損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.38 | -6.15 | 14.41 | -14.83 | 8.16 | 6.67 | 0.4 | 122.22 | 0.01 | -75.0 | 0.01 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -94.08 | 0.51 | -69.46 | 4.31 | -17.43 | 4.06 | -11.55 | 0.58 | -35.56 | 13.47 | -22.09 | 4.14 | -14.99 | 3.62 | 21.48 | 0.00 | 0 | 97 | 5.43 | 5.23 | -13.84 |
| 2022 (9) | 28.11 | -32.13 | 16.92 | -22.53 | 7.65 | -6.36 | 0.18 | 157.14 | 0.04 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.52 | 0 | 1.67 | 0 | 5.22 | -53.35 | 4.59 | -51.22 | 0.9 | -54.31 | 17.29 | -1.87 | 4.87 | -51.73 | 2.98 | -69.68 | 0.00 | 0 | 92 | 1.1 | 6.07 | -49.08 |
| 2021 (8) | 41.42 | 29.92 | 21.84 | 9.36 | 8.17 | 39.9 | 0.07 | -36.36 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.22 | 0 | 11.19 | 84.05 | 9.41 | 77.21 | 1.97 | 97.0 | 17.62 | 7.24 | 10.09 | 59.4 | 9.83 | 81.7 | 0.00 | 0 | 91 | 10.98 | 11.92 | 79.79 |
| 2020 (7) | 31.88 | 15.42 | 19.97 | 25.28 | 5.84 | 0.69 | 0.11 | -63.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.02 | 0 | -0.14 | 0 | 0.01 | 0 | 6.08 | 4.11 | 5.31 | 5.57 | 1.0 | -3.85 | 16.43 | -7.54 | 6.33 | 1.61 | 5.41 | 4.64 | 0.00 | 0 | 82 | 3.8 | 6.63 | 4.08 |
| 2019 (6) | 27.62 | -4.92 | 15.94 | -8.39 | 5.8 | 2.65 | 0.3 | 36.36 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -0.04 | 0 | 5.84 | -11.92 | 5.03 | -10.5 | 1.04 | -11.86 | 17.77 | -0.56 | 6.23 | -14.89 | 5.17 | 1.37 | 0.00 | 0 | 79 | 6.76 | 6.37 | -8.87 |
| 2018 (5) | 29.05 | 6.14 | 17.4 | 5.01 | 5.65 | 9.5 | 0.22 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0.39 | 0 | 0.62 | 0 | 6.63 | 31.03 | 5.62 | 27.15 | 1.18 | 57.33 | 17.87 | 20.74 | 7.32 | 17.87 | 5.10 | 0.0 | 0.00 | 0 | 74 | 5.71 | 6.99 | 29.68 |
| 2017 (4) | 27.37 | 12.22 | 16.57 | 6.77 | 5.16 | 5.74 | 0.11 | 120.0 | 0.01 | -66.67 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0.03 | 0 | -0.73 | 0 | -0.58 | 0 | 5.06 | 27.78 | 4.42 | 36.84 | 0.75 | 2.74 | 14.80 | -19.61 | 6.21 | 30.46 | 5.10 | 53.15 | 0.00 | 0 | 70 | 6.06 | 5.39 | 25.35 |
| 2016 (3) | 24.39 | 16.31 | 15.52 | 5.58 | 4.88 | 18.73 | 0.05 | 25.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.03 | 0 | 3.96 | 68.51 | 3.23 | 70.0 | 0.73 | 62.22 | 18.41 | -3.31 | 4.76 | 63.01 | 3.33 | 91.38 | 0.00 | 0 | 66 | 3.12 | 4.3 | 56.93 |
| 2015 (2) | 20.97 | 28.73 | 14.7 | 34.49 | 4.11 | 9.31 | 0.04 | 33.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.02 | 0 | 0.22 | -29.03 | 0.19 | -34.48 | 2.35 | 24.34 | 1.9 | 25.83 | 0.45 | 18.42 | 19.04 | -4.66 | 2.92 | 20.16 | 1.74 | 40.32 | 0.00 | 0 | 64 | 3.23 | 2.74 | 21.78 |
