玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)120-3.23-3.230.150.0-61.540.3815.15-22.450.00100.0-100.02.9926.6917.2527.98-11.15-30.3318.00-5.11-37.176.37-19.87-66.650.5420.0-26.030.18-5.26-62.59.06-12.21-62.766.37-19.87-66.6526.7975.00154.63
24Q2 (19)1240.00.00.15150.0-80.520.33294.12-58.75-0.1550.0-112.12.3626.88-54.0931.4920893.337.7718.97229.31-18.517.95140.07-57.580.45266.67-62.50.19151.35-80.010.32144.79-55.137.95140.07-57.583.1889.2885.41
24Q1 (18)1240.02.48-0.3028.57-162.5-0.17-123.29-128.33-0.30-124.79-162.51.86-20.51-62.650.15-99.44-99.36-14.67-193.08-183.64-19.8432.97-269.72-0.27-172.97-131.03-0.3728.85-163.79-23.0447.83-255.89-19.8432.97-269.72-14.38-89.56-37.16
23Q4 (17)1240.05.08-0.42-207.69-159.150.7348.98-31.781.21-25.77-37.312.34-8.24-72.2426.90-33.0227.0715.76-44.99-10.4-29.60-254.97-400.510.37-49.32-75.0-0.52-208.33-161.9-44.16-281.5-459.32-29.60-254.97-400.51-29.32-128.525.11
23Q3 (16)1240.03.330.39-49.35-51.850.49-38.75-40.961.6331.4531.452.55-50.39-75.2240.1637.44160.7828.6523.07131.9819.101.92102.550.73-39.17-42.520.48-49.47-50.5224.335.78102.0819.101.92102.55-23.595.54-2.71
23Q2 (15)1242.485.080.7760.42234.780.8033.33122.221.24158.33202.445.143.21-19.0629.2224.5147.8423.2832.73202.3418.7460.31343.031.237.93144.90.9563.79251.8523.0055.62344.0218.7460.31343.03-18.8614.02-5.30
23Q1 (14)1212.545.220.48-32.39152.630.60-43.93122.220.48-75.13152.634.98-40.93-34.6523.4710.86183.1117.54-0.28260.9111.6918.68316.010.87-41.22135.140.58-30.95176.1914.7820.26328.4111.6918.68316.01-29.50-22.37-7.50
22Q4 (13)118-1.673.510.71-12.35136.671.0728.92197.221.9355.6566.388.43-18.0817.7421.1737.47147.3117.5942.43253.219.854.45104.361.4816.54311.110.84-13.4140.012.292.08223.429.854.45104.3621.98119.9179.74
22Q3 (12)1201.695.260.81252.17102.50.83130.5669.391.24202.4444.1910.2962.05214.6815.4030.62-46.812.3560.39-41.339.43122.93-33.221.27159.1884.060.97259.26110.8712.04132.43-29.39.43122.93-33.2222.69136.6181.94
22Q2 (11)1182.613.510.2321.05-36.110.3633.33-14.290.41115.79-10.876.35-16.67106.8411.7942.22-55.767.7058.44-59.324.2350.53-68.290.4932.43-15.520.2728.57-34.155.1850.14-66.824.2350.53-68.29-5.13-7.814.16
22Q1 (10)1150.883.60.19-36.67111.110.27-25.0125.00.19-83.62111.117.626.42294.828.29-3.15-62.614.86-2.41-50.412.81-41.7-47.960.372.7894.740.21-40.0110.03.45-9.21-50.642.81-41.7-47.9662.69-30.84-25.77
21Q4 (9)1140.014.00.30-25.0-18.920.36-26.53-12.21.1634.88-56.237.16118.96110.598.56-70.43-66.684.98-76.34-70.34.82-65.86-55.940.36-47.83-36.840.35-23.91-5.413.80-77.69-71.214.82-65.86-55.9462.73-6.95-4.93
21Q3 (8)1140.011.760.4011.11-69.470.4916.67-57.390.8686.96-63.093.276.51-65.6928.958.6340.1921.0511.225.2214.125.851.070.6918.97-56.880.4612.2-65.4117.039.14.7414.125.851.0732.79155.56133.34
21Q2 (7)1142.721.280.36300.0-56.10.42250.0-27.590.46411.11-53.543.0759.07-49.7526.6520.2146.9918.9393.1644.2813.34147.045.450.58205.26-27.50.41310.0-46.7515.61123.329.0113.34147.045.457.91112.1689.63
