損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.33 | -24.99 | 9.09 | -7.24 | 3.77 | -23.84 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | -0.04 | 0 | 0.03 | -96.25 | 0.49 | -87.17 | 0.57 | -81.06 | -0.07 | 0 | 0.00 | 0 | 1.79 | -80.84 | 1.74 | -75.6 | 0.00 | 0 | 32 | 0.0 | 1.41 | -70.38 |
| 2022 (9) | 17.77 | -21.61 | 9.8 | -5.41 | 4.95 | -10.0 | 0.04 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0.72 | 0 | 0.8 | 0 | 3.82 | -43.49 | 3.01 | -44.57 | 0.81 | -39.1 | 21.13 | 7.31 | 9.34 | -44.8 | 7.13 | -59.67 | 0.00 | 0 | 32 | 0.0 | 4.76 | -36.95 |
| 2021 (8) | 22.67 | 95.43 | 10.36 | 50.36 | 5.5 | 77.42 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.05 | 0 | 6.76 | 347.68 | 5.43 | 341.46 | 1.33 | 375.0 | 19.69 | 7.01 | 16.92 | 334.96 | 17.68 | 312.12 | 0.00 | 0 | 32 | 3.23 | 7.55 | 232.6 |
| 2020 (7) | 11.6 | 11.0 | 6.89 | 4.71 | 3.1 | 7.64 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.1 | 0 | 1.51 | 55.67 | 1.23 | 48.19 | 0.28 | 100.0 | 18.40 | 23.99 | 3.89 | 49.04 | 4.29 | 56.57 | 0.00 | 0 | 31 | 0.0 | 2.27 | 27.53 |
| 2019 (6) | 10.45 | 7.73 | 6.58 | 9.48 | 2.88 | -0.69 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.02 | 0 | 0.97 | 6.59 | 0.83 | 7.79 | 0.14 | 0.0 | 14.84 | -4.07 | 2.61 | 0.0 | 2.74 | 30.48 | 0.00 | 0 | 31 | 6.9 | 1.78 | 7.23 |
| 2018 (5) | 9.7 | -3.77 | 6.01 | 0.33 | 2.9 | 3.94 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.12 | 0 | 0.91 | -25.41 | 0.77 | -25.96 | 0.14 | -22.22 | 15.47 | 2.72 | 2.61 | -32.56 | 2.10 | -41.83 | 0.00 | 0 | 29 | 7.41 | 1.66 | -13.54 |
| 2017 (4) | 10.08 | 12.75 | 5.99 | 13.45 | 2.79 | 10.28 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.09 | 0 | -0.08 | 0 | 1.22 | 9.91 | 1.04 | 11.83 | 0.18 | 0.0 | 15.06 | -6.92 | 3.87 | 9.32 | 3.61 | 19.14 | 0.00 | 0 | 27 | 3.85 | 1.92 | 9.71 |
| 2016 (3) | 8.94 | 19.68 | 5.28 | 18.12 | 2.53 | 6.75 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 1.11 | 60.87 | 0.93 | 66.07 | 0.18 | 38.46 | 16.18 | -14.44 | 3.54 | 55.95 | 3.03 | 88.2 | 0.00 | 0 | 26 | 8.33 | 1.75 | 23.24 |
| 2015 (2) | 7.47 | -1.71 | 4.47 | -4.28 | 2.37 | 6.76 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.06 | -33.33 | 0.69 | -13.75 | 0.56 | -13.85 | 0.13 | -13.33 | 18.91 | -1.3 | 2.27 | -14.34 | 1.61 | -11.05 | 0.00 | 0 | 24 | 4.35 | 1.42 | -9.55 |
