損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.71 | 57.78 | 20.34 | 0 | 0 | 0 | 0.51 | 4.08 | 24.39 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -200.0 | -150.0 | 0.19 | 733.33 | -5.0 | 0.15 | 475.0 | -11.76 | 0.03 | 200.0 | 0.0 | 16.53 | 0 | 22.08 | 0.52 | 446.67 | -17.46 | 0.53 | 411.76 | 6.0 | 0.93 | 138.46 | -13.89 | 30 | 7.14 | 11.11 | 0.29 | 314.29 | 11.54 |
24Q2 (19) | 0.45 | -25.0 | 12.5 | 0 | 0 | -100.0 | 0.49 | 11.36 | 36.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.03 | -117.65 | -175.0 | -0.04 | -126.67 | -233.33 | 0.01 | -66.67 | 0.0 | 0.00 | -100.0 | -100.0 | -0.15 | -126.79 | -225.0 | -0.17 | -136.17 | -342.86 | 0.39 | -30.36 | -13.33 | 28 | 3.7 | 3.7 | 0.07 | -70.83 | -36.36 |
24Q1 (18) | 0.6 | 39.53 | 30.43 | 0 | -100.0 | 0 | 0.44 | 15.79 | 25.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.17 | 325.0 | 54.55 | 0.15 | 400.0 | 66.67 | 0.03 | 200.0 | 50.0 | 14.57 | -40.19 | -1.49 | 0.56 | 409.09 | 64.71 | 0.47 | 370.0 | 56.67 | 0.56 | -52.94 | 64.71 | 27 | 0.0 | 0.0 | 0.24 | 100.0 | 33.33 |
23Q4 (17) | 0.43 | -27.12 | -29.51 | 0.01 | 0 | 0.0 | 0.38 | -7.32 | -7.32 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.04 | -80.0 | -78.95 | 0.03 | -82.35 | -80.0 | 0.01 | -66.67 | -75.0 | 24.36 | 79.91 | 20.65 | 0.11 | -82.54 | -80.36 | 0.10 | -80.0 | -81.13 | 1.19 | 10.19 | -56.25 | 27 | 0.0 | 0.0 | 0.12 | -53.85 | -53.85 |
23Q3 (16) | 0.59 | 47.5 | -13.24 | 0 | -100.0 | 0 | 0.41 | 13.89 | 10.81 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0.2 | 400.0 | -35.48 | 0.17 | 466.67 | -41.38 | 0.03 | 200.0 | 50.0 | 13.54 | -47.05 | 113.9 | 0.63 | 425.0 | -42.73 | 0.50 | 614.29 | -48.45 | 1.08 | 140.0 | -50.23 | 27 | 0.0 | 0.0 | 0.26 | 136.36 | -31.58 |
23Q2 (15) | 0.4 | -13.04 | -60.0 | 0.01 | 0 | 0.0 | 0.36 | 2.86 | -48.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | 0 | -66.67 | 0.04 | -63.64 | -87.1 | 0.03 | -66.67 | -89.66 | 0.01 | -50.0 | -66.67 | 25.57 | 72.89 | 202.25 | 0.12 | -64.71 | -88.79 | 0.07 | -76.67 | -91.95 | 0.45 | 32.35 | -57.94 | 27 | 0.0 | 0.0 | 0.11 | -38.89 | -75.56 |
23Q1 (14) | 0.46 | -24.59 | 0 | 0 | -100.0 | 0 | 0.35 | -14.63 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.11 | -42.11 | 0 | 0.09 | -40.0 | 0 | 0.02 | -50.0 | 0 | 14.79 | -26.75 | 0 | 0.34 | -39.29 | 0 | 0.30 | -43.4 | 0 | 0.34 | -87.5 | 0 | 27 | 0.0 | 0 | 0.18 | -30.77 | 0 |
22Q4 (13) | 0.61 | -10.29 | 0 | 0.01 | 0 | 0 | 0.41 | 10.81 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.19 | -38.71 | 0 | 0.15 | -48.28 | 0 | 0.04 | 100.0 | 0 | 20.19 | 218.96 | 0 | 0.56 | -49.09 | 0 | 0.53 | -45.36 | 0 | 2.72 | 25.35 | 0 | 27 | 0.0 | 0 | 0.26 | -31.58 | 0 |
22Q3 (12) | 0.68 | -32.0 | 0 | 0 | -100.0 | 0 | 0.37 | -47.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.31 | 0.0 | 0 | 0.29 | 0.0 | 0 | 0.02 | -33.33 | 0 | 6.33 | -25.18 | 0 | 1.10 | 2.8 | 0 | 0.97 | 11.49 | 0 | 2.17 | 102.8 | 0 | 27 | 0.0 | 0 | 0.38 | -15.56 | 0 |
22Q2 (11) | 1.0 | 0 | 0 | 0.01 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 0 | 0 | 0.31 | 0 | 0 | 0.29 | 0 | 0 | 0.03 | 0 | 0 | 8.46 | 0 | 0 | 1.07 | 0 | 0 | 0.87 | 0 | 0 | 1.07 | 0 | 0 | 27 | 0 | 0 | 0.45 | 0 | 0 |