- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q4 (20) | 28 | -3.45 | 3.7 | 0.05 | -90.38 | -54.55 | 0.00 | -100.0 | -100.0 | 0.98 | 5.38 | -17.65 | 0.49 | -30.99 | 13.95 | 99.08 | -0.47 | 0.27 | -0.29 | -101.08 | -103.38 | 3.07 | -85.95 | -55.51 | 0 | -100.0 | -100.0 | 0.02 | -86.67 | -33.33 | 4.16 | -84.11 | -54.39 | 3.07 | -85.95 | -55.51 | 13.40 | 178.15 | 158.34 |
24Q3 (19) | 29 | 3.57 | 7.41 | 0.52 | 446.67 | -17.46 | 0.57 | 416.67 | 5.56 | 0.93 | 138.46 | -13.89 | 0.71 | 57.78 | 20.34 | 99.55 | -0.01 | 0.37 | 26.91 | 383.56 | -10.89 | 21.85 | 338.8 | -23.44 | 0.19 | 575.0 | 5.56 | 0.15 | 475.0 | -11.76 | 26.18 | 442.22 | -20.69 | 21.85 | 338.8 | -23.44 | 16.39 | 159.94 | 140.34 |
24Q2 (18) | 28 | 3.7 | 3.7 | -0.15 | -126.79 | -225.0 | -0.18 | -136.0 | -357.14 | 0.39 | -30.36 | -13.33 | 0.45 | -25.0 | 12.5 | 99.56 | -0.08 | 0.99 | -9.49 | -135.31 | -215.03 | -9.15 | -136.66 | -214.66 | -0.04 | -125.0 | -233.33 | -0.04 | -126.67 | -233.33 | -7.65 | -126.19 | -171.3 | -9.15 | -136.66 | -214.66 | 7.27 | 141.15 | 109.28 |
24Q1 (17) | 27 | 0.0 | 0.0 | 0.56 | 409.09 | 64.71 | 0.50 | 354.55 | 56.25 | 0.56 | -52.94 | 64.71 | 0.6 | 39.53 | 30.43 | 99.64 | 0.84 | -0.34 | 26.88 | 213.29 | 19.89 | 24.96 | 261.74 | 26.57 | 0.16 | 300.0 | 60.0 | 0.15 | 400.0 | 66.67 | 29.21 | 220.29 | 26.23 | 24.96 | 261.74 | 26.57 | 6.21 | 163.27 | 137.46 |
23Q4 (16) | 27 | 0.0 | 0.0 | 0.11 | -82.54 | -80.36 | 0.11 | -79.63 | -80.7 | 1.19 | 10.19 | -56.25 | 0.43 | -27.12 | -29.51 | 98.81 | -0.37 | 0.29 | 8.58 | -71.59 | -72.76 | 6.90 | -75.82 | -71.64 | 0.04 | -77.78 | -78.95 | 0.03 | -82.35 | -80.0 | 9.12 | -72.37 | -70.08 | 6.90 | -75.82 | -71.64 | 10.19 | 171.23 | 295.90 |
23Q3 (15) | 27 | 0.0 | 0.0 | 0.63 | 425.0 | -42.73 | 0.54 | 671.43 | -48.08 | 1.08 | 140.0 | -50.23 | 0.59 | 47.5 | -13.24 | 99.18 | 0.61 | -0.57 | 30.20 | 266.06 | -33.26 | 28.54 | 257.64 | -33.6 | 0.18 | 500.0 | -41.94 | 0.17 | 466.67 | -41.38 | 33.01 | 207.64 | -28.07 | 28.54 | 257.64 | -33.6 | 17.23 | 180.15 | 296.65 |
23Q2 (14) | 27 | 0.0 | 0.0 | 0.12 | -64.71 | -88.79 | 0.07 | -78.12 | -92.47 | 0.45 | 32.35 | -57.94 | 0.4 | -13.04 | -60.0 | 98.58 | -1.4 | -0.79 | 8.25 | -63.2 | -71.2 | 7.98 | -59.53 | -72.21 | 0.03 | -70.0 | -89.66 | 0.03 | -66.67 | -89.66 | 10.73 | -53.63 | -65.8 | 7.98 | -59.53 | -72.21 | -18.81 | -52.00 | -60.99 |
23Q1 (13) | 27 | 0.0 | 0 | 0.34 | -39.29 | 0 | 0.32 | -43.86 | 0 | 0.34 | -87.5 | 0 | 0.46 | -24.59 | 0 | 99.98 | 1.48 | 0 | 22.42 | -28.83 | 0 | 19.72 | -18.95 | 0 | 0.1 | -47.37 | 0 | 0.09 | -40.0 | 0 | 23.14 | -24.08 | 0 | 19.72 | -18.95 | 0 | -17.44 | -44.19 | -44.52 |
22Q4 (12) | 27 | 0.0 | 0 | 0.56 | -49.09 | 0 | 0.57 | -45.19 | 0 | 2.72 | 25.35 | 0 | 0.61 | -10.29 | 0 | 98.52 | -1.23 | 0 | 31.50 | -30.39 | 0 | 24.33 | -43.39 | 0 | 0.19 | -38.71 | 0 | 0.15 | -48.28 | 0 | 30.48 | -33.58 | 0 | 24.33 | -43.39 | 0 | -21.14 | -23.15 | -16.68 |
