損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.81 | -27.71 | 14.57 | -22.46 | 1.8 | -20.35 | 0.02 | 0 | 0.15 | 50.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.04 | 0.0 | 0.04 | -97.89 | 0 | 0 | 0.01 | -94.12 | 0.23 | -87.96 | -0.35 | 0 | 0.01 | -99.62 | -0.15 | 0 | 0.00 | 0 | 0.01 | -99.68 | -0.27 | 0 | 0.00 | 0 | 82 | 0.0 | 0.79 | -78.93 |
| 2022 (9) | 21.87 | 8.64 | 18.79 | 8.24 | 2.26 | 17.1 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.04 | 100.0 | 1.9 | 0 | 0 | 0 | 0.17 | 1600.0 | 1.91 | 3083.33 | 2.72 | 198.9 | 2.64 | 282.61 | 0.15 | 0.0 | 5.67 | -65.72 | 3.16 | 280.72 | 0.89 | 15.58 | 0.00 | 0 | 82 | 0.0 | 3.75 | 84.73 |
| 2021 (8) | 20.13 | 25.42 | 17.36 | 26.35 | 1.93 | 11.56 | 0 | 0 | 0.09 | -18.18 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.02 | -71.43 | -0.11 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | -14.29 | 0.91 | 40.0 | 0.69 | 18.97 | 0.15 | 150.0 | 16.54 | 79.98 | 0.83 | 16.9 | 0.77 | 24.19 | 0.00 | 0 | 82 | 0.0 | 2.03 | 10.93 |
| 2020 (7) | 16.05 | -22.58 | 13.74 | -20.76 | 1.73 | -17.62 | 0 | 0 | 0.11 | 0.0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.07 | 16.67 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.07 | -36.36 | 0.65 | -53.57 | 0.58 | -49.57 | 0.06 | -78.57 | 9.19 | -54.73 | 0.71 | -48.55 | 0.62 | -51.18 | 0.00 | 0 | 82 | 0.0 | 1.83 | -31.46 |
| 2019 (6) | 20.73 | -4.78 | 17.34 | -6.32 | 2.1 | 3.45 | 0 | 0 | 0.11 | 37.5 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.11 | 450.0 | 1.4 | 12.9 | 1.15 | 8.49 | 0.28 | 21.74 | 20.30 | 9.32 | 1.38 | 5.34 | 1.27 | 0.0 | 0.00 | 0 | 82 | 1.23 | 2.67 | 10.79 |
| 2018 (5) | 21.77 | 1.16 | 18.51 | 3.47 | 2.03 | -0.49 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0 | 1.24 | -19.48 | 1.06 | -12.4 | 0.23 | -25.81 | 18.57 | -7.2 | 1.31 | -14.38 | 1.27 | -16.45 | 0.00 | 0 | 81 | 3.85 | 2.41 | -8.71 |
| 2017 (4) | 21.52 | 5.96 | 17.89 | 9.42 | 2.04 | 6.81 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | 1.54 | -37.65 | 1.21 | -39.8 | 0.31 | -29.55 | 20.01 | 11.6 | 1.53 | -40.93 | 1.52 | -21.24 | 0.00 | 0 | 78 | 1.3 | 2.64 | -27.07 |
| 2016 (3) | 20.31 | 3.36 | 16.35 | -0.79 | 1.91 | 9.77 | 0.01 | 0.0 | 0.09 | -30.77 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0.06 | 50.0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.43 | 0 | 2.47 | 77.7 | 2.01 | 79.46 | 0.44 | 69.23 | 17.93 | -4.01 | 2.59 | 67.1 | 1.93 | 34.97 | 0.00 | 0 | 77 | 6.94 | 3.62 | 39.23 |
| 2015 (2) | 19.65 | 1.45 | 16.48 | -2.54 | 1.74 | 15.23 | 0.01 | 0 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.05 | 0 | 1.39 | 56.18 | 1.12 | 57.75 | 0.26 | 44.44 | 18.68 | -9.28 | 1.55 | 43.52 | 1.43 | 52.13 | 0.00 | 0 | 72 | 10.77 | 2.6 | 36.84 |