| 2014 (1) | 7.6 | 8.73 | 4.67 | 1.74 | 2.22 | 24.72 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.09 | 28.57 | 0.8 | 15.94 | 0.65 | 6.56 | 0.15 | 87.5 | 19.16 | 58.61 | 2.65 | -2.57 | 1.81 | 4.02 | 0.00 | 0 | 23 | 9.52 | 1.57 | 15.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.2 | -19.8 | -12.81 | 2.16 | -23.13 | -9.62 | 0.93 | -1.06 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.03 | -137.5 | -133.33 | 0.08 | -74.19 | -82.22 | 0.07 | -86.0 | -81.58 | 0.01 | 105.56 | -85.71 | 16.15 | 0 | 0.31 | 0.22 | -86.08 | -81.51 | 0.32 | -76.3 | -65.96 | 2.43 | 9.95 | 62.0 | 31 | -3.12 | -3.12 | 0.24 | -51.02 | -64.18 |
| 24Q2 (19) | 3.99 | 21.65 | 12.71 | 2.81 | 26.58 | 13.31 | 0.94 | 0.0 | 5.62 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | -16.67 | 0.08 | -33.33 | -11.11 | 0.31 | 24.0 | 24.0 | 0.5 | 150.0 | 35.14 | -0.18 | -460.0 | -50.0 | 0.00 | -100.0 | 0 | 1.58 | 150.79 | 36.21 | 1.35 | 419.23 | 50.0 | 2.21 | 250.79 | 612.9 | 32 | 0.0 | 0.0 | 0.49 | 11.36 | 0.0 |
| 24Q1 (18) | 3.28 | -0.61 | 16.73 | 2.22 | -0.89 | 12.69 | 0.94 | 10.59 | -14.55 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 183.33 | 266.67 | 0.12 | 220.0 | 340.0 | 0.25 | 127.27 | 180.65 | 0.2 | 100.0 | 174.07 | 0.05 | 400.0 | 225.0 | 19.24 | 75.07 | 0 | 0.63 | 110.0 | 174.12 | 0.26 | -60.0 | 136.62 | 0.63 | -65.0 | 174.12 | 32 | 0.0 | 0.0 | 0.44 | 41.94 | 728.57 |
| 23Q4 (17) | 3.3 | -10.08 | -3.79 | 2.24 | -6.28 | -17.65 | 0.85 | -8.6 | 8.97 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.12 | -233.33 | 36.84 | -0.1 | -211.11 | 41.18 | 0.11 | -75.56 | 144.0 | 0.1 | -73.68 | 152.63 | 0.01 | -85.71 | 120.0 | 10.99 | -31.74 | 0 | 0.30 | -74.79 | 149.18 | 0.65 | -30.85 | 1183.33 | 1.80 | 20.0 | -81.13 | 32 | 0.0 | 0.0 | 0.31 | -53.73 | 3200.0 |
| 23Q3 (16) | 3.67 | 3.67 | 2.51 | 2.39 | -3.63 | 16.59 | 0.93 | 4.49 | -26.19 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.09 | 50.0 | -78.57 | 0.09 | 0.0 | -79.07 | 0.45 | 80.0 | -36.62 | 0.38 | 2.7 | -32.14 | 0.07 | 158.33 | -53.33 | 16.10 | 0 | -24.7 | 1.19 | 2.59 | -33.15 | 0.94 | 4.44 | 123.81 | 1.50 | 383.87 | -85.22 | 32 | 0.0 | 0.0 | 0.67 | 36.73 | -29.47 |
| 23Q2 (15) | 3.54 | 25.98 | -31.53 | 2.48 | 25.89 | -0.8 | 0.89 | -19.09 | -42.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | 200.0 | -77.78 | 0.09 | 280.0 | -70.0 | 0.25 | 180.65 | -82.39 | 0.37 | 237.04 | -63.73 | -0.12 | -200.0 | -130.0 | 0.00 | 0 | -100.0 | 1.16 | 236.47 | -63.98 | 0.90 | 226.76 | -61.21 | 0.31 | 136.47 | -96.3 | 32 | 0.0 | 0.0 | 0.49 | 800.0 | -70.3 |
