玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)326-3.55-3.55-0.1719.0592.89-0.94-16.0564.26-0.22-340.095.97183.7113.045.646.00-10.5879.1-1.90-17.2867.58-0.3530.092.66-3.49-32.765.75-0.5521.4393.18-0.54-25.5890.32-0.3530.092.6610.30-110.47-80.75
24Q2 (19)3380.00.0-0.21-240.0-158.33-0.81-145.4550.0-0.05-133.3398.37162.527.57-21.346.71-21.9826.6-1.62-515.3838.17-0.50-278.57-190.91-2.63-553.4551.48-0.7-237.25-156.91-0.43-130.07-181.13-0.50-278.57-190.91-6.29-67.17-26.52
24Q1 (18)3380.00.00.15105.66104.37-0.3392.493.670.15101.85104.37151.08-20.145.18.60362.37714.290.39105.23102.840.28105.81103.410.58104.11102.940.51105.69104.391.43130.3114.30.28105.81103.41-5.6847.3913.69
23Q4 (17)3380.00.0-2.65-10.88-225.0-4.34-65.02-490.99-8.11-48.53-179.59189.198.79-42.331.86-44.48-79.87-7.46-27.3-604.05-4.82-1.05-327.36-14.11-38.47-390.33-8.97-11.15-225.28-4.7215.41-284.37-4.82-1.05-327.36-3.53-387.38-63.69
23Q3 (16)3380.00.0-2.39-763.89-152.18-2.63-62.35-170.7-5.46-77.85-167.66173.9-15.84-51.033.35-36.79-68.13-5.86-123.66-246.5-4.77-967.27-211.45-10.19-88.01-171.81-8.07-756.1-152.2-5.58-1152.83-213.18-4.77-967.27-211.4513.95-326.693.28
23Q2 (15)3380.00.00.36110.5-85.54-1.6268.91-176.78-3.0710.5-187.71206.6243.74-28.785.30478.57-46.03-2.6280.92-194.240.55106.7-80.63-5.4272.54-167.161.23110.59-85.390.53105.3-83.990.55106.7-80.63-6.22-75.65-250.23
23Q1 (14)3380.00.0-3.43-261.79-439.6-5.21-569.37-767.95-3.43-133.66-439.6143.75-56.18-48.91-1.40-115.15-118.4-13.73-1027.7-1501.02-8.21-487.26-801.71-19.74-506.17-812.64-11.61-262.15-441.47-10.00-490.62-875.19-8.21-487.26-801.71-31.89-157.75-319.76
22Q4 (13)3380.00.02.12-53.71-44.51.11-70.16-71.0910.1926.27-21.43328.07-7.61-5.899.24-12.08-15.691.48-63.0-60.432.12-50.47-42.084.86-65.75-62.77.16-53.69-44.542.56-48.07-33.512.12-50.47-42.087.3915.113.07
22Q3 (12)3380.00.04.5883.943.153.7276.3-3.388.07130.57-11.8355.0922.4-1.8310.517.038.574.0043.886.954.2850.73.3814.1975.844.8815.4683.613.04.9348.9411.544.2850.73.3812.75115.23123.41
22Q2 (11)3380.00.02.49146.53-38.372.11170.51-35.473.50246.53-25.69290.113.11-19.729.8229.049.112.78183.670.722.84142.74-24.878.07191.34-18.988.42147.65-38.323.31156.59-7.542.84142.74-24.87-8.1036.4845.41
22Q1 (10)3380.00.01.01-73.5650.750.78-79.69766.671.01-92.2150.75281.35-19.311.627.61-30.57-11.510.98-73.8172.221.17-68.0330.02.77-78.74204.43.4-73.6649.781.29-66.4912.171.17-68.0330.0-11.46-43.76-39.98
21Q4 (9)3380.00.03.82-13.96-0.783.84-0.2631.9612.9741.7517.48348.62-3.62-7.9310.9613.2219.03.740.015.083.66-11.596.7113.03-3.75.7612.91-13.99-0.693.85-12.9-7.893.66-11.596.71-1.77-2.038.74