| 2014 (1) | 19.37 | 9.99 | 16.91 | 8.47 | 1.51 | 8.63 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -0.05 | 0 | 0 | 0 | 0.03 | 200.0 | -0.06 | 0 | 0.89 | 58.93 | 0.71 | 47.92 | 0.18 | 80.0 | 20.59 | 16.39 | 1.08 | 44.0 | 0.94 | 40.3 | 0.00 | 0 | 65 | 1.56 | 1.9 | 21.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.65 | -4.91 | 25.68 | 4.04 | -2.65 | 17.1 | 0.53 | -3.64 | 12.77 | 0 | -100.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -166.67 | -0.05 | -150.0 | -200.0 | 0.02 | -93.1 | 111.76 | -0.13 | -152.0 | -18.18 | 0.23 | 475.0 | 2400.0 | 0.00 | -100.0 | 0 | -0.16 | -153.33 | -14.29 | -0.10 | -155.56 | 50.0 | 0.54 | -22.86 | 550.0 | 82 | 0.0 | 0.0 | 0.34 | -44.26 | 142.86 |
| 24Q2 (19) | 4.89 | 0.2 | 44.67 | 4.15 | 2.98 | 26.91 | 0.55 | 14.58 | 34.15 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 800.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0.1 | 150.0 | 233.33 | 0.29 | -29.27 | 211.54 | 0.25 | -24.24 | 278.57 | 0.04 | -55.56 | 157.14 | 14.74 | -29.03 | 0 | 0.30 | -25.0 | 276.47 | 0.18 | -48.57 | 185.71 | 0.70 | 75.0 | 6900.0 | 82 | 0.0 | 0.0 | 0.61 | -16.44 | 0 |
| 24Q1 (18) | 4.88 | 22.31 | 2.95 | 4.03 | 8.63 | -2.89 | 0.48 | 14.29 | -5.88 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 200.0 | 700.0 | 0.04 | -42.86 | -42.86 | 0.41 | 685.71 | 173.33 | 0.33 | 200.0 | 120.0 | 0.09 | 169.23 | 50.0 | 20.77 | 0 | -51.13 | 0.40 | 207.69 | 110.53 | 0.35 | 600.0 | 250.0 | 0.40 | 3900.0 | 110.53 | 82 | 0.0 | 0.0 | 0.73 | 192.0 | 78.05 |
| 23Q4 (17) | 3.99 | 7.84 | -10.14 | 3.71 | 7.54 | -7.71 | 0.42 | -10.64 | -6.67 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -50.0 | 0.07 | 40.0 | 133.33 | -0.07 | 58.82 | 70.83 | 0.11 | 200.0 | 173.33 | -0.13 | -1200.0 | -333.33 | 0.00 | 0 | 0 | 0.13 | 192.86 | 172.22 | 0.05 | 125.0 | -28.57 | 0.01 | 108.33 | -99.69 | 82 | 0.0 | 0.0 | 0.25 | 78.57 | 2400.0 |
| 23Q3 (16) | 3.7 | 9.47 | -26.88 | 3.45 | 5.5 | -21.77 | 0.47 | 14.63 | -12.96 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -50.0 | 0.05 | 66.67 | -58.33 | -0.17 | 34.62 | -173.91 | -0.11 | 21.43 | -150.0 | -0.01 | 85.71 | -120.0 | 0.00 | 0 | -100.0 | -0.14 | 17.65 | -153.85 | -0.20 | 4.76 | -266.67 | -0.12 | -1300.0 | -103.55 | 82 | 0.0 | 0.0 | 0.14 | 0 | -70.83 |
