損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)47.464.9832.950.987.9110.170.14100.00.25-21.8800000.0350.00.1271.43-0.070000.4491.30.1606.7526.44.913.951.8577.8827.4440.652.607.442.628.710.0001814.629.9614.61
2023 (9)45.21-17.232.63-17.337.18-7.590.07133.330.323.23000.01-50.00.020.00.07-36.36-0.030000.23-67.14-0.0705.34-30.654.3-28.211.04-39.1819.51-12.082.42-28.42.41-22.760.0001730.08.69-19.54
2022 (8)54.615.4639.4715.657.773.320.030.00.3163.16000.020.00.02100.00.11-21.43-0.050-0.0600.700.3407.736.775.9939.631.7126.6722.19-7.123.3836.843.1231.090.0001730.010.824.71
2021 (7)47.2931.7634.1332.757.5218.430.03-66.670.19-17.39000.020.00.0100.1455.56-0.08000-0.160-0.0105.6348.944.2951.061.3543.6223.89-3.472.4751.532.3848.750.000173-0.578.6634.26
2020 (6)35.89-4.2425.71-9.186.351.280.0912.50.23-25.81000.020.0000.09-18.18-0.02000-0.120-0.0503.7838.462.8432.710.9459.3224.7513.951.6334.711.6025.980.000174-1.146.4522.39
2019 (5)37.488.3228.314.666.2713.790.0814.290.3119.23000.020.0000.1122.22-0.04000-0.090-0.1602.7326.982.1426.630.5928.2621.721.311.2126.041.2745.980.0001760.05.2713.33
2018 (4)34.68.627.057.65.518.040.0740.00.26-23.53000.020.0000.09-10.0-0.020000.200.1202.15102.831.69138.030.4631.4321.44-35.150.96123.260.8724.290.0001766.674.6525.34
2017 (3)31.864.1925.147.075.1-3.590.0525.00.34-15.0000.020.0000.1100.0-0.02000-0.390-0.5501.06-26.390.71-23.660.35-32.6933.06-7.60.43-20.370.70-2.780.0001651.233.71-20.04
2016 (2)30.58-2.5223.48-1.765.291.340.04-50.00.421.21000.02100.0000.05-54.55-0.01000-0.060-0.3701.44-36.840.93-41.880.52-23.5335.7820.550.54-41.30.72-17.240.000163-1.214.64-17.14
2015 (1)31.37-5.823.9-10.525.22-4.040.08-52.940.33-15.38000.010.0000.1157.14-0.120000.234.550.02-50.02.2891.61.6125.350.6838.7829.68-27.040.92119.050.87135.140.000165-0.65.620.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.21-5.889.158.17-0.3711.162.05-6.8210.220.0566.6766.670.06-14.29-14.290000000-100.000.05150.0150.0-0.02-100.0-100.00000.23330.0264.290.14800.0800.01.14-23.499.620.57-46.73-25.00.5735.71103.5750.2777.1385.70.31-48.33-29.550.24-60.0-44.192.719.279.271811.694.621.93-16.093.76
24Q3 (19)11.91-3.253.668.20.0-1.562.216.423.60.03-25.0200.00.0716.670.00000000.03050.00.02-33.330.0-0.0150.00.0000-0.1-183.33-176.92-0.02-150.00.01.49-34.078.761.07-41.530.940.42-2.3335.4828.3848.926.250.60-42.86-1.640.60-39.390.02.4831.9121.571782.892.892.3-24.845.5
24Q2 (18)12.312.337.898.2-2.15-4.761.896.785.00.04100.0100.00.060.0-25.00000000000.03200.0200.0-0.020.000000.12-36.84-62.50.04500.0-55.562.2620.86109.261.8327.0864.860.430.02250.019.06-16.801.0526.5164.060.9923.7576.791.88126.5131.471730.00.03.0614.6157.73
24Q1 (17)12.0317.14-0.088.3814.010.481.77-4.841.720.02-33.33100.00.06-14.29-40.000000-100.00000.01-50.0-50.0-0.02-100.0-100.00000.19235.71416.67-0.0150.090.911.8779.811.081.4489.475.110.4353.57-10.4222.91-15.37-11.30.8388.645.060.8086.05-2.440.83-66.535.061730.00.02.6743.55-1.48
23Q4 (16)10.27-10.62-15.617.35-11.76-12.51.864.49-7.920.03200.050.00.070.0-30.000000-100.00-100.000.020.0100.0-0.010.00.000100.0-0.14-207.69-40.0-0.020.085.711.04-24.09-35.40.76-28.3-42.420.28-9.68-3.4527.0720.4250.390.44-27.87-42.110.43-28.33-46.912.4821.57-28.321730.00.01.86-14.68-23.77
23Q3 (15)11.490.7-20.18.33-3.25-18.651.78-1.11-7.290.01-50.00.00.07-12.5-22.2200000-100.00.0200.00.02100.0-33.33-0.0100.00000.13-59.38-74.51-0.02-122.22-106.451.3726.85-46.061.06-4.5-45.640.311650.0-47.4622.480-3.150.61-4.69-46.020.607.14-34.072.0442.66-24.441730.00.02.1812.37-34.53