21Q3 (8)3380.00.04.449.9241.543.8517.742861.549.1594.2727.26361.710.0910.769.687.5628.383.7435.511338.464.149.52208.9613.5335.841510.7115.019.96241.914.4223.46200.684.149.52208.9621.73256.441775.53
21Q2 (7)3380.00.04.04502.99-27.733.273533.33-25.854.71602.99-20.17361.3843.366.459.004.65-9.02.76666.67-26.793.78320.0-32.019.96994.51-22.1913.65501.32-27.73.58211.3-29.83.78320.0-32.014.96210.191718.21
21Q1 (6)3380.00.00.67-82.6116.130.09-96.91142.860.67-93.93116.13252.07-33.4311.358.60-6.6217.490.36-88.92244.00.90-73.7695.650.91-92.61259.652.27-82.54116.191.15-72.49125.490.90-73.7695.65-8.7456.781020.77
20Q4 (5)3380.00.03.85196.159.072.912138.461.0411.0453.5510.18378.6315.9511.359.2122.15-10.53.251150.0-10.473.43155.97-2.012.321366.67-0.2413.0196.139.064.18184.35-4.353.43155.97-2.0--0.00
20Q3 (4)3380.00.01.30-76.740.00.13-97.050.07.1921.860.0326.56-3.80.07.54-23.760.00.26-93.10.01.34-75.90.00.84-93.440.04.39-76.750.01.47-71.180.01.34-75.90.0--0.00
20Q2 (3)3380.00.05.591703.230.04.412200.00.05.901803.230.0339.4749.960.09.8935.110.03.771608.00.05.561108.70.012.82345.610.018.881698.10.05.10900.00.05.561108.70.0--0.00
20Q1 (2)3380.00.00.31-91.220.0-0.21-107.290.00.31-96.910.0226.38-33.430.07.32-28.860.0-0.25-106.890.00.46-86.860.0-0.57-104.620.01.05-91.190.00.51-88.330.00.46-86.860.0--0.00
19Q4 (1)3380.00.03.530.00.02.880.00.010.020.00.0340.050.00.010.290.00.03.630.00.03.500.00.012.350.00.011.920.00.04.370.00.03.500.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1167.325.02.17628.74-5.64197.35N/A-
2024/1064.11-2.73-15.85561.42-6.49193.23N/A-
2024/965.914.288.16497.31-5.14183.710.35-
2024/863.2115.7813.35431.4-6.89174.540.36-
2024/754.59-3.79-4.55368.19-9.66161.290.39-
2024/656.7413.57-13.03313.6-10.49162.520.34-
2024/549.96-10.49-29.03256.86-9.91176.240.31-
2024/455.82-20.78-21.34206.89-3.64158.410.35-
2024/370.46119.3324.2151.085.09151.080.38-
2024/232.13-33.73-26.2180.61-7.36127.720.45-
2024/148.482.9111.5248.4811.52161.480.35-
2023/1247.11-28.49-48.07713.45-43.13189.190.29-
2023/1165.89-13.52-41.67666.34-42.74203.010.27-
2023/1076.1925.02-38.74600.45-42.86192.890.28-
2023/960.949.27-51.46524.26-43.41173.90.54主要係因市場需求減少所致
2023/855.76-2.5-53.89463.32-42.15178.210.53主要係因市場需求減少所致
2023/757.2-12.33-47.32407.56-40.06192.850.49-
2023/665.25-7.32-46.05350.36-38.68206.620.48-
2023/570.4-0.78-19.38285.11-36.71198.10.5-
2023/470.9625.08-13.27214.71-40.87171.240.57-
2023/356.7330.28-55.85143.75-48.9143.750.94主要係因市場需求減少所致
2023/243.540.16-53.6487.02-43.06177.740.76主要係因市場需求減少所致
2023/143.47-52.08-26.1843.47-26.18247.150.55-
2022/1290.72-19.68-39.641254.61-5.22328.070.45-
2022/11112.96-9.187.791163.89-0.81362.910.41-
2022/10124.39-0.9332.991050.93-1.66370.890.4-