| 23Q2 (15) | 3.38 | -28.69 | -46.52 | 3.27 | -21.2 | -37.71 | 0.41 | -19.61 | -31.67 | 0.01 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 300.0 | -66.67 | 0.03 | -57.14 | -57.14 | -0.26 | -273.33 | -148.15 | -0.14 | -193.33 | -129.17 | -0.07 | -216.67 | -216.67 | 0.00 | -100.0 | -100.0 | -0.17 | -189.47 | -129.31 | -0.21 | -310.0 | -142.0 | 0.01 | -94.74 | -99.68 | 82 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 23Q1 (14) | 4.74 | 6.76 | -21.78 | 4.15 | 3.23 | -18.95 | 0.51 | 13.33 | -25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | -97.89 | 0 | 0 | 0 | -0.01 | 75.0 | -125.0 | 0.07 | 133.33 | -96.37 | 0.15 | 162.5 | -93.18 | 0.15 | 200.0 | -92.82 | 0.06 | 300.0 | -25.0 | 42.50 | 0 | 1036.36 | 0.19 | 205.56 | -92.52 | 0.10 | 42.86 | -50.0 | 0.19 | -94.06 | -92.52 | 82 | 0.0 | 0.0 | 0.41 | 4000.0 | -83.33 |
| 22Q4 (13) | 4.44 | -12.25 | -7.69 | 4.02 | -8.84 | -8.64 | 0.45 | -16.67 | -8.16 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -133.33 | -500.0 | -0.21 | -275.0 | -450.0 | -0.24 | -204.35 | -700.0 | -0.15 | -168.18 | -650.0 | -0.03 | -160.0 | -250.0 | 0.00 | -100.0 | 0 | -0.18 | -169.23 | -800.0 | 0.07 | -41.67 | 170.0 | 3.20 | -5.33 | 285.54 | 82 | 0.0 | 0.0 | 0.01 | -97.92 | -96.0 |
| 22Q3 (12) | 5.06 | -19.94 | 5.42 | 4.41 | -16.0 | 4.01 | 0.54 | -10.0 | 22.73 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.12 | 100.0 | 0 | 0.12 | 71.43 | 233.33 | 0.23 | -57.41 | 666.67 | 0.22 | -54.17 | 0 | 0.05 | -16.67 | 400.0 | 20.41 | 93.28 | -7.86 | 0.26 | -55.17 | 0 | 0.12 | -76.0 | 9.09 | 3.38 | 8.33 | 293.02 | 82 | 0.0 | 0.0 | 0.48 | -39.24 | 54.84 |
| 22Q2 (11) | 6.32 | 4.29 | 15.12 | 5.25 | 2.54 | 14.88 | 0.6 | -11.76 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0.01 | -99.47 | 200.0 | 0 | 0 | 0 | 0.06 | 50.0 | 700.0 | 0.07 | -96.37 | 240.0 | 0.54 | -75.45 | 38.46 | 0.48 | -77.03 | 54.84 | 0.06 | -25.0 | 100.0 | 10.56 | 182.35 | 57.61 | 0.58 | -77.17 | 52.63 | 0.50 | 150.0 | 13.64 | 3.12 | 22.83 | 262.79 | 82 | 0.0 | 0.0 | 0.79 | -67.89 | 17.91 |
| 22Q1 (10) | 6.06 | 25.99 | 20.24 | 5.12 | 16.36 | 23.08 | 0.68 | 38.78 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 1.93 | 3116.67 | 1186.67 | 2.2 | 7433.33 | 331.37 | 2.09 | 10550.0 | 422.5 | 0.08 | 300.0 | -20.0 | 3.74 | 0 | -81.01 | 2.54 | 12800.0 | 429.17 | 0.20 | 300.0 | -33.33 | 2.54 | 206.02 | 429.17 | 82 | 0.0 | 0.0 | 2.46 | 884.0 | 207.5 |
| 21Q4 (9) | 4.81 | 0.21 | 44.44 | 4.4 | 3.77 | 52.78 | 0.49 | 11.36 | 28.95 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 133.33 | 0.06 | 166.67 | 135.29 | -0.03 | -200.0 | 70.0 | -0.02 | 0 | 71.43 | 0.02 | 100.0 | 0 | 0.00 | -100.0 | 0 | -0.02 | 0 | 77.78 | -0.10 | -190.91 | -183.33 | 0.83 | -3.49 | 16.9 | 82 | 0.0 | 0.0 | 0.25 | -19.35 | 19.05 |