21Q1 (6)11111.018.090.09-75.68-47.060.12-70.73-52.00.09-96.6-47.061.93-43.246.0422.17-13.7-25.19.80-41.56-45.45.40-50.64-38.360.19-66.67-42.420.1-72.97-37.56.99-47.05-32.05.40-50.64-38.36-53.78-73.72-67.54
20Q4 (5)100-1.966.380.37-71.76-28.850.41-64.35-6.822.6513.7319.913.4-64.320.5925.6924.419.9316.77-0.242.8810.94-21.69-25.170.57-64.383.640.37-72.18-24.4913.20-18.82-12.6410.94-21.69-25.17--0.00
20Q3 (4)1028.510.01.3159.760.01.1598.280.02.33135.350.09.5355.970.020.6513.90.016.8128.120.013.9710.430.01.6100.00.01.3372.730.016.2613.550.013.9710.430.0--0.00
20Q2 (3)940.00.00.82382.350.00.58132.00.00.99482.350.06.11235.710.018.13-38.750.013.12-26.910.012.6544.410.00.8142.420.00.77381.250.014.3239.30.012.6544.410.0--0.00
20Q1 (2)940.00.00.17-67.310.00.25-43.180.00.17-92.310.01.82-46.150.029.6026.660.017.9510.120.08.76-40.080.00.33-40.00.00.16-67.350.010.28-31.970.08.76-40.080.0--0.00
19Q4 (1)940.00.00.520.00.00.440.00.02.210.00.03.380.00.023.370.00.016.300.00.014.620.00.00.550.00.00.490.00.015.110.00.014.620.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.6-3.36-29.458.44-41.652.18N/A-
2024/100.62-34.53-32.877.83-42.412.6N/A-
2024/90.95-7.5424.067.21-43.112.991.21-
2024/81.032.0430.076.26-47.442.891.25-
2024/71.0118.341.35.23-52.952.631.38本年模組銷售量較去年同期減少,故整體合併營收下降。
2024/60.8511.28-45.614.22-58.292.361.64本月模組銷售量較去年同期減少,故整體合併營收下降。
2024/50.773.52-53.053.37-60.612.051.89本月模組銷售量較去年同期減少,故整體合併營收下降。
2024/40.7435.43-62.02.6-62.391.872.07本月模組銷售量較去年同期減少,故整體合併營收下降。
2024/30.55-6.19-78.891.86-62.541.862.45本月模組銷售量較去年同期減少,故整體合併營收下降。
2024/20.58-20.93-63.171.32-44.861.882.43本月模組銷售量較去年同期減少,故整體合併營收下降。
2024/10.7431.79-9.160.74-9.162.152.13-
2023/120.56-34.51-42.815.02-54.052.341.98本月模組銷售量較去年同期減少,故整體合併營收下降。
2023/110.85-8.05-76.6314.46-54.392.551.82本月模組銷售量較去年同期減少,故整體合併營收下降。
2023/100.9321.0-75.5513.61-51.52.491.87本月模組銷售量較去年同期減少,故整體合併營收下降
2023/90.77-3.06-80.9712.68-47.742.551.66本月模組銷售量較去年同期減少,故整體合併營收下降。
2023/80.79-20.52-78.0211.91-41.113.351.26本月模組銷售量較去年同期減少,故整體合併營收下降。
2023/71.0-36.47-62.5211.12-33.124.191.01本月模組銷售量較去年同期減少,故整體合併營收下降。
2023/61.57-3.9242.1910.12-27.535.150.82-
2023/51.63-16.21-2.198.56-33.56.170.69-
2023/41.95-24.76-45.656.93-38.166.120.69-
2023/32.5963.67-12.354.98-34.644.981.08-
2023/21.5894.99-31.92.39-48.743.371.59-
2023/10.81-17.0-65.410.81-65.415.440.99本月模組銷售量較去年同期減少,故整體合併營收下降。
2022/120.98-73.25-60.732.69111.858.430.67本月模組銷售量較去年同期減少,故整體合併營收下降。
2022/113.65-3.7641.2131.71144.9911.480.49本年度累積模組銷售量較去年同期增加,故整體累計合併營收上升。
2022/103.8-5.8581.5228.06170.9111.430.5本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/94.0311.98190.6224.26193.5210.290.67本月模組銷售量較去年同期增加,故整體合併營收上升
