損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)73.6-5.555.99-11.8411.9135.80.41192.860.15-31.820.03-50.00.651.56000.06-40.0000.398.330.22-88.361.2-65.017.22-29.976.37-21.650.66-67.09.18-52.663.99-23.273.2710.10.0001533.389.89-26.36
2022 (9)77.88-3.1163.51-6.498.775.660.14250.00.22144.440.06-14.290.643.23000.1-72.97000.36157.141.892600.03.43139.8610.3166.298.1380.272.030.7219.39-21.535.2070.492.9752.310.0001480.013.4351.41
2021 (8)80.3821.7167.9230.148.322.060.04-42.860.0950.00.0775.00.628.77000.378.82000.14600.00.07-12.51.4327.686.2-29.34.51-34.261.53-14.0424.7121.483.05-34.131.95-46.280.0001481.378.87-20.09
2020 (7)66.04-5.9452.19-4.756.83.50.07-53.330.06-50.00.04-20.00.571325.0000.3441.67000.02-86.670.0801.12-5.888.77-22.536.86-24.21.78-22.6120.340.34.63-24.223.63-26.960.0001462.8211.1-19.97
2019 (6)70.21-3.2854.79-16.476.57-0.760.15200.00.12-7.690.0500.04-66.67000.24-20.0000.150-0.0801.19105.1711.32477.559.05465.622.3538.8920.2811.616.11450.454.97664.620.0001420.7113.87236.65
2018 (5)72.5915.0865.5919.526.623.920.0566.670.1330.0000.129.09000.3150.000000.1400.5818.371.96-34.881.6-29.520.36-51.3518.17-25.811.11-25.00.65-42.480.0001416.824.12-21.22
2017 (4)63.08-6.6254.88-5.136.37-3.340.0350.00.142.86000.11-8.33000.12-66.670000-0.0100.49-40.963.01-38.72.27-43.950.74-11.924.4943.641.48-49.661.13-44.610.0001320.765.23-28.94
2016 (3)67.55-8.3457.85-9.676.59-4.910.02-71.430.07133.33000.12-7.690.010.00.36-49.30000-0.4500.83-17.824.9131.284.0536.820.849.0917.05-17.352.9433.642.0465.850.000131-1.57.3625.81
2015 (2)73.70.4864.043.176.93-10.350.0775.00.03-50.0000.130.00.0100.7126.79-0.010000.3-45.451.01-9.823.74-20.092.96-19.780.77-22.2220.63-2.52.20-18.221.23-24.540.0001332.315.85-14.22
2014 (1)73.358.8362.077.547.7319.840.04100.00.060000.1318.18000.561.82-0.0200.4200.5525.01.1283.614.6822.513.6934.180.99-8.3321.16-25.12.6929.951.6320.740.0001305.696.822.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)21.5112.097.2317.2119.121.373.0119.9214.450.05-54.55-28.570-100.0-100.00-100.0-100.00-100.0-100.000000-100.00000-100.0-100.00-100.0-100.00.05-94.44-97.181.6-58.12-68.441.19-59.66-70.690.45-46.43-55.027.8527.2341.730.75-59.68-71.590.72-44.62-50.344.3020.799.971580.02.62.1-51.16-63.16
24Q2 (19)19.1910.227.3914.4514.59-0.282.51-10.6817.290.1157.14-8.330.020.0-33.330.010.00.00.166.670.00000-100.000000.040.0-55.560.39-54.12-11.360.9-30.23800.03.8214.71165.282.9511.74152.140.8431.25300.021.8914.0748.311.869.41144.741.3052.9491.183.56109.41184.81581.282.64.310.82104.76
24Q1 (18)17.41-11.899.3612.61-6.73-8.562.81-46.6849.470.07-41.67-36.360.02-33.33-71.430.010.00.00.15-6.25-6.250000.020.000000.040-66.670.85190.43707.141.29234.38344.833.334062.5428.572.64543.9261.640.64264.1526.6719.19001.70529.63246.940.85-2.3203.571.70-59.23246.941561.964.73.88462.32177.14
23Q4 (17)19.76-1.56.6413.52-4.65-3.775.27100.38178.840.1271.4371.430.030.0-57.140.010.00.00.160.00.00000.02-33.33-33.330000-100.0-100.0-0.94-209.3-27.03-0.96-154.24-284.00.08-98.42-96.980.41-89.9-80.19-0.39-139.0-176.470.00-100.0-100.00.27-89.77-80.710.87-40.0-40.824.176.65-24.18153-0.653.380.69-87.89-79.82
23Q3 (16)20.0612.26-2.2414.18-2.14-13.332.6322.98.230.07-41.6775.00.030.0-40.00.010.00.00.160.00.00000.0300.00000.18100.000.8695.45-33.331.771670.06.635.07252.0843.224.06247.0143.461.0376.1947.0619.6533.132.52.64247.3738.221.45113.2495.953.91212.8-4.631540.04.055.7171.4331.34
23Q2 (15)17.8712.25-12.5714.495.08-13.752.1413.83-9.320.129.09500.00.03-57.14-40.00.010.0-50.00.160.00.000000-100.00000.09-25.0200.00.44414.29-36.230.1-65.52-88.511.44128.57-37.391.1760.27-33.140.21240.0-55.3214.760-28.250.7655.1-35.590.68142.8621.431.25155.1-42.921543.364.052.150.0-31.82
