損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.02-54.0510.69-61.741.172.630.11266.670.8122.730.0716.67000.0650.00.04300.00000-0.020-1.6701.51-47.391.5-34.50.17-70.6910.99-45.921.18-37.572.644.350.0001245.083.61-21.69
2022 (9)32.69111.8627.94121.391.1415.150.03200.00.6646.670.06-33.33000.04300.00.01-75.00000-0.180-0.7502.8799.312.2973.480.58383.3320.32140.471.8962.932.5379.430.0001183.514.6156.8
2021 (8)15.43-26.012.62-22.860.99-16.810.010.00.452.270.0928.57000.0100.04-50.000000.020-0.3701.44-52.941.32-49.810.12-71.438.45-39.081.16-54.511.41-41.00.00011414.02.94-29.83
2020 (7)20.8533.1416.3635.881.1930.770.010.00.4410.00.070.000000.08700.00000-0.040-0.2403.0629.662.6325.840.4255.5613.8721.452.5515.912.3917.160.0001006.384.1924.33
2019 (6)15.66-12.7612.04-13.690.912.250.010.00.4-21.570.07000000.010.000000.060-0.3602.36-9.232.09-7.520.27-20.5911.42-12.892.20-8.712.04-11.690.000941.083.37-6.39
2018 (5)17.9541.0113.9533.240.8918.670.01-50.00.512.00000000.010-0.01000-0.030-0.5102.6195.452.26201.330.34161.5413.11-9.962.41164.842.31100.870.0009313.413.695.65
2017 (4)12.7341.7610.4738.680.75-51.30.020.00.521.950000000000-0.0100.0350.0-0.6300.8800.7500.1385.7114.5600.9101.1500.000823.81.84384.21
2016 (3)8.98-31.197.55-30.611.5475.00.02100.00.4146.430000000000000.020-0.380-0.50-0.5700.07-61.110.000-0.720-0.1600.0007919.70.38-77.78
2015 (2)13.053.2410.884.620.8835.380.010.00.2840.00000000.01000-0.010-0.080-0.2501.03-25.90.86-29.510.1812.517.0243.031.30-38.10.93-21.850.0006613.791.71-11.86
2014 (1)12.6459.610.457.340.6575.680.0100.20000000000000-0.060-0.2101.3959.771.2260.530.1645.4511.90-6.232.1001.1970.00.0005826.091.9459.02
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.9926.6917.252.1532.7240.520.30.0-3.230.01-50.00.00-100.0-100.00-100.0-100.000000-100.00-100.0000000000-100.0-0.27-35.0-145.450.2712.5-56.450.18-5.26-62.50.0833.33-38.4629.7129.7938.250.150.0-61.540.3815.15-22.450.00100.0-100.0120-3.23-3.231.025.15-11.3
24Q2 (19)2.3626.88-54.091.62-12.9-55.490.37.140.00.02100.0-60.00.211.11-4.760.020.00.000000-100.00.010-50.00000000-100.0-100.0-0.2-25.0-1900.00.24155.81-79.660.19151.35-80.00.06200.0-72.7322.89023.80.15150.0-80.520.33294.12-58.75-0.1550.0-112.11240.00.00.97410.53-42.6
24Q1 (18)1.86-20.51-62.651.868.77-51.180.287.69-6.670.01-50.0-50.00.18-5.26-14.290.020.00.000000000-100.00000000.01133.33125.0-0.1688.57-14.29-0.4358.25-158.11-0.3728.85-163.79-0.0682.35-140.00.000-100.0-0.3028.57-162.5-0.17-123.29-128.33-0.30-124.79-162.51240.02.480.19141.3-84.55
23Q4 (17)2.34-8.24-72.241.7111.76-74.250.26-16.13-13.330.02100.00.00.19-5.0-9.520.020.00.00000-100.0-100.000-100.0000000-0.03-250.091.18-1.4-1172.73-211.11-1.03-266.13-199.04-0.52-208.33-161.9-0.34-361.54-261.90.00-100.0-100.0-0.42-207.69-159.150.7348.98-31.781.21-25.77-37.311240.05.08-0.46-140.0-130.26
23Q3 (16)2.55-50.39-75.221.53-57.97-82.410.313.330.00.01-80.00.00.2-4.765.260.020.00.00000.02-60.0100.00-100.000000000.020.0-90.0-0.11-1000.0-266.670.62-47.46-50.00.48-49.47-50.520.13-40.91-51.8521.4916.22-0.830.39-49.35-51.850.49-38.75-40.961.6331.4531.451240.03.331.15-31.95-31.95
23Q2 (15)5.143.21-19.063.64-4.46-35.00.30.015.380.05150.000.210.050.00.020.00.00000.05000.020.000000000.02150.0300.0-0.0192.8693.751.1859.46257.580.9563.79251.850.2246.67266.6718.49-11.661.370.7760.42234.780.8033.33122.221.24158.33202.441242.485.081.6937.4131.51