| 23Q1 (14) | 2.81 | -18.08 | -49.73 | 1.97 | -27.57 | -22.13 | 1.1 | 41.03 | -19.12 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.06 | 68.42 | -126.09 | -0.05 | 70.59 | -121.74 | -0.31 | -24.0 | -116.06 | -0.27 | -42.11 | -116.56 | -0.04 | 20.0 | -112.9 | 0.00 | 0 | -100.0 | -0.85 | -39.34 | -116.5 | -0.71 | -1083.33 | -115.71 | -0.85 | -108.91 | -116.5 | 32 | 0.0 | 0.0 | -0.07 | -600.0 | -103.24 |
| 22Q4 (13) | 3.43 | -4.19 | -48.42 | 2.72 | 32.68 | 6.67 | 0.78 | -38.1 | -58.51 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.19 | -145.24 | -375.0 | -0.17 | -139.53 | -325.0 | -0.25 | -135.21 | -111.47 | -0.19 | -133.93 | -110.86 | -0.05 | -133.33 | -111.63 | 0.00 | -100.0 | -100.0 | -0.61 | -134.27 | -110.97 | -0.06 | -114.29 | -101.04 | 9.54 | -6.01 | -44.57 | 32 | 0.0 | 0.0 | -0.01 | -101.05 | -100.42 |
| 22Q3 (12) | 3.58 | -30.75 | -41.5 | 2.05 | -18.0 | -19.29 | 1.26 | -18.71 | -16.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.42 | 55.56 | 0 | 0.43 | 43.33 | 4200.0 | 0.71 | -50.0 | -65.87 | 0.56 | -45.1 | -66.67 | 0.15 | -62.5 | -61.54 | 21.38 | -24.64 | 12.47 | 1.78 | -44.72 | -66.6 | 0.42 | -81.9 | -92.21 | 10.15 | 21.12 | -12.88 | 32 | 0.0 | 0.0 | 0.95 | -42.42 | -58.33 |
| 22Q2 (11) | 5.17 | -7.51 | -13.69 | 2.5 | -1.19 | -16.11 | 1.55 | 13.97 | 30.25 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.27 | 17.39 | 485.71 | 0.3 | 30.43 | 600.0 | 1.42 | -26.42 | -19.32 | 1.02 | -37.42 | -27.14 | 0.4 | 29.03 | 11.11 | 28.37 | 79.56 | 39.21 | 3.22 | -37.48 | -27.48 | 2.32 | -48.67 | -50.74 | 8.38 | 62.72 | 32.59 | 32 | 0.0 | 0.0 | 1.65 | -23.61 | -14.95 |
| 22Q1 (10) | 5.59 | -15.94 | 42.97 | 2.53 | -0.78 | 10.48 | 1.36 | -27.66 | 47.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 675.0 | 0 | 0.23 | 675.0 | 666.67 | 1.93 | -11.47 | 157.33 | 1.63 | -6.86 | 176.27 | 0.31 | -27.91 | 106.67 | 15.80 | -19.02 | -22.78 | 5.15 | -7.37 | 173.94 | 4.52 | -21.66 | 149.72 | 5.15 | -70.08 | 173.94 | 32 | 0.0 | 0.0 | 2.16 | -10.0 | 132.26 |
| 21Q4 (9) | 6.65 | 8.66 | 69.64 | 2.55 | 0.39 | 9.44 | 1.88 | 24.5 | 108.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 33.33 | -0.04 | -500.0 | 33.33 | 2.18 | 4.81 | 240.62 | 1.75 | 4.17 | 224.07 | 0.43 | 10.26 | 330.0 | 19.51 | 2.63 | 29.72 | 5.56 | 4.32 | 221.39 | 5.77 | 7.05 | 197.42 | 17.21 | 47.73 | 336.8 | 32 | 0.0 | 3.23 | 2.4 | 5.26 | 189.16 |
