損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.3513.580.010.03.8822.010.04100.000000000000000-0.050-0.0200.45-37.50.36-37.930.09-35.7121.129.941.65-46.081.58-22.550.0002215.790.48-36.84
2022 (9)3.8325.570.01-83.333.1820.00.02100.0000000000000000.0700.0900.72148.280.58152.170.14133.3319.21-7.113.06128.362.0474.360.0001911.760.76130.3
2021 (8)3.05444.640.06-40.02.65150.00.010.000000000000000-0.050-0.0500.2900.2300.06100.020.6801.3401.1700.000170.00.330
2020 (7)0.56-62.670.1-23.081.06-29.80.01-50.0000000000.01-50.00000-0.0100.040-0.550-0.5800.030.00.000-3.390-2.5800.000170.0-0.510
2019 (6)1.5-33.920.1301.51-40.780.02100.0000000000.02100.00000-0.040-0.020-0.160-0.200.03-62.50.000-1.160-0.7500.000170.0-0.120
2018 (5)2.27-34.01002.55-22.020.010.0000000000.01000000.0600.080-0.20-0.2800.08-20.00.000-1.640-1.5000.000176.25-0.170
2017 (4)3.44-12.020.01-80.03.27-6.840.010.00000000000000.020-0.060-0.0400.12-69.230.01-92.860.1-56.5285.9544.550.06-94.440.21-50.00.0001623.080.15-63.41
2016 (3)3.9155.160.05400.03.5183.770.010.0000000000.010.00000000.0400.39-33.90.14-65.850.2327.7859.4693.741.08-69.920.42-76.00.0001318.180.41-31.67
2015 (2)2.52207.320.01-50.01.91203.170.010.0000000000.01-75.000-0.0100.0566.67-0.0100.5990.320.4195.240.1863.6430.69-14.233.5990.961.75503.450.000110.00.687.5
2014 (1)0.82-1.20.020.00.6375.00.0100000000.0100.0433.33000.0500.0300.14250.00.31-35.420.21-40.00.11-15.3835.7833.161.88-53.580.29-77.520.0001122.220.32-34.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.4823.3333.330.010.001.216.518.810.010.00.00000000000000000000000100.0-100.00.06700.050.00.33120.0135.710.24140.0118.180.0980.0200.027.81-16.0816.950.99115.2294.120.7563.04158.622.0278.7631.17249.099.090.34112.5126.67
24Q2 (19)1.2-2.4442.860.010.001.03-1.951.470.010.00.0000000000000000000000-0.02-200.033.33-0.01-133.3350.00.15-28.570.00.1-33.33-9.090.05-16.6766.6733.1412.2261.580.46-31.34-24.590.46-8.0-14.811.1368.66-5.04220.015.790.16-27.276.67
24Q1 (18)1.23-12.1423.00.010.001.05-22.2223.530.010.00.00000000000000000000000.02150.0200.00.03200.0400.00.21950.050.00.15650.036.360.060100.029.53299.5942.790.67509.0915.520.50138.10.00.67-59.3915.52220.015.790.221000.046.67
23Q4 (17)1.426.1345.830.01001.3533.6664.630.010.00.0000000000000000000000-0.04-233.33-500.0-0.03-175.0-400.00.02-85.71-86.670.02-81.82-83.330-100.0-100.07.39-68.92-55.880.11-78.43-83.080.21-27.59-54.351.657.14-46.08220.015.790.02-86.67-86.67
23Q3 (16)1.1132.148.820001.0148.5326.250.010.000000000000000000000000.03200.0-50.00.04300.0-33.330.14-6.67-51.720.110.0-50.00.030.0-50.023.7815.948.880.51-16.39-56.030.29-46.3-56.721.5429.41-36.12215.7915.790.150.0-48.28
23Q2 (15)0.84-16.0-11.580000.68-20.0-13.920.010.00000000000000000000000-0.03-50.0-50.0-0.02-100.00.00.157.147.140.110.00.00.030.00.020.51-0.825.560.615.17-1.610.548.00.01.19105.17-13.77190.011.760.150.07.14
