84-161.63-0.1551.61-200.04.16605.08368.390.17-63.83-68.52-0.01-104.35-103.230.92-57.2-69.320.67-31.63-69.821.48138.71-23.320.7-2.7827.270.010.00153.42228.772338.2
21Q4 (9)0.63117.6-68.81-0.0483.3397.66-0.95-108.32-375.0-0.31-520.0-34.780.59115.4590.320.4734.29-72.670.231050.0483.332.1627.5-77.430.9848.48-49.740.6244.19-69.610.7216.1328.570.010046.67113.69-39.93
21Q3 (8)-3.58-383.78-393.44-0.24-209.0954.7211.42517.3473.2-0.0570.59-600.0-3.82-634.62-653.620.35-14.63-37.50.02001.69-17.2-44.220.66-27.47-74.020.43-71.9-80.180.623.3312.7300-100.0-340.95-881.39-862.95
21Q2 (7)-0.74-335.2939.840.22115.94134.381.85315.121127.78-0.17-213.330-0.5266.4572.190.41-24.07-4.650-100.0100.02.05-32.11-18.120.91-59.01-65.131.53-20.73-29.170.69.099.09000-34.74-406.8223.46
21Q1 (6)-0.17-108.42-102.43-1.3819.3-21.05-0.86-330.084.250.15165.220-1.55-600.0-126.410.54-68.6-48.570.31616.6703.01-68.52-64.332.2213.85318.871.93-5.39302.080.55-1.790.0000-6.85-108.82-101.01
20Q4 (5)2.0265.57-42.94-1.71-222.64-1215.38-0.293.4671.01-0.23-2400.0-221.050.31-55.07-90.911.72207.14391.43-0.06009.57215.18378.581.95-23.23-29.62.04-5.99-10.530.561.821.820-100.0100.077.6973.85-38.11
20Q3 (4)1.22199.190.0-0.5317.190.0-3.06-1600.00.00.0100.00.69136.90.00.5630.230.00100.00.03.0421.550.02.54-2.680.02.170.460.00.550.00.00.0100.044.69198.460.0
20Q2 (3)-1.23-117.550.0-0.6443.860.0-0.1896.70.0000.0-1.87-131.860.00.43-59.050.0-0.0500.02.50-70.420.02.61392.450.02.16350.00.00.550.00.0000.0-45.39-106.670.0
20Q1 (2)7.0198.020.0-1.14-776.920.0-5.46-691.30.00-100.00.05.8772.140.01.05200.00.0000.08.45322.370.00.53-80.870.00.48-78.950.00.550.00.00100.00.0680.58442.160.0
19Q4 (1)3.540.00.0-0.130.00.0-0.690.00.00.190.00.03.410.00.00.350.00.000.00.02.000.00.02.770.00.02.280.00.00.550.00.0-0.010.00.0125.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。