22Q3 (11) | 27 | 0.0 | 0 | 1.10 | 2.8 | 0 | 1.04 | 11.83 | 0 | 2.17 | 102.8 | 0 | 0.68 | -32.0 | 0 | 99.75 | 0.39 | 0 | 45.25 | 57.94 | 0 | 42.98 | 49.65 | 0 | 0.31 | 6.9 | 0 | 0.29 | 0.0 | 0 | 45.89 | 46.29 | 0 | 42.98 | 49.65 | 0 | -16.00 | 1.40 | 5.92 |
22Q2 (10) | 27 | 0 | 0 | 1.07 | 0 | 0 | 0.93 | 0 | 0 | 1.07 | 0 | 0 | 1.0 | 0 | 0 | 99.36 | 0 | 0 | 28.65 | 0 | 0 | 28.72 | 0 | 0 | 0.29 | 0 | 0 | 0.29 | 0 | 0 | 31.37 | 0 | 0 | 28.72 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2025/2 | 0.09 | -82.84 | -21.87 | 0.63 | 29.69 | 0.74 | N/A | - | ||
2025/1 | 0.54 | 404.04 | 46.25 | 0.54 | 46.25 | 0.7 | N/A | - | ||
2024/12 | 0.11 | 105.47 | 43.7 | 2.25 | 19.91 | 0.49 | 0.0 | - | ||
2024/11 | 0.05 | -84.34 | -52.0 | 2.14 | 18.93 | 0.41 | 0.0 | 本公司113年11月營業收入較去年同期減少,主要係因113年11月權利金收入減少所致。 | ||
2024/10 | 0.33 | 1203.33 | 36.38 | 2.09 | 23.48 | 0.46 | 0.0 | - | ||
2024/9 | 0.03 | -75.71 | -59.14 | 1.76 | 21.3 | 0.71 | 0.0 | 本公司113年09月營業收入較去年同期減少,主要係因113年09月授權使用費收入減少所致。 | ||
2024/8 | 0.11 | -81.77 | -24.85 | 1.73 | 24.93 | 0.73 | 0.0 | - | ||
2024/7 | 0.58 | 1037.95 | 48.0 | 1.63 | 30.52 | 0.75 | 0.0 | - | ||
2024/6 | 0.05 | -58.32 | -51.6 | 1.05 | 22.56 | 0.45 | 0.0 | 本公司113年06月營業收入較去年同期減少,主要係因113年06月授權費收入減少所致。 | ||
2024/5 | 0.12 | -56.27 | 5.64 | 1.0 | 32.9 | 0.0 | N/A | - | ||
2024/4 | 0.28 | 148.12 | 55.09 | 0.88 | 37.83 | 0.0 | N/A | 本公司113年04月營業收入較去年同期增加,主要係因113年04月權利金收入增加所致。 | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 (10) | 28 | 3.7 | 0.97 | -18.49 | 0.86 | -17.31 | 2.25 | 20.32 | 99.47 | 0.31 | 13.66 | -26.99 | 12.36 | -27.68 | 0.31 | -11.43 | 0.35 | -7.89 | 0.28 | -12.5 |
2023 (9) | 27 | 0.0 | 1.19 | -56.09 | 1.04 | -58.4 | 1.87 | -18.34 | 99.16 | -0.09 | 18.71 | -45.56 | 17.09 | -46.26 | 0.35 | -55.7 | 0.38 | -53.09 | 0.32 | -56.16 |
2022 (8) | 27 | 0.0 | 2.71 | 88.19 | 2.50 | 79.86 | 2.29 | 36.31 | 99.25 | 0.04 | 34.37 | 33.37 | 31.80 | 38.62 | 0.79 | 83.72 | 0.81 | 88.37 | 0.73 | 87.18 |
2021 (7) | 27 | 0.0 | 1.44 | 144.07 | 1.39 | 202.17 | 1.68 | 31.25 | 99.21 | -0.13 | 25.77 | 95.08 | 22.94 | 86.81 | 0.43 | 152.94 | 0.43 | 115.0 | 0.39 | 143.75 |
2020 (6) | 27 | 0.0 | 0.59 | -20.27 | 0.46 | -35.21 | 1.28 | -3.76 | 99.34 | 0.29 | 13.21 | -29.17 | 12.28 | -17.75 | 0.17 | -32.0 | 0.2 | -20.0 | 0.16 | -20.0 |
2019 (5) | 27 | 0.0 | 0.74 | -13.95 | 0.71 | -10.13 | 1.33 | 12.71 | 99.05 | -0.66 | 18.65 | -9.77 | 14.93 | -23.87 | 0.25 | 4.17 | 0.25 | -3.85 | 0.2 | -13.04 |
2018 (4) | 27 | 3.85 | 0.86 | 0 | 0.79 | 216.0 | 1.18 | 31.11 | 99.71 | 1.67 | 20.67 | 75.91 | 19.61 | 0 | 0.24 | 118.18 | 0.26 | 0 | 0.23 | 0 |
2017 (3) | 26 | 4.0 | -0.73 | 0 | 0.25 | 127.27 | 0.9 | 15.38 | 98.07 | 0.81 | 11.75 | 167.05 | -20.70 | 0 | 0.11 | 266.67 | -0.16 | 0 | -0.19 | 0 |
2016 (2) | 25 | 0 | 0.13 | 0 | 0.11 | 0 | 0.78 | 0 | 97.28 | 0 | 4.40 | 0 | 4.26 | 0 | 0.03 | 0 | 0.03 | 0 | 0.03 | 0 |