| 2014 (1) | 16.29 | 19.6 | 10.93 | 20.11 | 3.76 | 40.82 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 342.86 | 0.29 | 383.33 | 1.89 | -1.05 | 1.51 | -1.31 | 0.38 | 0.0 | 19.97 | 0.25 | 2.43 | -10.66 | 1.24 | -17.33 | 0.00 | 0 | 62 | 10.71 | 2.25 | 1.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.85 | 12.63 | 16.47 | 4.62 | 15.21 | 20.63 | 2.0 | -4.76 | -3.38 | 0.11 | -15.38 | 10.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.18 | -158.06 | -130.51 | 1.05 | -11.02 | -26.06 | 1.06 | -10.17 | -8.62 | 0.15 | 36.36 | -28.57 | 14.67 | 55.24 | 0.55 | 1.08 | -10.0 | -9.24 | 1.27 | 42.7 | 118.97 | 3.29 | 48.87 | -15.21 | 98 | 0.0 | 1.03 | 1.27 | -9.93 | -23.49 |
| 24Q2 (19) | 6.97 | 22.07 | -7.68 | 4.01 | 27.3 | 1.52 | 2.1 | 3.45 | -4.11 | 0.13 | 8.33 | 30.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -62.79 | -51.52 | 0.31 | -43.64 | -27.91 | 1.18 | 10.28 | -35.87 | 1.18 | 20.41 | -27.61 | 0.11 | -21.43 | -67.65 | 9.45 | -29.0 | -49.65 | 1.20 | 20.0 | -27.71 | 0.89 | 102.27 | -27.05 | 2.21 | 121.0 | -17.23 | 98 | 0.0 | 0.0 | 1.41 | 7.63 | -31.55 |
| 24Q1 (18) | 5.71 | -5.46 | -5.46 | 3.15 | -12.98 | 4.65 | 2.03 | 6.84 | 2.01 | 0.12 | 0.0 | 50.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 170.49 | 490.91 | 0.55 | 217.02 | 1933.33 | 1.07 | 2575.0 | 5.94 | 0.98 | 206.25 | 3.16 | 0.14 | 200.0 | -17.65 | 13.31 | 0 | -21.1 | 1.00 | 203.03 | 0.0 | 0.44 | -45.68 | -56.0 | 1.00 | -76.19 | 0.0 | 98 | 1.03 | 3.16 | 1.31 | 367.86 | 6.5 |
| 23Q4 (17) | 6.04 | -10.39 | 56.07 | 3.62 | -5.48 | 6.78 | 1.9 | -8.21 | 68.14 | 0.12 | 20.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | -224.49 | -29.79 | -0.47 | -179.66 | -23.68 | 0.04 | -97.18 | 103.88 | 0.32 | -72.41 | 149.23 | -0.14 | -166.67 | 48.15 | 0.00 | -100.0 | 0 | 0.33 | -72.27 | 147.14 | 0.81 | 39.66 | 389.29 | 4.20 | 8.25 | -15.49 | 97 | 0.0 | 5.43 | 0.28 | -83.13 | 134.57 |
| 23Q3 (16) | 6.74 | -10.73 | 25.51 | 3.83 | -3.04 | 13.99 | 2.07 | -5.48 | 15.0 | 0.1 | 0.0 | 150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 48.48 | -48.96 | 0.59 | 37.21 | -39.8 | 1.42 | -22.83 | 19.33 | 1.16 | -28.83 | 13.73 | 0.21 | -38.24 | -4.55 | 14.59 | -22.27 | -19.7 | 1.19 | -28.31 | 8.18 | 0.58 | -52.46 | 1350.0 | 3.88 | 45.32 | -31.69 | 97 | -1.02 | 4.3 | 1.66 | -19.42 | 17.73 |
| 23Q2 (15) | 7.55 | 25.0 | -24.5 | 3.95 | 31.23 | -25.89 | 2.19 | 10.05 | -14.79 | 0.1 | 25.0 | 233.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 400.0 | -31.25 | 0.43 | 1533.33 | -17.31 | 1.84 | 82.18 | -29.77 | 1.63 | 71.58 | -24.88 | 0.34 | 100.0 | -34.62 | 18.77 | 11.26 | -5.63 | 1.66 | 66.0 | -29.66 | 1.22 | 22.0 | -27.38 | 2.67 | 167.0 | -41.83 | 98 | 3.16 | 6.52 | 2.06 | 67.48 | -27.21 |
