損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.85 | -12.33 | 9.84 | 25.99 | 6.21 | 0.49 | 0.07 | 40.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | -50.0 | 0.13 | -43.48 | 0.94 | -82.78 | 0.89 | -79.16 | 0.04 | -96.64 | 4.78 | -78.06 | 1.95 | -79.34 | 1.69 | -81.18 | 0.00 | 0 | 45 | 2.27 | 1.5 | -74.27 |
| 2022 (9) | 19.22 | -1.49 | 7.81 | 1.3 | 6.18 | 10.75 | 0.05 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 0.23 | 1050.0 | 5.46 | -12.5 | 4.27 | -14.08 | 1.19 | -5.56 | 21.79 | 8.3 | 9.44 | -18.27 | 8.98 | -18.36 | 0.00 | 0 | 44 | 7.32 | 5.83 | -10.31 |
| 2021 (8) | 19.51 | 107.55 | 7.71 | 60.62 | 5.58 | 27.11 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0.02 | -87.5 | 6.24 | 1633.33 | 4.97 | 1453.12 | 1.26 | 1700.0 | 20.12 | 2.55 | 11.55 | 1308.54 | 11.00 | 2955.56 | 0.00 | 0 | 41 | 5.13 | 6.5 | 766.67 |
| 2020 (7) | 9.4 | -12.48 | 4.8 | -10.11 | 4.39 | -2.44 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0.16 | 0 | 0.36 | -50.68 | 0.32 | -47.54 | 0.07 | -61.11 | 19.62 | -17.87 | 0.82 | -46.75 | 0.36 | -79.19 | 0.00 | 0 | 39 | 0.0 | 0.75 | -35.34 |
| 2019 (6) | 10.74 | -4.79 | 5.34 | -18.1 | 4.5 | 10.29 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | -0.17 | 0 | 0.73 | 5.8 | 0.61 | -18.67 | 0.18 | 0 | 23.89 | 4678.0 | 1.54 | -29.03 | 1.73 | 6.79 | 0.00 | 0 | 39 | 14.71 | 1.16 | -1.69 |
| 2018 (5) | 11.28 | 57.76 | 6.52 | 56.73 | 4.08 | 7.37 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.02 | 100.0 | 0.69 | 0 | 0.75 | 0 | 0 | 0 | 0.50 | 0 | 2.17 | 0 | 1.62 | 0 | 0.00 | 0 | 34 | 0.0 | 1.18 | 0 |
| 2017 (4) | 7.15 | -32.23 | 4.16 | -33.55 | 3.8 | 31.49 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0.01 | -80.0 | -0.8 | 0 | -0.74 | 0 | 0.01 | -94.12 | 0.00 | 0 | -2.18 | 0 | -1.67 | 0 | 0.00 | 0 | 34 | 13.33 | -0.29 | 0 |
| 2016 (3) | 10.55 | -4.52 | 6.26 | -11.71 | 2.89 | 3.58 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -53.85 | 0.05 | -58.33 | 1.45 | 12.4 | 1.39 | 10.32 | 0.17 | -22.73 | 11.89 | -29.85 | 4.46 | -18.32 | 2.98 | 17.79 | 0.00 | 0 | 30 | 36.36 | 1.77 | 22.92 |
| 2015 (2) | 11.05 | -20.79 | 7.09 | -30.56 | 2.79 | 14.34 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0.12 | 0.0 | 1.29 | -9.15 | 1.26 | -3.08 | 0.22 | -8.33 | 16.95 | 1.44 | 5.46 | -22.11 | 2.53 | -3.44 | 0.00 | 0 | 22 | 29.41 | 1.44 | -5.26 |
| 2014 (1) | 13.95 | 95.38 | 10.21 | 91.92 | 2.44 | 108.55 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0.12 | 0 | 1.42 | 118.46 | 1.3 | 103.12 | 0.24 | 2300.0 | 16.71 | 735.5 | 7.01 | 37.18 | 2.62 | 84.51 | 0.00 | 0 | 17 | 41.67 | 1.52 | 111.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.4 | 6.25 | -25.27 | 1.81 | 5.23 | -39.26 | 1.65 | 0.0 | 3.77 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -120.0 | -0.01 | -133.33 | -120.0 | -0.06 | 57.14 | -300.0 | 0.04 | 140.0 | -20.0 | -0.1 | -150.0 | -900.0 | 0.00 | 0 | 0 | 0.10 | 145.45 | 0.0 | 0.11 | 137.93 | 0 | -0.97 | 9.35 | -154.49 | 45 | 0.0 | 0.0 | 0.12 | 300.0 | -40.0 |
| 24Q2 (19) | 3.2 | 24.03 | -28.57 | 1.72 | 21.13 | -31.2 | 1.65 | 5.77 | 4.43 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.03 | 200.0 | -57.14 | -0.14 | 63.16 | -130.43 | -0.1 | 73.68 | -125.0 | -0.04 | 0 | -166.67 | 0.00 | 0 | -100.0 | -0.22 | 74.42 | -124.44 | -0.29 | 66.67 | -139.73 | -1.07 | -24.42 | -163.69 | 45 | 0.0 | 0.0 | 0.03 | 113.64 | -94.83 |
