損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.84 | -34.29 | 14.93 | -28.94 | 14.44 | 1.62 | 0.26 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -92.86 | 0.32 | -27.27 | -0.21 | 0 | 0.33 | -95.72 | -0.24 | 0 | 0.00 | 0 | 0.99 | -95.76 | 0.03 | -99.86 | 0.00 | 0 | 33 | 0.0 | 4.38 | -67.53 |
| 2022 (9) | 43.89 | 3.49 | 21.01 | 7.74 | 14.21 | 17.34 | 0.13 | 116.67 | 0.02 | 100.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.44 | 2100.0 | 9.1 | -15.97 | 7.71 | -13.57 | 1.54 | -19.79 | 16.88 | -4.52 | 23.35 | -13.71 | 22.03 | -18.32 | 0.00 | 0 | 33 | 0.0 | 13.49 | -8.11 |
| 2021 (8) | 42.41 | 0.78 | 19.5 | 1.09 | 12.11 | 11.72 | 0.06 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.02 | 0 | 10.83 | -7.36 | 8.92 | -4.5 | 1.92 | -18.3 | 17.68 | -12.08 | 27.06 | -4.45 | 26.97 | -6.52 | 0.00 | 0 | 33 | 0.0 | 14.68 | -4.36 |
| 2020 (7) | 42.08 | 24.24 | 19.29 | 21.55 | 10.84 | 16.68 | 0.07 | -46.15 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.18 | 0 | 11.69 | 48.16 | 9.34 | 49.44 | 2.35 | 43.29 | 20.11 | -3.08 | 28.32 | 48.97 | 28.85 | 34.88 | 0.00 | 0 | 33 | 0.0 | 15.35 | 43.19 |
| 2019 (6) | 33.87 | 3.29 | 15.87 | 3.59 | 9.29 | 9.55 | 0.13 | -13.33 | 0.01 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.81 | 0 | 7.89 | -14.05 | 6.25 | -12.71 | 1.64 | -18.81 | 20.75 | -5.68 | 19.01 | -12.44 | 21.39 | 1.28 | 0.00 | 0 | 33 | 0.0 | 10.72 | -5.72 |
| 2018 (5) | 32.79 | 5.43 | 15.32 | 10.45 | 8.48 | 2.66 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.19 | 72.73 | 9.18 | 1.1 | 7.16 | -2.72 | 2.02 | 18.13 | 22.00 | 16.65 | 21.71 | -7.38 | 21.12 | -3.87 | 0.00 | 0 | 33 | 6.45 | 11.37 | 4.79 |
| 2017 (4) | 31.1 | 19.85 | 13.87 | 11.76 | 8.26 | 32.8 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.11 | -8.33 | 9.08 | 22.04 | 7.36 | 21.65 | 1.71 | 23.02 | 18.86 | 0.96 | 23.44 | 17.14 | 21.97 | 22.26 | 0.00 | 0 | 31 | 3.33 | 10.85 | 26.16 |
| 2016 (3) | 25.95 | 50.43 | 12.41 | 48.62 | 6.22 | 60.72 | 0.04 | 300.0 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.12 | 71.43 | 7.44 | 45.88 | 6.05 | 46.49 | 1.39 | 43.3 | 18.68 | -1.42 | 20.01 | 40.03 | 17.97 | 46.1 | 0.00 | 0 | 30 | 7.14 | 8.6 | 43.33 |
| 2015 (2) | 17.25 | 61.97 | 8.35 | 49.64 | 3.87 | 44.94 | 0.01 | 0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0.07 | 250.0 | 5.1 | 112.5 | 4.13 | 110.71 | 0.97 | 120.45 | 18.95 | 3.61 | 14.29 | 75.34 | 12.30 | 109.18 | 0.00 | 0 | 28 | 16.67 | 6.0 | 95.44 |
| 2014 (1) | 10.65 | 50.85 | 5.58 | 34.78 | 2.67 | 20.81 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.02 | 0 | 2.4 | 238.03 | 1.96 | 250.0 | 0.44 | 193.33 | 18.29 | -14.21 | 8.15 | 217.12 | 5.88 | 245.88 | 0.00 | 0 | 24 | 14.29 | 3.07 | 174.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.17 | 26.83 | 32.51 | 4.31 | 25.29 | 21.75 | 3.64 | 3.12 | 2.54 | 0.06 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -78.57 | -85.0 | 1.24 | 202.44 | 4033.33 | 1.07 | 59.7 | 872.73 | 0.26 | 252.94 | 0 | 20.61 | 0 | 0 | 3.25 | 59.31 | 884.85 | 3.15 | 95.65 | 1266.67 | 5.72 | 131.58 | 1143.48 | 33 | 0.0 | 0.0 | 2.36 | 54.25 | 100.0 |
| 24Q2 (19) | 7.23 | 6.95 | -2.82 | 3.44 | 3.61 | -11.11 | 3.53 | -0.84 | 2.32 | 0.08 | 100.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | -16.67 | 0.14 | -36.36 | -6.67 | 0.41 | 355.56 | 46.43 | 0.67 | 378.57 | 91.43 | -0.17 | -950.0 | -1800.0 | 0.00 | -100.0 | -100.0 | 2.04 | 374.42 | 90.65 | 1.61 | 770.83 | 163.93 | 2.47 | 474.42 | 1800.0 | 33 | 0.0 | 0.0 | 1.53 | 19.53 | 8.51 |