2022/9125.573.828.43926.55-4.98355.090.43-
2022/8120.9411.384.32800.98-6.79350.470.44-
2022/7108.58-10.22-16.46680.04-8.52316.860.48-
2022/6120.9438.48-6.24571.46-6.84290.110.47-
2022/587.346.73-30.51450.51-7.0297.680.46-
2022/481.83-36.32-23.29363.181.23304.280.45-
2022/3128.5136.820.03281.3511.61281.350.46-
2022/293.9459.4946.93152.845.39303.150.42-
2022/158.9-60.81-27.3558.9-27.35313.990.41-
2021/12150.3143.44-2.591323.784.14348.620.3-
2021/11104.7912.03-7.941173.475.08314.110.33-
2021/1093.53-19.23-15.351068.686.55325.250.32-
2021/9115.8-0.11-3.84975.159.27361.710.4-
2021/8115.93-10.818.79859.3511.31374.920.39-
2021/7129.980.7530.53743.4311.72384.680.38-
2021/6129.012.638.61613.448.41361.380.41-
2021/5125.6917.828.79484.448.35339.430.44-
2021/4106.68-0.351.43358.758.2277.670.54-
2021/3107.0667.4512.46252.0711.34252.070.47-
2021/263.93-21.139.74145.0110.53299.320.4-
2021/181.07-47.4611.1581.0711.15349.210.34-
2020/12154.3135.5653.261271.056.16378.630.28主要係因市場需求增加所致。
2020/11113.833.01-0.551116.741.84344.750.31-
2020/10110.5-8.24-11.531002.912.11337.480.31-
2020/9120.4313.020.32892.414.1326.560.36-
2020/8106.557.0-2.66771.984.72324.90.36-
2020/799.57-16.16-0.39665.436.01333.880.35-
2020/6118.772.8155.56565.857.22339.470.32主要係因市場需求增加所致。
2020/5115.539.8550.94447.08-0.94315.890.34主要係市場需求增加所致。
2020/4105.1710.4830.71331.55-11.54258.610.42-
2020/395.1963.4-9.41226.38-23.09226.380.57-
2020/258.26-20.12-33.09131.19-30.68231.880.56-
2020/172.94-27.55-28.6372.94-28.630.0N/A-
2019/12100.68-12.03-42.921197.24-6.780.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3380.0-8.110-13.790713.45-43.132.56-72.68-6.930-3.930-49.450-31.910-27.410
2022 (9)3380.010.07-21.517.72-30.141254.61-5.239.37-2.62.38-15.92.68-18.7929.89-20.1439.14-13.534.44-21.44
2021 (8)3380.012.8317.2811.0552.621323.784.159.6211.62.8341.53.3012.2437.4347.4845.2515.7943.8417.5
2020 (7)3380.010.9410.177.24-5.971271.056.178.62-2.712.00-11.52.943.8925.38-6.2439.089.0737.3110.22
2019 (6)3380.09.93-14.47.70-19.541197.24-6.798.863.262.26-27.562.83-8.7127.07-32.5435.83-26.4633.85-14.95
2018 (5)3384.3211.60-45.339.57-57.771284.44-1.818.58-25.593.12-56.123.10-41.7340.13-56.8448.72-45.0539.8-42.77
2017 (4)3245.1921.22128.6622.66158.971308.1664.8411.531.597.1144.515.3245.7592.99137.9588.66124.2369.54140.04
2016 (3)3083.79.2826.098.7527.74793.61-15.2811.3535.124.9267.353.6554.6639.0841.8539.5444.6228.9731.03
2015 (2)2976.837.3654.956.8546.68936.7923.328.4012.152.9424.052.3634.0927.5552.7227.3469.3922.1165.62
2014 (1)278379.314.75-88.334.67-42.2759.63-5.447.4902.3701.76018.04-37.6216.14-38.0713.35-43.14

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。