23Q1 (14)15.92-14.09-13.4313.79-1.85-15.451.88-0.53-10.480.1157.141000.00.070.040.00.010.0-50.00.160.06.670000-100.0-100.00000.121100.0-61.29-0.1481.08-121.540.29216.0-74.780.63-76.23-65.380.73-64.73-50.68-0.15-129.41-145.450.00-100.0-100.00.49-65.0-51.00.28-80.9533.330.49-91.09-51.01490.680.681.4-59.06-45.95
22Q4 (13)18.53-9.7-14.8414.05-14.12-24.661.89-22.22-11.680.0775.0600.00.0740.040.00.010.0-50.00.160.06.670000.030.0-50.00000.010-87.5-0.74-157.36-1333.33-0.25-115.06-225.02.65-25.14124.582.07-26.86233.870.51-25.0-3.7719.461.51-56.31.40-26.7233.331.4798.65444.445.5034.1580.331480.00.03.42-21.272.73
22Q3 (12)20.520.39-0.6816.36-2.62-9.062.432.9714.080.04100.0300.00.050.0150.00.01-50.0-50.00.160.06.670000.03-25.050.00000-100.0-100.01.2986.963125.01.6690.81283.333.5453.91359.742.8361.71558.140.6844.68119.3519.17-6.81-51.711.9161.86558.620.7432.14270.04.1087.2155.891480.00.04.3440.91201.39
22Q2 (11)20.4411.152.016.83.0-3.172.3612.3816.260.02100.0100.00.050.0400.00.020.00.00.166.676.670000.04300.033.330000.03-90.32-25.00.696.153550.00.87-24.354.822.326.3732.181.7518.2414.380.4742.42176.4720.5712.96114.491.1818.014.560.56166.6727.272.19119.0-6.411480.00.03.0818.9229.96
22Q1 (10)18.39-15.492.6216.31-12.5517.092.1-1.875.00.010.00.00.050.0400.00.020.0100.00.150.0-6.250000.01-83.33-96.150000.31287.53000.00.65983.336600.01.15475.0310.711.8254.24-27.21.48138.71-23.320.33-37.74-37.7418.21-59.11-14.11.00138.1-23.660.21-22.22-79.811.00-67.21-23.661480.00.02.5930.81-15.91
21Q4 (9)21.765.3221.0918.653.6726.12.140.4727.380.010.00.00.05150.0400.00.020.0100.00.150.0-6.250000.06200.0-77.780000.08300.0300.00.0650.0100.00.266.67-61.541.1853.25-52.420.6244.19-69.610.5370.9732.544.5312.17175.390.4244.83-70.00.2735.0-71.883.0515.97-35.241480.01.371.9837.5-35.29
21Q3 (8)20.663.0912.0417.993.6927.772.134.9317.030.010.00.00.02100.0100.00.020.0100.00.150.00.00000.02-33.33-33.330000.02-50.000.04300.0-50.00.12-85.54-45.450.77-55.75-72.10.43-71.9-80.180.3182.35-43.6439.70313.9798.80.29-71.84-80.410.20-54.55-83.742.6312.39-20.781480.00.681.44-39.24-57.01
21Q2 (7)20.0411.8316.4417.3524.5537.052.031.51.00.010.000.010.00.00.02100.0100.00.15-6.2500000.03-88.4600000.04300.00-0.02-100.000.83196.43144.121.74-30.4-41.221.53-20.73-29.170.17-67.92-77.339.59-54.76-62.21.03-21.37-31.330.44-57.69-61.742.3478.6327.871480.02.782.37-23.05-32.86
21Q1 (6)17.92-0.2844.1713.93-5.8130.82.019.0555.040.010.0-66.670.010.0-66.670.010.00.00.160.060.00000.26-3.7550.00000.01-50.00-0.01-133.33-112.50.28-46.15600.02.50.81338.61.93-5.39302.080.5332.5562.521.2031.1149.721.31-6.43285.291.048.33271.431.31-72.19285.291481.372.783.080.65165.52
20Q4 (5)17.97-2.552.6914.795.0411.791.68-7.692.440.010.0-66.670.010.000.010.000.166.671500.00000.27800.080.00000.02000.03-62.5111.540.52136.36677.782.48-10.14-7.462.04-5.99-10.530.4-27.270.016.17-19.037.731.40-5.41-12.50.96-21.95-36.04.7141.87-25.83146-0.682.823.06-8.66-6.42
20Q3 (4)18.447.150.014.0811.220.01.82-9.450.00.0100.00.010.00.00.010.00.00.1500.0000.00.0300.0000.0000.00.0800.00.22-35.290.02.76-6.760.02.170.460.00.55-26.670.019.97-21.280.01.48-1.330.01.236.960.03.3281.420.01472.080.03.35-5.10.0
20Q2 (3)17.2138.460.012.6618.870.02.0155.810.00-100.00.00.01-66.670.00.010.00.00-100.00.0000.00-100.00.0000.0000.00-100.00.00.34750.00.02.96419.30.02.16350.00.00.75837.50.025.3779.170.01.50341.180.01.15310.710.01.83438.240.01440.00.03.53204.310.0
20Q1 (2)12.43-28.970.010.65-19.50.01.29-21.340.00.030.00.00.0300.00.0100.00.1900.00.0000.00.04-73.330.0000.0000.00.08130.770.00.04144.440.00.57-78.730.00.48-78.950.00.08-80.00.014.16-5.660.00.34-78.750.00.28-81.330.00.34-94.650.01441.410.01.16-64.530.0
19Q4 (1)17.50.00.013.230.00.01.640.00.00.030.00.000.00.000.00.00.010.00.000.00.00.150.00.000.00.000.00.0-0.260.00.0-0.090.00.02.680.00.02.280.00.00.40.00.015.010.00.01.600.00.01.500.00.06.350.00.01420.00.03.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。