23Q2 (14)11.41-5.23-17.088.613.24-13.731.83.45-10.450.02100.0100.00.08-20.014.290000-100.0-100.00000.01-50.0-50.00100.0100.00000.32633.3388.240.09181.820.01.08-41.62-41.941.11-18.98-25.5-0.02-104.17-105.410.00-100.0-100.00.64-18.99-25.580.56-31.71-27.271.4381.01-8.921730.00.01.94-28.41-25.67
23Q1 (13)12.04-1.07-15.758.34-0.71-23.131.74-13.86-4.920.01-50.000.10.066.670000.010.00.00000.02100.0-50.0-0.010.000100.00-0.0640.0-150.0-0.1121.43-237.51.8514.918.821.373.7910.480.4865.524.3525.8343.5-4.160.793.9511.270.821.2328.120.79-77.1711.271730.00.02.7111.0711.52
22Q4 (12)12.17-15.371.08.4-17.97-4.652.025.21-7.760.02100.0100.00.111.1166.670000.010.00.00-100.000.01-66.67-75.0-0.010.00.0-0.0600-0.1-119.61-100.0-0.14-145.16-566.671.61-36.6149.071.32-32.3155.290.29-50.8531.8218.00-22.45-13.670.76-32.7455.10.81-10.9980.03.4628.1539.521730.00.02.44-26.7332.61
22Q3 (11)14.384.5125.0410.242.6120.91.92-4.482.670.010.000.0928.5780.00000.010.00.00.020100.00.0350.0-25.0-0.0150.00.00000.51200.02650.00.31244.44287.52.5436.56104.841.9530.87119.10.5959.4668.5723.2115.76-18.51.1331.4121.570.9118.18102.222.7071.9736.361730.00.03.3327.5966.5
22Q2 (10)13.76-3.7114.489.98-8.0216.862.019.844.150.0100.00.0716.6740.00000.010.00.00000.02-50.0-33.33-0.0200.00000.1741.67342.860.0912.5250.01.869.4124.831.4920.1623.140.37-19.5732.1420.05-25.67.050.8621.1322.860.7720.3110.01.57121.136.81730.00.02.617.4116.52
22Q1 (9)14.2918.5921.9310.8523.1630.411.83-16.4420.390-100.0-100.00.060.020.00000.010.00.00000.040.033.330100.0100.00000.12340.0700.00.08166.67233.331.757.41-7.11.2445.88-7.460.46109.09-6.1226.9529.260.670.7144.9-7.790.6442.22-16.880.71-71.37-7.791730.00.02.4332.07-5.81
21Q4 (8)12.054.7832.428.814.0134.922.1917.1113.470.0100.00.0620.020.00000.010.00.00-100.000.040.0100.0-0.010.00000-0.05-150.044.440.03-62.501.08-12.968.750.85-4.4954.550.22-37.14144.4420.85-26.7951.530.49-3.9253.120.450.050.02.4825.2552.151730.0-0.571.84-8.036.3
21Q3 (7)11.5-4.3329.88.47-0.8234.661.87-3.1123.030-100.0-100.00.050.0-16.670000.010.000.01000.0433.3333.33-0.0150.00.0000-0.0271.4333.330.08233.33300.01.24-16.7821.570.89-26.4528.990.3525.06.0628.4852.06-11.440.51-27.1427.50.45-35.7112.51.9834.6951.151730.00.02.0-10.7116.28
21Q2 (6)12.022.5632.828.542.6432.21.9326.9725.320.010.000.050.00.00000.010.000000.030.00-0.0250.00000-0.07-250.00-0.060.0-500.01.49-18.5843.271.21-9.753.160.28-42.867.6918.73-30.03-24.050.70-9.0955.560.70-9.0959.091.4790.9161.541730.0-1.142.24-13.1833.33
21Q1 (5)11.7228.7932.138.3227.4129.391.52-21.2412.590.010.0-50.00.050.0-28.570000.010.000000.0350.00.0-0.0400000-0.0277.78-300.0-0.060-500.01.83185.9471.031.34143.6465.430.49444.4488.4626.7794.5510.030.77140.6267.390.77156.6771.110.77-52.7667.39173-0.57-1.72.5891.1151.76
20Q4 (4)9.12.710.06.533.820.01.9326.970.00.01-50.00.00.05-16.670.0000.00.0100.0000.00.02-33.330.00100.00.0000.0-0.09-200.00.00100.00.00.64-37.250.00.55-20.290.00.09-72.730.013.76-57.210.00.32-20.00.00.30-25.00.01.6324.430.01740.580.01.35-21.510.0
20Q3 (3)8.86-2.10.06.29-2.630.01.52-1.30.00.0200.00.0620.00.0000.0000.0000.00.0300.0-0.0100.0000.0-0.0300.0-0.04-300.00.01.02-1.920.00.69-12.660.00.3326.920.032.1630.410.00.40-11.110.00.40-9.090.01.3143.960.0173-1.140.01.722.380.0
20Q2 (2)9.052.030.06.460.470.01.5414.070.00-100.00.00.05-28.570.0000.0000.0000.00-100.00.0000.0000.00-100.00.0-0.010.00.01.04-2.80.00.79-2.470.00.260.00.024.661.360.00.45-2.170.00.44-2.220.00.9197.830.0175-0.570.01.68-1.180.0
20Q1 (1)8.870.00.06.430.00.01.350.00.00.020.00.00.070.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.010.00.0-0.010.00.01.070.00.00.810.00.00.260.00.024.330.00.00.460.00.00.450.00.00.460.00.01760.00.01.70.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。