23Q1 (14)1.04.1711.1100-100.00.853.6611.840.010.00000000000000000000000-0.02-300.0-200.0-0.01-200.0-133.330.14-6.67-12.50.11-8.33-15.380.0350.00.020.6823.4625.260.58-10.77-22.670.508.719.050.58-81.05-22.67190.011.760.150.0-11.76
22Q4 (13)0.96-5.8811.6300-100.00.822.512.330.01000000000000000000000000.01-83.33133.330.01-83.33150.00.15-48.2850.00.12-45.4550.00.02-66.67-33.3316.75-23.31-33.40.65-43.9744.440.46-31.349.523.0626.97128.36190.011.760.15-48.2836.36
22Q3 (12)1.027.3725.9300-100.00.81.2715.940000000000000000000000000.06400.000.06400.000.29107.14190.00.22100.0144.440.06100.0500.021.8412.451.351.1687.1127.450.6724.0776.322.4174.64170.791911.7611.760.29107.14163.64
22Q2 (11)0.955.5648.440-100.0-100.00.793.9533.9000000000000000000000000-0.02-200.00.0-0.02-166.670.00.14-12.51300.00.11-15.3800.030.0200.019.4317.69-73.520.62-17.333000.00.5428.57575.01.3884.0253.85170.00.00.14-17.65600.0
22Q1 (10)0.94.6521.620.010.0-50.00.764.1120.630000000000000000000000000.02166.67300.00.03250.0400.00.1660.0100.00.1362.5116.670.030.0200.016.51-34.3513.00.7566.67102.70.420.044.830.75-44.03102.7170.00.00.1754.55112.5
21Q4 (9)0.866.17514.290.010.0-50.00.735.8204.17000000000000000000000000-0.0300-0.020-300.00.10.0190.910.08-11.11172.730.03200.0025.1574.2900.45-11.76170.310.4210.53184.01.3450.56139.53170.00.00.110.0210.0
21Q3 (8)0.8126.56523.080.01-50.0-50.00.6916.95130.00000000000000000000000000100.000100.0-100.00.1900.0162.50.090156.250.010.0014.43-80.3400.512450.0154.260.38375.0145.780.89128.21132.36170.00.00.11450.0173.33
21Q2 (7)0.64-13.51357.140.020.00.00.59-6.35118.52000000000000000000000000-0.02-100.00-0.02-100.0-100.00.01-87.5106.250-100.0100.00.010.0-50.073.38402.2600.02-94.59101.830.08-72.41111.270.395.41121.43170.00.00.02-75.0112.5
21Q1 (6)0.74428.57428.570.020.0-33.330.63162.5162.5000000000000000000000000-0.0100-0.01-200.0-200.00.08172.73166.670.06154.55150.00.010014.61000.37157.81150.680.29158.0153.70.37110.91150.68170.00.00.08180.0172.73
20Q4 (5)0.147.69-41.670.020.0-60.00.24-20.0-22.5800000000000000000000000000100.00.01-75.0125.0-0.1131.2526.67-0.1131.2515.3800100.00.0000-0.6431.9115.79-0.5039.76-31.58-3.39-23.27-192.24170.00.0-0.133.3333.33
20Q3 (4)0.13-7.140.00.020.00.00.311.110.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.04500.00.0-0.160.00.0-0.1611.110.00-100.00.00.0000.0-0.9413.760.0-0.83-16.90.0-2.75-51.10.0170.00.0-0.156.250.0
20Q2 (3)0.140.00.00.02-33.330.00.2712.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.0-0.16-33.330.0-0.18-50.00.00.0200.00.0000.0-1.09-49.320.0-0.71-31.480.0-1.82-149.320.0170.00.0-0.16-45.450.0
20Q1 (2)0.14-41.670.00.03-40.00.00.24-22.580.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.01125.00.0-0.1220.00.0-0.127.690.00100.00.00.0000.0-0.733.950.0-0.54-42.110.0-0.7337.070.0170.00.0-0.1126.670.0
19Q4 (1)0.240.00.00.050.00.00.310.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.040.00.0-0.150.00.0-0.130.00.0-0.020.00.00.000.00.0-0.760.00.0-0.380.00.0-1.160.00.0170.00.0-0.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。