| 23Q1 (14) | 6.04 | 56.07 | -31.98 | 3.01 | -11.21 | -37.68 | 1.99 | 76.11 | -7.44 | 0.08 | 0.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 76.6 | -120.0 | -0.03 | 92.11 | -105.45 | 1.01 | 198.06 | -58.61 | 0.95 | 246.15 | -53.43 | 0.17 | 162.96 | -60.47 | 16.87 | 0 | -4.47 | 1.00 | 242.86 | -55.16 | 1.00 | 457.14 | -34.21 | 1.00 | -79.88 | -55.16 | 95 | 3.26 | 3.26 | 1.23 | 251.85 | -53.58 |
| 22Q4 (13) | 3.87 | -27.93 | -67.34 | 3.39 | 0.89 | -35.8 | 1.13 | -37.22 | -52.32 | 0.08 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -148.96 | -422.22 | -0.38 | -138.78 | -442.86 | -1.03 | -186.55 | -125.0 | -0.65 | -163.73 | -119.58 | -0.27 | -222.73 | -133.75 | 0.00 | -100.0 | -100.0 | -0.70 | -163.64 | -119.23 | -0.28 | -800.0 | -108.09 | 4.97 | -12.5 | -51.84 | 92 | -1.08 | 1.1 | -0.81 | -157.45 | -118.79 |
| 22Q3 (12) | 5.37 | -46.3 | -49.0 | 3.36 | -36.96 | -38.01 | 1.8 | -29.96 | -17.05 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 100.0 | 4700.0 | 0.98 | 88.46 | 2350.0 | 1.19 | -54.58 | -59.93 | 1.02 | -53.0 | -59.36 | 0.22 | -57.69 | -55.1 | 18.17 | -8.65 | 10.05 | 1.10 | -53.39 | -59.85 | 0.04 | -97.62 | -98.41 | 5.68 | 23.75 | -15.1 | 93 | 1.09 | 1.09 | 1.41 | -50.18 | -55.38 |
| 22Q2 (11) | 10.0 | 12.61 | 10.86 | 5.33 | 10.35 | 0.95 | 2.57 | 19.53 | 40.44 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | -12.73 | 308.7 | 0.52 | -5.45 | 405.88 | 2.62 | 7.38 | 50.57 | 2.17 | 6.37 | 40.91 | 0.52 | 20.93 | 79.31 | 19.89 | 12.63 | 19.32 | 2.36 | 5.83 | 39.64 | 1.68 | 10.53 | -3.45 | 4.59 | 105.83 | 16.5 | 92 | 0.0 | 1.1 | 2.83 | 6.79 | 46.63 |
| 22Q1 (10) | 8.88 | -25.06 | -11.47 | 4.83 | -8.52 | -17.44 | 2.15 | -9.28 | 20.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 711.11 | 1733.33 | 0.55 | 885.71 | 2850.0 | 2.44 | -40.78 | 2.95 | 2.04 | -38.55 | 0.49 | 0.43 | -46.25 | 10.26 | 17.66 | -9.06 | 6.45 | 2.23 | -38.74 | -0.89 | 1.52 | -56.07 | -27.27 | 2.23 | -78.39 | -0.89 | 92 | 1.1 | 2.22 | 2.65 | -38.52 | 5.16 |
| 21Q4 (9) | 11.85 | 12.54 | 27.83 | 5.28 | -2.58 | -5.38 | 2.37 | 9.22 | 40.24 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | -12.5 | -0.07 | -275.0 | 0 | 4.12 | 38.72 | 106.0 | 3.32 | 32.27 | 90.8 | 0.8 | 63.27 | 175.86 | 19.42 | 17.63 | 32.83 | 3.64 | 32.85 | 71.7 | 3.46 | 37.3 | 94.38 | 10.32 | 54.26 | 59.75 | 91 | -1.09 | 10.98 | 4.31 | 36.39 | 101.4 |
