損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.77 | -4.18 | 20.17 | -3.91 | 8.1 | 0.12 | 0.14 | 133.33 | 2.27 | -7.72 | 0.01 | 0.0 | 0.05 | -16.67 | 0.02 | 0.0 | 0.5 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.54 | 0 | 9.95 | -14.52 | 7.38 | -15.56 | 2.35 | -10.98 | 23.62 | 4.24 | 5.77 | -13.23 | 8.67 | -5.86 | 0.00 | 0 | 128 | -2.29 | 16.82 | -10.58 |
| 2022 (9) | 43.59 | 3.96 | 20.99 | 7.59 | 8.09 | 8.59 | 0.06 | 100.0 | 2.46 | 23.0 | 0.01 | 0 | 0.06 | 20.0 | 0.02 | 0.0 | 0.4 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | -2.87 | 0 | 11.64 | -14.97 | 8.74 | -18.92 | 2.64 | -6.05 | 22.66 | 10.43 | 6.65 | -19.39 | 9.21 | -3.76 | 0.00 | 0 | 131 | 0.77 | 18.81 | -8.38 |
| 2021 (8) | 41.93 | -1.67 | 19.51 | -4.08 | 7.45 | -3.12 | 0.03 | 0.0 | 2.0 | -7.83 | 0 | 0 | 0.05 | 0.0 | 0.02 | -90.91 | 0.55 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 13.69 | 3.71 | 10.78 | 1.03 | 2.81 | 11.51 | 20.52 | 7.38 | 8.25 | -3.28 | 9.57 | -0.21 | 0.00 | 0 | 130 | 4.0 | 20.53 | -3.3 |
| 2020 (7) | 42.64 | 38.17 | 20.34 | 20.5 | 7.69 | 34.68 | 0.03 | -25.0 | 2.17 | 675.0 | 0 | 0 | 0.05 | 0.0 | 0.22 | -12.0 | 0.35 | 45.83 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41 | 0 | 13.2 | 52.42 | 10.67 | 53.08 | 2.52 | 49.11 | 19.11 | -1.8 | 8.53 | 50.18 | 9.59 | 83.37 | 0.00 | 0 | 125 | 1.63 | 21.23 | 48.88 |
| 2019 (6) | 30.86 | 5.25 | 16.88 | 4.46 | 5.71 | 2.88 | 0.04 | 0.0 | 0.28 | 211.11 | 0 | 0 | 0.05 | 0.0 | 0.25 | 0.0 | 0.24 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -38.71 | 8.66 | 5.22 | 6.97 | 9.42 | 1.69 | -9.14 | 19.46 | -13.74 | 5.68 | 9.02 | 5.23 | 14.69 | 0.00 | 0 | 123 | 0.82 | 14.26 | 4.62 |
| 2018 (5) | 29.32 | -0.37 | 16.16 | 3.39 | 5.55 | -8.57 | 0.04 | -20.0 | 0.09 | -50.0 | 0 | 0 | 0.05 | 0.0 | 0.25 | 400.0 | 0.34 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 138.46 | 8.23 | 3.0 | 6.37 | 0.16 | 1.86 | 14.11 | 22.56 | 10.59 | 5.21 | 0.97 | 4.56 | -5.79 | 0.00 | 0 | 122 | -0.81 | 13.63 | 1.79 |
| 2017 (4) | 29.43 | -1.24 | 15.63 | 6.25 | 6.07 | 1.68 | 0.05 | -28.57 | 0.18 | -50.0 | 0 | 0 | 0.05 | 0.0 | 0.05 | 25.0 | 0.28 | 21.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 7.99 | -10.02 | 6.36 | -13.35 | 1.63 | 6.54 | 20.40 | 18.19 | 5.16 | -15.27 | 4.84 | -19.6 | 0.00 | 0 | 123 | 2.5 | 13.39 | -1.11 |
| 2016 (3) | 29.8 | -1.72 | 14.71 | 6.13 | 5.97 | 4.55 | 0.07 | -41.67 | 0.36 | -2.7 | 0 | 0 | 0.05 | 25.0 | 0.04 | -50.0 | 0.23 | 64.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | 8.88 | -14.37 | 7.34 | -14.35 | 1.53 | -14.53 | 17.26 | -0.06 | 6.09 | -20.18 | 6.02 | -15.21 | 0.00 | 0 | 120 | 7.14 | 13.54 | -4.92 |
| 2015 (2) | 30.32 | -1.65 | 13.86 | 6.04 | 5.71 | -5.62 | 0.12 | 33.33 | 0.37 | -27.45 | 0 | 0 | 0.04 | 0.0 | 0.08 | 0 | 0.14 | -50.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | -0.38 | 0 | 10.37 | -9.83 | 8.57 | -8.93 | 1.79 | -13.53 | 17.27 | -4.16 | 7.63 | -10.13 | 7.10 | -6.95 | 0.00 | 0 | 112 | 0.9 | 14.24 | -5.76 |