| 24Q1 (18) | 2.58 | -35.34 | -32.64 | 1.42 | -39.32 | -29.35 | 1.56 | -3.11 | 9.09 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | -66.67 | 0.01 | 125.0 | -80.0 | -0.38 | 0 | -186.36 | -0.38 | -480.0 | -208.57 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.86 | -490.91 | -210.26 | -0.87 | -380.65 | -229.85 | -0.86 | -143.0 | -210.26 | 45 | 0.0 | 0.0 | -0.22 | -229.41 | -140.0 |
| 23Q4 (17) | 3.99 | -12.31 | -7.42 | 2.34 | -21.48 | 20.62 | 1.61 | 1.26 | 5.92 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -266.67 | -0.04 | -180.0 | -166.67 | 0 | -100.0 | -100.0 | 0.1 | 100.0 | -86.11 | -0.09 | -800.0 | -147.37 | 0.00 | 0 | -100.0 | 0.22 | 120.0 | -86.59 | 0.31 | 0 | -78.91 | 2.00 | 12.36 | -79.4 | 45 | 0.0 | 2.27 | 0.17 | -15.0 | -83.17 |
| 23Q3 (16) | 4.55 | 1.56 | 2.71 | 2.98 | 19.2 | 52.82 | 1.59 | 0.63 | 6.71 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -16.67 | 0.05 | -28.57 | -28.57 | 0.03 | -93.48 | -97.14 | 0.05 | -87.5 | -93.98 | -0.01 | -116.67 | -104.55 | 0.00 | -100.0 | -100.0 | 0.10 | -88.89 | -94.68 | 0.00 | -100.0 | -100.0 | 1.78 | 5.95 | -77.97 | 45 | 0.0 | 2.27 | 0.2 | -65.52 | -82.61 |
| 23Q2 (15) | 4.48 | 16.97 | -10.93 | 2.5 | 24.38 | 31.58 | 1.58 | 10.49 | 3.95 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0.07 | 40.0 | 40.0 | 0.46 | 4.55 | -72.29 | 0.4 | 14.29 | -69.23 | 0.06 | -33.33 | -83.33 | 12.66 | -39.91 | -41.52 | 0.90 | 15.38 | -69.59 | 0.73 | 8.96 | -73.74 | 1.68 | 115.38 | -72.95 | 45 | 0.0 | 2.27 | 0.58 | 5.45 | -66.86 |
| 23Q1 (14) | 3.83 | -11.14 | -29.6 | 2.01 | 3.61 | -0.5 | 1.43 | -5.92 | -12.8 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.44 | -51.65 | -75.96 | 0.35 | -51.39 | -75.18 | 0.09 | -52.63 | -78.57 | 21.07 | 1.01 | -7.43 | 0.78 | -52.44 | -76.0 | 0.67 | -54.42 | -77.81 | 0.78 | -91.97 | -76.0 | 45 | 2.27 | 2.27 | 0.55 | -45.54 | -71.35 |
| 22Q4 (13) | 4.31 | -2.71 | -27.32 | 1.94 | -0.51 | -5.83 | 1.52 | 2.01 | -5.59 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0.06 | -14.29 | 500.0 | 0.91 | -13.33 | -59.91 | 0.72 | -13.25 | -60.22 | 0.19 | -13.64 | -59.57 | 20.86 | -1.37 | 1.41 | 1.64 | -12.77 | -63.06 | 1.47 | -13.02 | -63.25 | 9.71 | 20.17 | -20.41 | 44 | 0.0 | 7.32 | 1.01 | -12.17 | -57.02 |
| 22Q3 (12) | 4.43 | -11.93 | -18.86 | 1.95 | 2.63 | -4.41 | 1.49 | -1.97 | 4.2 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 100.0 | 0.07 | 40.0 | 40.0 | 1.05 | -36.75 | -48.53 | 0.83 | -36.15 | -49.08 | 0.22 | -38.89 | -42.11 | 21.15 | -2.31 | 14.88 | 1.88 | -36.49 | -53.35 | 1.69 | -39.21 | -51.85 | 8.08 | 30.11 | 3.19 | 44 | 0.0 | 10.0 | 1.15 | -34.29 | -43.9 |
| 22Q2 (11) | 5.03 | -7.54 | 10.55 | 1.9 | -5.94 | 0.53 | 1.52 | -7.32 | 13.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0.05 | 0.0 | 0 | 1.66 | -9.29 | 25.76 | 1.3 | -7.8 | 25.0 | 0.36 | -14.29 | 28.57 | 21.65 | -4.88 | 1.12 | 2.96 | -8.92 | 14.73 | 2.78 | -7.95 | 20.35 | 6.21 | 91.08 | 63.85 | 44 | 0.0 | 10.0 | 1.75 | -8.85 | 25.0 |