2022/83.635.54226.9920.23194.117.360.94本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/72.66141.05241.2316.63187.845.431.27本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/61.1-33.92-14.1813.97179.536.351.0本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/51.67-53.4491.0112.87246.528.20.78本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/43.5821.33292.6311.2294.318.860.72本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/32.9527.15212.77.62295.117.620.53本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/22.32-0.96341.974.67374.197.150.56本月模組銷售量較去年同期增加,故整體合併營收上升。
2022/12.34-5.68411.12.34411.17.420.54本月模組銷售量較去年同期增加,故整體合併營收上升。
2021/122.49-3.89376.3615.43-26.07.160.7本月模組銷售量較去年同期增加,故整體合併營收上升。
2021/112.5923.7124.5712.94-36.336.070.83本月模組銷售量較去年同期增加,故整體合併營收上升。
2021/102.0950.7121.4110.36-46.04.581.1-
2021/91.3925.99-61.778.26-52.653.272.1本月模組銷售量較去年同期減少,故整體合併營收下降。
2021/81.141.44-61.596.88-50.253.162.17本月模組銷售量較去年同期減少,故整體合併營收下降。
2021/70.78-39.37-74.295.78-47.282.942.34本月模組銷售量較去年同期減少,故整體合併營收下降。
2021/61.2847.08-58.225.0-36.973.071.67本月模組銷售量較去年同期減少,故整體合併營收下降。
2021/50.87-4.3-46.473.71-23.522.731.88-
2021/40.91-3.36-34.842.84-11.922.382.15-
2021/30.9479.7241.891.935.671.932.59-
2021/20.5314.52-24.140.98-15.111.513.32-
2021/10.46-12.09-1.70.46-1.72.132.34-
2020/120.52-54.69-57.7720.8533.183.41.17本月模組銷售量較去年同期減少,故整體合併營收下降。
2020/111.15-33.1228.5320.3340.986.50.61-
2020/101.72-52.5438.3619.1841.88.220.49-
2020/93.6326.58218.2217.4642.159.530.4本月模組銷售量較去年同期增加,故整體合併營收上升。
2020/82.87-5.31151.5913.8324.128.970.43本月模組銷售量較去年同期增加,故整體合併營收上升。
2020/73.03-1.48271.7510.969.67.730.49本月模組銷售量較去年同期增加,故整體合併營收上升。
2020/63.0788.44321.77.93-13.656.111.01本月模組銷售量較去年同期增加,故整體合併營收上升。
2020/51.6316.489.694.86-42.563.71.67-
2020/41.4110.46-21.43.23-53.712.762.23本年度累積模組銷售量較去年同期減少,故整體合併營收下降。
2020/30.67-3.91-75.351.82-64.811.823.63本月模組銷售量較去年同期減少,故整體合併營收下降。
2020/20.6948.38-40.991.16-53.372.42.77本月模組銷售量較去年同期減少,故整體合併營收下降。
2020/10.47-62.23-64.440.47-64.440.0N/A本月模組銷售量較去年同期減少,故整體合併營收下降。
2019/121.2437.91-34.4415.66-12.790.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1245.081.18-37.572.644.3515.02-54.0528.8198.2821.1291.138.9327.753.17-12.191.51-47.391.5-34.5
2022 (9)1183.511.8962.932.5379.4332.69111.8614.53-20.0811.05-6.046.99-18.343.6199.452.8799.312.2973.48
2021 (8)11414.01.16-54.511.41-41.015.43-26.018.18-15.5211.76-25.718.56-32.221.81-45.151.44-52.941.32-49.81
2020 (7)1006.382.5515.912.3917.1620.8533.1421.52-6.9215.83-8.612.63-5.253.321.773.0629.662.6325.84
2019 (6)941.082.20-8.712.04-11.6915.66-12.7623.123.7217.32-0.0613.335.882.71-12.862.36-9.232.09-7.52
2018 (5)9313.412.41164.842.31100.8717.9541.0122.2925.3717.3346.2412.59114.123.11105.962.6195.452.26201.33
2017 (4)823.80.9101.15012.7341.7617.7811.6111.8505.8801.5100.8800.750
2016 (3)7919.7-0.720-0.1608.98-31.1915.93-4.04-1.230-6.320-0.110-0.50-0.570
2015 (2)6613.791.30-38.10.93-21.8513.053.2416.60-6.539.81-22.276.57-31.991.28-20.01.03-25.90.86-29.51
2014 (1)5826.092.1001.1970.012.6459.617.76012.6209.6601.670.211.3959.771.2260.53

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。