| 2014 (1) | 30.83 | -5.23 | 13.07 | -11.93 | 6.05 | -0.82 | 0.09 | 12.5 | 0.51 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.28 | 21.74 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | -0.21 | 0 | 11.5 | 12.2 | 9.41 | 11.63 | 2.07 | 17.61 | 18.02 | 4.77 | 8.49 | 1.43 | 7.63 | -1.55 | 0.00 | 0 | 111 | 9.9 | 15.11 | 9.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.84 | 3.04 | 4.33 | 5.16 | 3.2 | 1.57 | 2.59 | 21.6 | 34.2 | 0.04 | -42.86 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -78.26 | -28.12 | 2.68 | -15.19 | -12.42 | 2.07 | -16.53 | -14.81 | 0.53 | -5.36 | -8.62 | 19.59 | 9.63 | 3.98 | 1.64 | -16.33 | -13.68 | 1.97 | -8.37 | -9.63 | 5.41 | 43.88 | -5.25 | 126 | -0.79 | -1.56 | 4.51 | -8.15 | -5.65 |
| 24Q2 (19) | 10.52 | -1.59 | 1.94 | 5.0 | -7.41 | 1.63 | 2.13 | 7.58 | 7.58 | 0.07 | 75.0 | 40.0 | 0.58 | 1.75 | 3.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | -93.33 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 34.29 | 34.29 | 3.16 | 6.76 | 2.93 | 2.48 | 8.3 | 4.64 | 0.56 | -3.45 | -15.15 | 17.87 | -9.38 | -17.08 | 1.96 | 8.89 | 5.38 | 2.15 | 2.38 | -0.46 | 3.76 | 108.89 | -1.05 | 127 | -0.78 | -0.78 | 4.91 | 4.91 | 2.72 |
| 24Q1 (18) | 10.69 | -0.09 | 3.19 | 5.4 | 1.31 | 11.57 | 1.98 | -11.21 | 1.02 | 0.04 | -33.33 | 100.0 | 0.57 | 0.0 | 3.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 50.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 85.71 | 16.67 | 2.96 | 335.29 | -5.73 | 2.29 | 2190.0 | -7.66 | 0.58 | 13.73 | -3.33 | 19.72 | -73.38 | 2.28 | 1.80 | 2150.0 | -7.22 | 2.10 | 3.96 | -8.7 | 1.80 | -68.86 | -7.22 | 128 | 0.0 | 0.0 | 4.68 | 94.19 | -3.51 |
| 23Q4 (17) | 10.7 | 2.98 | -9.48 | 5.33 | 4.92 | -12.19 | 2.23 | 15.54 | 5.19 | 0.06 | 200.0 | 100.0 | 0.57 | 0.0 | -5.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -50.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.45 | -665.62 | -75.0 | 0.68 | -77.78 | -69.51 | 0.1 | -95.88 | -93.42 | 0.51 | -12.07 | -17.74 | 74.09 | 293.26 | 167.38 | 0.08 | -95.79 | -93.1 | 2.02 | -7.34 | -12.93 | 5.78 | 1.23 | -13.21 | 128 | 0.0 | -2.29 | 2.41 | -49.58 | -39.9 |
| 23Q3 (16) | 10.39 | 0.68 | -1.24 | 5.08 | 3.25 | 2.42 | 1.93 | -2.53 | -7.21 | 0.02 | -60.0 | 100.0 | 0.57 | 1.79 | -38.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.2 | 81.82 | 566.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 8.57 | 60.98 | 3.06 | -0.33 | 14.61 | 2.43 | 2.53 | 14.62 | 0.58 | -12.12 | 16.0 | 18.84 | -12.58 | 1.02 | 1.90 | 2.15 | 18.01 | 2.18 | 0.93 | -6.44 | 5.71 | 50.26 | 4.2 | 128 | 0.0 | -3.03 | 4.78 | 0.0 | 0.21 |
| 23Q2 (15) | 10.32 | -0.39 | -4.8 | 4.92 | 1.65 | -4.84 | 1.98 | 1.02 | 2.06 | 0.05 | 150.0 | 400.0 | 0.56 | 1.82 | 19.15 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.11 | 22.22 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 16.67 | 14.63 | 3.07 | -2.23 | -7.25 | 2.37 | -4.44 | -4.05 | 0.66 | 10.0 | -15.38 | 21.55 | 11.77 | -8.76 | 1.86 | -4.12 | -1.06 | 2.16 | -6.09 | -5.68 | 3.80 | 95.88 | -1.81 | 128 | 0.0 | -3.03 | 4.78 | -1.44 | -3.63 |