| 22Q1 (10) | 5.44 | -8.26 | 52.38 | 2.02 | -1.94 | 17.44 | 1.64 | 1.86 | 37.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 400.0 | 200.0 | 1.83 | -19.38 | 200.0 | 1.41 | -22.1 | 193.75 | 0.42 | -10.64 | 223.08 | 22.76 | 10.65 | 6.7 | 3.25 | -26.8 | 168.6 | 3.02 | -24.5 | 155.93 | 3.25 | -73.36 | 168.6 | 44 | 7.32 | 10.0 | 1.92 | -18.3 | 174.29 |
| 21Q4 (9) | 5.93 | 8.61 | 95.71 | 2.06 | 0.98 | 32.9 | 1.61 | 12.59 | 49.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -80.0 | 109.09 | 2.27 | 11.27 | 682.76 | 1.81 | 11.04 | 654.17 | 0.47 | 23.68 | 1075.0 | 20.57 | 11.73 | 39.74 | 4.44 | 10.17 | 627.87 | 4.00 | 13.96 | 412.82 | 12.20 | 55.81 | 1387.8 | 41 | 2.5 | 5.13 | 2.35 | 14.63 | 518.42 |
| 21Q3 (8) | 5.46 | 20.0 | 115.81 | 2.04 | 7.94 | 50.0 | 1.43 | 6.72 | 25.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 113.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0.05 | 0 | 25.0 | 2.04 | 54.55 | 2814.29 | 1.63 | 56.73 | 2228.57 | 0.38 | 35.71 | 3700.0 | 18.41 | -14.01 | 31.41 | 4.03 | 56.2 | 2021.05 | 3.51 | 51.95 | 4914.29 | 7.83 | 106.6 | 3628.57 | 40 | 0.0 | 2.56 | 2.05 | 46.43 | 1105.88 |
| 21Q2 (7) | 4.55 | 27.45 | 189.81 | 1.89 | 9.88 | 142.31 | 1.34 | 12.61 | 32.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | -100.0 | 1.32 | 116.39 | 4500.0 | 1.04 | 116.67 | 5300.0 | 0.28 | 115.38 | 0 | 21.41 | 0.38 | 0 | 2.58 | 113.22 | 4400.0 | 2.31 | 95.76 | 571.43 | 3.79 | 213.22 | 18850.0 | 40 | 0.0 | 0.0 | 1.4 | 100.0 | 1900.0 |
| 21Q1 (6) | 3.57 | 17.82 | 57.27 | 1.72 | 10.97 | 54.95 | 1.19 | 10.19 | 2.59 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | 54.55 | -266.67 | 0.61 | 110.34 | 1933.33 | 0.48 | 100.0 | 1500.0 | 0.13 | 225.0 | 1200.0 | 21.33 | 44.9 | -51.52 | 1.21 | 98.36 | 1412.5 | 1.18 | 51.28 | 0 | 1.21 | 47.56 | 1412.5 | 40 | 2.56 | 2.56 | 0.7 | 84.21 | 438.46 |
| 20Q4 (5) | 3.03 | 19.76 | 12.64 | 1.55 | 13.97 | 22.05 | 1.08 | -5.26 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | -400.0 | -0.11 | -375.0 | 26.67 | 0.29 | 314.29 | 81.25 | 0.24 | 242.86 | 60.0 | 0.04 | 300.0 | 33.33 | 14.72 | 5.07 | -19.39 | 0.61 | 221.05 | 60.53 | 0.78 | 1014.29 | 16.42 | 0.82 | 290.48 | -47.1 | 39 | 0.0 | 0.0 | 0.38 | 123.53 | 58.33 |
| 20Q3 (4) | 2.53 | 61.15 | 0.0 | 1.36 | 74.36 | 0.0 | 1.14 | 12.87 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.04 | -80.0 | 0.0 | 0.07 | 333.33 | 0.0 | 0.07 | 450.0 | 0.0 | 0.01 | 0 | 0.0 | 14.01 | 0 | 0.0 | 0.19 | 416.67 | 0.0 | 0.07 | 114.29 | 0.0 | 0.21 | 950.0 | 0.0 | 39 | -2.5 | 0.0 | 0.17 | 142.86 | 0.0 |
| 20Q2 (3) | 1.57 | -30.84 | 0.0 | 0.78 | -29.73 | 0.0 | 1.01 | -12.93 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.2 | 566.67 | 0.0 | -0.03 | -200.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.06 | -175.0 | 0.0 | -0.49 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 40 | 2.56 | 0.0 | 0.07 | -46.15 | 0.0 |
| 20Q1 (2) | 2.27 | -15.61 | 0.0 | 1.11 | -12.6 | 0.0 | 1.16 | 4.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 600.0 | 0.0 | 0.03 | 120.0 | 0.0 | 0.03 | -81.25 | 0.0 | 0.03 | -80.0 | 0.0 | 0.01 | -66.67 | 0.0 | 44.00 | 140.96 | 0.0 | 0.08 | -78.95 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | -94.84 | 0.0 | 39 | 0.0 | 0.0 | 0.13 | -45.83 | 0.0 |
| 19Q4 (1) | 2.69 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 18.26 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