| 21Q3 (8) | 6.12 | 2.17 | 104.68 | 2.54 | -14.77 | 42.7 | 1.51 | 26.89 | 98.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 116.67 | 125.0 | 2.08 | 18.18 | 407.32 | 1.68 | 20.0 | 409.09 | 0.39 | 8.33 | 387.5 | 19.01 | -6.72 | -7.0 | 5.33 | 20.05 | 402.83 | 5.39 | 14.44 | 352.94 | 11.65 | 84.34 | 424.77 | 32 | 0.0 | 3.23 | 2.28 | 17.53 | 273.77 |
| 21Q2 (7) | 5.99 | 53.2 | 110.18 | 2.98 | 30.13 | 77.38 | 1.19 | 29.35 | 58.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.06 | -300.0 | -200.0 | 1.76 | 134.67 | 340.0 | 1.4 | 137.29 | 337.5 | 0.36 | 140.0 | 350.0 | 20.38 | -0.39 | -3.04 | 4.44 | 136.17 | 339.6 | 4.71 | 160.22 | 328.18 | 6.32 | 236.17 | 444.83 | 32 | 0.0 | 3.23 | 1.94 | 108.6 | 228.81 |
| 21Q1 (6) | 3.91 | -0.26 | 112.5 | 2.29 | -1.72 | 108.18 | 0.92 | 2.22 | 31.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 150.0 | 50.0 | 0.75 | 17.19 | 1150.0 | 0.59 | 9.26 | 1080.0 | 0.15 | 50.0 | 1400.0 | 20.46 | 36.04 | -8.54 | 1.88 | 8.67 | 1153.33 | 1.81 | -6.7 | 1710.0 | 1.88 | -52.28 | 1153.33 | 32 | 3.23 | 3.23 | 0.93 | 12.05 | 272.0 |
| 20Q4 (5) | 3.92 | 31.1 | 52.53 | 2.33 | 30.9 | 43.83 | 0.9 | 18.42 | 26.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | -20.0 | -0.06 | -50.0 | -50.0 | 0.64 | 56.1 | 220.0 | 0.54 | 63.64 | 237.5 | 0.1 | 25.0 | 150.0 | 15.04 | -26.42 | -27.66 | 1.73 | 63.21 | 239.22 | 1.94 | 63.03 | 198.46 | 3.94 | 77.48 | 48.68 | 31 | 0.0 | 0.0 | 0.83 | 36.07 | 112.82 |
| 20Q3 (4) | 2.99 | 4.91 | 0.0 | 1.78 | 5.95 | 0.0 | 0.76 | 1.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | 0.41 | 2.5 | 0.0 | 0.33 | 3.12 | 0.0 | 0.08 | 0.0 | 0.0 | 20.44 | -2.76 | 0.0 | 1.06 | 4.95 | 0.0 | 1.19 | 8.18 | 0.0 | 2.22 | 91.38 | 0.0 | 31 | 0.0 | 0.0 | 0.61 | 3.39 | 0.0 |
| 20Q2 (3) | 2.85 | 54.89 | 0.0 | 1.68 | 52.73 | 0.0 | 0.75 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.4 | 566.67 | 0.0 | 0.32 | 540.0 | 0.0 | 0.08 | 700.0 | 0.0 | 21.02 | -6.03 | 0.0 | 1.01 | 573.33 | 0.0 | 1.10 | 1000.0 | 0.0 | 1.16 | 673.33 | 0.0 | 31 | 0.0 | 0.0 | 0.59 | 136.0 | 0.0 |
| 20Q1 (2) | 1.84 | -28.4 | 0.0 | 1.1 | -32.1 | 0.0 | 0.7 | -1.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.06 | -70.0 | 0.0 | 0.05 | -68.75 | 0.0 | 0.01 | -75.0 | 0.0 | 22.37 | 7.6 | 0.0 | 0.15 | -70.59 | 0.0 | 0.10 | -84.62 | 0.0 | 0.15 | -94.34 | 0.0 | 31 | 0.0 | 0.0 | 0.25 | -35.9 | 0.0 |
| 19Q4 (1) | 2.57 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.79 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 |