| 23Q1 (14) | 10.36 | -12.35 | -0.48 | 4.84 | -20.26 | 1.04 | 1.96 | -7.55 | 0.51 | 0.02 | -33.33 | 100.0 | 0.55 | -8.33 | 19.57 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.09 | -43.75 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 70.0 | -75.0 | 3.14 | 40.81 | -8.72 | 2.48 | 63.16 | -5.7 | 0.6 | -3.23 | -18.92 | 19.28 | -30.42 | -10.62 | 1.94 | 67.24 | -3.96 | 2.30 | -0.86 | 0.88 | 1.94 | -70.87 | -3.96 | 128 | -2.29 | -1.54 | 4.85 | 20.95 | -4.34 |
| 22Q4 (13) | 11.82 | 12.36 | 12.04 | 6.07 | 22.38 | 26.46 | 2.12 | 1.92 | 8.16 | 0.03 | 200.0 | 200.0 | 0.6 | -34.78 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.16 | 433.33 | -46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -70.73 | -900.0 | 2.23 | -16.48 | -38.9 | 1.52 | -28.3 | -47.4 | 0.62 | 24.0 | -10.14 | 27.71 | 48.58 | 45.84 | 1.16 | -27.95 | -47.75 | 2.32 | -0.43 | -3.33 | 6.66 | 21.53 | -19.47 | 131 | -0.76 | 0.77 | 4.01 | -15.93 | -24.62 |
| 22Q3 (12) | 10.52 | -2.95 | 1.64 | 4.96 | -4.06 | 2.69 | 2.08 | 7.22 | 18.86 | 0.01 | 0.0 | 0.0 | 0.92 | 95.74 | 87.76 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | -100.0 | -121.62 | 2.67 | -19.34 | -21.24 | 2.12 | -14.17 | -13.47 | 0.5 | -35.9 | -45.05 | 18.65 | -21.04 | -30.38 | 1.61 | -14.36 | -14.36 | 2.33 | 1.75 | 4.02 | 5.48 | 41.6 | -9.42 | 132 | 0.0 | 1.54 | 4.77 | -3.83 | -6.1 |
| 22Q2 (11) | 10.84 | 4.13 | 3.83 | 5.17 | 7.93 | 4.23 | 1.94 | -0.51 | 4.3 | 0.01 | 0.0 | 0.0 | 0.47 | 2.17 | -7.84 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.03 | -83.33 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -70.83 | -24.24 | 3.31 | -3.78 | 0.61 | 2.47 | -6.08 | -8.86 | 0.78 | 5.41 | 36.84 | 23.62 | 9.5 | 35.36 | 1.88 | -6.93 | -13.76 | 2.29 | 0.44 | -4.98 | 3.87 | 91.58 | -11.24 | 132 | 1.54 | 5.6 | 4.96 | -2.17 | -1.2 |
| 22Q1 (10) | 10.41 | -1.33 | -5.28 | 4.79 | -0.21 | -10.13 | 1.95 | -0.51 | 4.28 | 0.01 | 0.0 | 0.0 | 0.46 | -4.17 | -9.8 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.18 | -40.0 | 260.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -71.43 | 45.45 | 3.44 | -5.75 | 2.38 | 2.63 | -9.0 | -3.31 | 0.74 | 7.25 | 17.46 | 21.57 | 13.53 | 14.43 | 2.02 | -9.01 | -7.34 | 2.28 | -5.0 | -9.16 | 2.02 | -75.57 | -7.34 | 130 | 0.0 | 4.0 | 5.07 | -4.7 | -0.98 |
| 21Q4 (9) | 10.55 | 1.93 | -1.03 | 4.8 | -0.62 | -6.07 | 1.96 | 12.0 | -14.04 | 0.01 | 0.0 | 0.0 | 0.48 | -2.04 | -9.43 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.3 | 500.0 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 62.16 | 54.84 | 3.65 | 7.67 | 23.31 | 2.89 | 17.96 | 22.98 | 0.69 | -24.18 | 13.11 | 19.00 | -29.08 | -7.86 | 2.22 | 18.09 | 18.09 | 2.40 | 7.14 | 13.74 | 8.27 | 36.69 | -3.16 | 130 | 0.0 | 4.0 | 5.32 | 4.72 | 9.69 |