23Q1 (14)4.98-40.93-34.653.81-42.62-45.490.30.015.380.020.000.210.061.540.020.00.00000-100.000.02100.00000000-0.0488.24-100.0-0.1468.89-27.270.74-28.85184.620.58-30.95176.190.15-28.57200.020.935.6512.950.48-32.39152.630.60-43.93122.220.48-75.13152.631212.545.221.23-19.0883.58
22Q4 (13)8.43-18.0817.746.64-23.681.370.3-3.2315.380.02100.000.2110.5361.540.020.00.00000.03200.000.010-50.0000000-0.34-270.0-3500.0-0.45-1400.0-462.51.04-16.13285.190.84-13.4140.00.21-22.22400.019.81-8.5800.71-12.35136.671.0728.92197.221.9355.6566.38118-1.673.511.52-10.06117.14
22Q3 (12)10.2962.05214.688.755.36275.00.3119.2319.230.01000.1935.7158.330.020.00.00000.0100.00000000000.22100.01900.0-0.0381.2576.921.24275.76121.430.97259.26110.870.27350.0170.021.6718.826.650.81252.17102.50.83130.5669.391.24202.4444.191201.695.261.69131.5176.04
22Q2 (11)6.35-16.67106.845.6-19.89148.890.260.08.330000.147.6940.00.020.00.000000000-100.0000000-0.0150.0-150.0-0.16-45.45-60.00.3326.92-31.250.2728.57-34.150.0620.0-14.2918.24-1.5725.710.2321.05-36.110.3633.33-14.290.41115.79-10.871182.613.510.738.96-13.1
22Q1 (10)7.626.42294.826.996.72366.00.260.08.330000.130.030.00.020.00.00000000-100.0-100.0000000-0.02-300.0-100.0-0.11-37.5-120.00.26-3.7100.00.21-40.0110.00.05171.4366.6718.530-18.30.19-36.67111.110.27-25.0125.00.19-83.62111.111150.883.60.67-4.2952.27
21Q4 (9)7.16118.96110.596.55182.33159.920.260.0-13.330000.138.3318.180.020.00.000100.00-100.000.0200.00000000.010.0133.33-0.0838.4633.330.27-51.79-40.00.35-23.91-5.41-0.07-170.0-187.50.00-100.0-100.00.30-25.0-18.920.36-26.53-12.21.1634.88-56.231140.014.00.7-27.08-4.11
21Q3 (8)3.276.51-65.692.323.11-69.310.268.33-29.730000.1220.09.090.020.00.000-100.00.01000-100.0-100.00000000.01-50.0150.0-0.13-30.0-160.00.5616.67-63.870.4612.2-65.410.142.86-54.5517.1117.9221.690.4011.11-69.470.4916.67-57.390.8686.96-63.091140.011.760.9614.29-48.11
21Q2 (7)3.0759.07-49.752.2550.0-55.00.240.0-22.580000.10.0-9.090.020.00.00000000.010.0-66.670000000.02300.0-50.0-0.1-100.0-242.860.48269.23-44.830.41310.0-46.750.07133.33-30.014.51-36.0224.440.36300.0-56.10.42250.0-27.590.46411.11-53.541142.721.280.8490.91-27.59
21Q1 (6)1.93-43.246.041.5-40.4817.190.24-20.014.290000.1-9.09-9.090.020.00.00100.000000.01-50.00.0000000-0.0166.670.0-0.0558.3364.290.13-71.11-31.580.1-72.97-37.50.03-62.50.022.6832.5553.450.09-75.68-47.060.12-70.73-52.00.09-96.6-47.0611111.018.090.44-39.73-2.22
20Q4 (5)3.4-64.320.592.52-66.67-2.70.3-18.9225.00000.110.000.020.00-0.01-200.000000.020.00000000-0.03-50.0-150.0-0.12-140.0-200.00.45-70.97-11.760.37-72.18-24.490.08-63.64300.017.1121.69423.240.37-71.76-28.850.41-64.35-6.822.6513.7319.91100-1.966.380.73-60.54-5.19
20Q3 (4)9.5355.970.07.5651.20.00.3719.350.0000.00.110.00.00.020.00.00.0100.0000.00.02-33.330.0000.0000.0-0.02-150.00.0-0.05-171.430.01.5578.160.01.3372.730.00.22120.00.014.0620.580.01.3159.760.01.1598.280.02.33135.350.01028.510.01.8559.480.0
20Q2 (3)6.11235.710.05.0290.620.00.3147.620.0000.00.110.00.00.020.00.0000.0000.00.03200.00.0000.0000.00.04500.00.00.07150.00.00.87357.890.00.77381.250.00.1233.330.011.66-21.110.00.82382.350.00.58132.00.00.99482.350.0940.00.01.16157.780.0
20Q1 (2)1.82-46.150.01.28-50.580.00.21-12.50.0000.00.1100.00.0200.0000.0000.00.0100.0000.0000.0-0.01-116.670.0-0.14-250.00.00.19-62.750.00.16-67.350.00.0350.00.014.78351.990.00.17-67.310.00.25-43.180.00.17-92.310.0940.00.00.45-41.560.0
19Q4 (1)3.380.00.02.590.00.00.240.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.060.00.0-0.040.00.00.510.00.00.490.00.00.020.00.03.270.00.00.520.00.00.440.00.02.210.00.0940.00.00.770.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。