| 21Q3 (8) | 4.8 | -12.57 | 39.13 | 4.24 | -7.22 | 38.56 | 0.44 | -8.33 | 4.76 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -50.0 | -0.1 | -900.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.09 | -80.0 | -150.0 | 0.03 | -92.31 | -80.0 | 0 | -100.0 | -100.0 | 0.01 | -66.67 | 0 | 22.15 | 230.6 | 897.75 | 0.00 | -100.0 | -100.0 | 0.11 | -75.0 | 222.22 | 0.86 | 0.0 | 7.5 | 82 | 0.0 | 0.0 | 0.31 | -53.73 | -29.55 |
| 21Q2 (7) | 5.49 | 8.93 | 38.99 | 4.57 | 9.86 | 34.02 | 0.48 | -5.88 | 11.63 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.05 | -133.33 | -171.43 | 0.39 | -23.53 | 105.26 | 0.31 | -22.5 | 55.0 | 0.03 | -70.0 | 250.0 | 6.70 | -65.97 | 0 | 0.38 | -20.83 | 52.0 | 0.44 | 46.67 | 175.0 | 0.86 | 79.17 | 30.3 | 82 | 0.0 | 1.23 | 0.67 | -16.25 | 39.58 |
| 21Q1 (6) | 5.04 | 51.35 | -5.26 | 4.16 | 44.44 | -5.24 | 0.51 | 34.21 | -1.92 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.15 | 188.24 | 1600.0 | 0.51 | 610.0 | 27.5 | 0.4 | 671.43 | 17.65 | 0.1 | 0 | 25.0 | 19.69 | 0 | 2.61 | 0.48 | 633.33 | 17.07 | 0.30 | 150.0 | -30.23 | 0.48 | -32.39 | 17.07 | 82 | 0.0 | 0.0 | 0.8 | 280.95 | 14.29 |
| 20Q4 (5) | 3.33 | -3.48 | -27.29 | 2.88 | -5.88 | -26.53 | 0.38 | -9.52 | -19.15 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -200.0 | -0.17 | -194.44 | -950.0 | -0.1 | -166.67 | -150.0 | -0.07 | -163.64 | -143.75 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.09 | -164.29 | -145.0 | 0.12 | 233.33 | -29.41 | 0.71 | -11.25 | -48.92 | 82 | 0.0 | 0.0 | 0.21 | -52.27 | -60.38 |
| 20Q3 (4) | 3.45 | -12.66 | 0.0 | 3.06 | -10.26 | 0.0 | 0.42 | -2.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.18 | 157.14 | 0.0 | 0.15 | -21.05 | 0.0 | 0.11 | -45.0 | 0.0 | 0 | 100.0 | 0.0 | 2.22 | 0 | 0.0 | 0.14 | -44.0 | 0.0 | -0.09 | -156.25 | 0.0 | 0.80 | 21.21 | 0.0 | 82 | 1.23 | 0.0 | 0.44 | -8.33 | 0.0 |
| 20Q2 (3) | 3.95 | -25.75 | 0.0 | 3.41 | -22.32 | 0.0 | 0.43 | -17.31 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 800.0 | 0.0 | 0.19 | -52.5 | 0.0 | 0.2 | -41.18 | 0.0 | -0.02 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.25 | -39.02 | 0.0 | 0.16 | -62.79 | 0.0 | 0.66 | 60.98 | 0.0 | 81 | -1.22 | 0.0 | 0.48 | -31.43 | 0.0 |
| 20Q1 (2) | 5.32 | 16.16 | 0.0 | 4.39 | 11.99 | 0.0 | 0.52 | 10.64 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.4 | 100.0 | 0.0 | 0.34 | 112.5 | 0.0 | 0.08 | 100.0 | 0.0 | 19.19 | -6.48 | 0.0 | 0.41 | 105.0 | 0.0 | 0.43 | 152.94 | 0.0 | 0.41 | -70.5 | 0.0 | 82 | 0.0 | 0.0 | 0.7 | 32.08 | 0.0 |
| 19Q4 (1) | 4.58 | 0.0 | 0.0 | 3.92 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.52 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 |