| 21Q3 (8) | 10.35 | -0.86 | -2.63 | 4.83 | -2.62 | -4.55 | 1.75 | -5.91 | -6.42 | 0.01 | 0.0 | 0.0 | 0.49 | -3.92 | -9.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | -90.91 | 0.05 | -66.67 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -12.12 | -94.74 | 3.39 | 3.04 | -3.42 | 2.45 | -9.59 | -16.67 | 0.91 | 59.65 | 62.5 | 26.79 | 53.52 | 66.92 | 1.88 | -13.76 | -20.34 | 2.24 | -7.05 | -9.68 | 6.05 | 38.76 | -9.16 | 130 | 4.0 | 4.0 | 5.08 | 1.2 | -6.96 |
| 21Q2 (7) | 10.44 | -5.0 | -7.86 | 4.96 | -6.94 | -13.44 | 1.86 | -0.53 | 8.14 | 0.01 | 0.0 | 0 | 0.51 | 0.0 | -5.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 25.0 | 23.26 | 3.29 | -2.08 | -4.64 | 2.71 | -0.37 | -0.37 | 0.57 | -9.52 | -22.97 | 17.45 | -7.43 | -18.11 | 2.18 | 0.0 | -1.8 | 2.41 | -3.98 | -3.6 | 4.36 | 100.0 | -0.68 | 125 | 0.0 | 2.46 | 5.02 | -1.95 | -8.89 |
| 21Q1 (6) | 10.99 | 3.1 | 3.0 | 5.33 | 4.31 | 4.92 | 1.87 | -17.98 | 1.08 | 0.01 | 0.0 | 0.0 | 0.51 | -3.77 | -8.93 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.05 | -68.75 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -41.94 | 6.38 | 3.36 | 13.51 | 2.75 | 2.72 | 15.74 | 2.26 | 0.63 | 3.28 | 3.28 | 18.85 | -8.58 | 0.75 | 2.18 | 15.96 | 0.46 | 2.51 | 18.96 | 1.21 | 2.18 | -74.47 | 0.46 | 125 | 0.0 | 1.63 | 5.12 | 5.57 | -5.36 |
| 20Q4 (5) | 10.66 | 0.28 | 18.97 | 5.11 | 0.99 | 6.9 | 2.28 | 21.93 | 36.53 | 0.01 | 0.0 | 0 | 0.53 | -1.85 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.16 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -63.16 | -416.67 | 2.96 | -15.67 | 20.82 | 2.35 | -20.07 | 11.9 | 0.61 | 8.93 | 74.29 | 20.62 | 28.47 | 46.03 | 1.88 | -20.34 | 9.94 | 2.11 | -14.92 | 23.39 | 8.54 | 28.23 | 50.35 | 125 | 0.0 | 1.63 | 4.85 | -11.17 | 20.65 |
| 20Q3 (4) | 10.63 | -6.18 | 0.0 | 5.06 | -11.69 | 0.0 | 1.87 | 8.72 | 0.0 | 0.01 | 0 | 0.0 | 0.54 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.22 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | 55.81 | 0.0 | 3.51 | 1.74 | 0.0 | 2.94 | 8.09 | 0.0 | 0.56 | -24.32 | 0.0 | 16.05 | -24.68 | 0.0 | 2.36 | 6.31 | 0.0 | 2.48 | -0.8 | 0.0 | 6.66 | 51.71 | 0.0 | 125 | 2.46 | 0.0 | 5.46 | -0.91 | 0.0 |
| 20Q2 (3) | 11.33 | 6.19 | 0.0 | 5.73 | 12.8 | 0.0 | 1.72 | -7.03 | 0.0 | 0 | -100.0 | 0.0 | 0.54 | -3.57 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.43 | 8.51 | 0.0 | 3.45 | 5.5 | 0.0 | 2.72 | 2.26 | 0.0 | 0.74 | 21.31 | 0.0 | 21.31 | 13.9 | 0.0 | 2.22 | 2.3 | 0.0 | 2.50 | 0.81 | 0.0 | 4.39 | 102.3 | 0.0 | 122 | -0.81 | 0.0 | 5.51 | 1.85 | 0.0 |
| 20Q1 (2) | 10.67 | 19.08 | 0.0 | 5.08 | 6.28 | 0.0 | 1.85 | 10.78 | 0.0 | 0.01 | 0 | 0.0 | 0.56 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.47 | -683.33 | 0.0 | 3.27 | 33.47 | 0.0 | 2.66 | 26.67 | 0.0 | 0.61 | 74.29 | 0.0 | 18.71 | 32.51 | 0.0 | 2.17 | 26.9 | 0.0 | 2.48 | 45.03 | 0.0 | 2.17 | -61.8 | 0.0 | 123 | 0.0 | 0.0 | 5.41 | 34.58 | 0.0 |
| 19Q4 (1) | 8.96 | 0.0 | 0.0 | 4.78 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 2.45 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 14.12 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 5.68 | 0.0 | 0.0 | 123 | 0.0 | 0.0 | 4.02 | 0.0 | 0.0 |