| 21Q3 (8) | 10.53 | 16.74 | 21.03 | 5.42 | 2.65 | -1.45 | 2.17 | 18.58 | 45.64 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 108.7 | 118.18 | 0.04 | 123.53 | 136.36 | 2.97 | 70.69 | 84.47 | 2.51 | 62.99 | 76.76 | 0.49 | 68.97 | 81.48 | 16.51 | -0.96 | -0.36 | 2.74 | 62.13 | 54.8 | 2.52 | 44.83 | 61.54 | 6.69 | 69.8 | 49.66 | 92 | 1.1 | 15.0 | 3.16 | 63.73 | 81.61 |
| 21Q2 (7) | 9.02 | -10.07 | 23.39 | 5.28 | -9.74 | 12.58 | 1.83 | 2.23 | 39.69 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -866.67 | 0 | -0.17 | -750.0 | -88.89 | 1.74 | -26.58 | 42.62 | 1.54 | -24.14 | 46.67 | 0.29 | -25.64 | 26.09 | 16.67 | 0.48 | -12.36 | 1.69 | -24.89 | 29.01 | 1.74 | -16.75 | 50.0 | 3.94 | 75.11 | 46.47 | 91 | 1.11 | 13.75 | 1.93 | -23.41 | 41.91 |
| 21Q1 (6) | 10.03 | 8.2 | 51.97 | 5.85 | 4.84 | 39.29 | 1.79 | 5.92 | 32.59 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | 0 | -0.02 | 0 | -109.52 | 2.37 | 18.5 | 89.6 | 2.03 | 16.67 | 84.55 | 0.39 | 34.48 | 85.71 | 16.59 | 13.47 | -0.24 | 2.25 | 6.13 | 63.04 | 2.09 | 17.42 | 129.67 | 2.25 | -65.17 | 63.04 | 90 | 9.76 | 12.5 | 2.52 | 17.76 | 81.29 |
| 20Q4 (5) | 9.27 | 6.55 | 17.34 | 5.58 | 1.45 | 22.1 | 1.69 | 13.42 | 14.97 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 27.27 | 84.62 | 0 | 100.0 | 100.0 | 2.0 | 24.22 | 42.86 | 1.74 | 22.54 | 42.62 | 0.29 | 7.41 | 16.0 | 14.62 | -11.77 | -18.87 | 2.12 | 19.77 | 37.66 | 1.78 | 14.1 | 4.09 | 6.46 | 44.52 | 1.41 | 82 | 2.5 | 3.8 | 2.14 | 22.99 | 38.96 |
| 20Q3 (4) | 8.7 | 19.02 | 0.0 | 5.5 | 17.27 | 0.0 | 1.49 | 13.74 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.11 | -22.22 | 0.0 | 1.61 | 31.97 | 0.0 | 1.42 | 35.24 | 0.0 | 0.27 | 17.39 | 0.0 | 16.57 | -12.88 | 0.0 | 1.77 | 35.11 | 0.0 | 1.56 | 34.48 | 0.0 | 4.47 | 66.17 | 0.0 | 80 | 0.0 | 0.0 | 1.74 | 27.94 | 0.0 |
| 20Q2 (3) | 7.31 | 10.76 | 0.0 | 4.69 | 11.67 | 0.0 | 1.31 | -2.96 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -142.86 | 0.0 | 1.22 | -2.4 | 0.0 | 1.05 | -4.55 | 0.0 | 0.23 | 9.52 | 0.0 | 19.02 | 14.37 | 0.0 | 1.31 | -5.07 | 0.0 | 1.16 | 27.47 | 0.0 | 2.69 | 94.93 | 0.0 | 80 | 0.0 | 0.0 | 1.36 | -2.16 | 0.0 |
| 20Q1 (2) | 6.6 | -16.46 | 0.0 | 4.2 | -8.1 | 0.0 | 1.35 | -8.16 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.21 | 145.65 | 0.0 | 1.25 | -10.71 | 0.0 | 1.1 | -9.84 | 0.0 | 0.21 | -16.0 | 0.0 | 16.63 | -7.71 | 0.0 | 1.38 | -10.39 | 0.0 | 0.91 | -46.78 | 0.0 | 1.38 | -78.34 | 0.0 | 80 | 1.27 | 0.0 | 1.39 | -9.74 | 0.0 |
| 19Q4 (1) | 7.9 | 0.0 | 0.0 | 4.57 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 18.02 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 6.37 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 |