| 24Q1 (18) | 6.76 | -12.44 | 0.15 | 3.32 | -14.43 | -9.04 | 3.56 | -3.52 | -5.07 | 0.04 | -50.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 213.33 | 525.0 | 0.22 | 540.0 | 1000.0 | 0.09 | -10.0 | 114.29 | 0.14 | -17.65 | 145.16 | 0.02 | 100.0 | 108.0 | 23.41 | 118.79 | 0 | 0.43 | -18.87 | 145.74 | -0.24 | -135.82 | 76.0 | 0.43 | -56.57 | 145.74 | 33 | 0.0 | 0.0 | 1.28 | -0.78 | 161.22 |
| 23Q4 (17) | 7.72 | 11.56 | -32.64 | 3.88 | 9.6 | -30.84 | 3.69 | 3.94 | -7.98 | 0.08 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -200.0 | -15.38 | -0.05 | -125.0 | 28.57 | 0.1 | 233.33 | -94.35 | 0.17 | 54.55 | -90.45 | 0.01 | 0 | -80.0 | 10.70 | 0 | 248.53 | 0.53 | 60.61 | -90.24 | 0.67 | 348.15 | -88.06 | 0.99 | 115.22 | -95.79 | 33 | 0.0 | 0.0 | 1.29 | 9.32 | -55.52 |
| 23Q3 (16) | 6.92 | -6.99 | -43.65 | 3.54 | -8.53 | -41.2 | 3.55 | 2.9 | -4.05 | 0.04 | -55.56 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | -25.0 | 0.2 | 33.33 | -16.67 | 0.03 | -89.29 | -98.93 | 0.11 | -68.57 | -95.2 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.33 | -69.16 | -95.28 | -0.27 | -144.26 | -104.35 | 0.46 | 253.85 | -97.45 | 33 | 0.0 | 0.0 | 1.18 | -16.31 | -70.2 |
| 23Q2 (15) | 7.44 | 10.22 | -37.22 | 3.87 | 6.03 | -28.6 | 3.45 | -8.0 | 0.88 | 0.09 | 80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | -14.29 | 0.15 | 650.0 | 50.0 | 0.28 | 144.44 | -91.03 | 0.35 | 212.9 | -86.06 | 0.01 | 104.0 | -98.41 | 3.37 | 0 | -83.33 | 1.07 | 213.83 | -86.01 | 0.61 | 161.0 | -91.64 | 0.13 | 113.83 | -98.83 | 33 | 0.0 | 0.0 | 1.41 | 187.76 | -66.51 |
| 23Q1 (14) | 6.75 | -41.1 | -18.58 | 3.65 | -34.94 | -7.83 | 3.75 | -6.48 | 21.36 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 69.23 | -130.77 | 0.02 | 128.57 | -88.24 | -0.63 | -135.59 | -144.68 | -0.31 | -117.42 | -127.68 | -0.25 | -600.0 | -189.29 | 0.00 | -100.0 | -100.0 | -0.94 | -117.31 | -127.41 | -1.00 | -117.83 | -134.72 | -0.94 | -104.0 | -127.41 | 33 | 0.0 | 0.0 | 0.49 | -83.1 | -79.84 |
| 22Q4 (13) | 11.46 | -6.68 | -9.98 | 5.61 | -6.81 | -1.92 | 4.01 | 8.38 | 14.9 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -165.0 | -1200.0 | -0.07 | -129.17 | 0 | 1.77 | -36.79 | -49.72 | 1.78 | -22.27 | -36.43 | 0.05 | -91.23 | -93.06 | 3.07 | -84.82 | -85.02 | 5.43 | -22.32 | -36.42 | 5.61 | -9.66 | -33.84 | 23.50 | 30.05 | -13.6 | 33 | 0.0 | 0.0 | 2.9 | -26.77 | -35.7 |
| 22Q3 (12) | 12.28 | 3.63 | 10.83 | 6.02 | 11.07 | 15.55 | 3.7 | 8.19 | 20.52 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 185.71 | 900.0 | 0.24 | 140.0 | 500.0 | 2.8 | -10.26 | -1.41 | 2.29 | -8.76 | 0.88 | 0.57 | -9.52 | 0.0 | 20.22 | 0.0 | 1.1 | 6.99 | -8.63 | 0.72 | 6.21 | -14.93 | -8.14 | 18.07 | 63.09 | -3.11 | 33 | 0.0 | 0.0 | 3.96 | -5.94 | 3.94 |
| 22Q2 (11) | 11.85 | 42.94 | 13.07 | 5.42 | 36.87 | 11.98 | 3.42 | 10.68 | 16.72 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 275.0 | 0.1 | -41.18 | 1100.0 | 3.12 | 121.28 | 15.13 | 2.51 | 124.11 | 16.2 | 0.63 | 125.0 | 16.67 | 20.22 | 0.0 | 1.1 | 7.65 | 123.03 | 15.91 | 7.30 | 153.47 | 10.94 | 11.08 | 223.03 | -5.46 | 33 | 0.0 | 0.0 | 4.21 | 73.25 | 15.03 |
| 22Q1 (10) | 8.29 | -34.88 | 2.22 | 3.96 | -30.77 | 6.17 | 3.09 | -11.46 | 17.94 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 533.33 | 0.17 | 0 | 1800.0 | 1.41 | -59.94 | -19.89 | 1.12 | -60.0 | -33.33 | 0.28 | -61.11 | 250.0 | 20.22 | -1.32 | 326.58 | 3.43 | -59.84 | -32.88 | 2.88 | -66.04 | -43.75 | 3.43 | -87.39 | -32.88 | 33 | 0.0 | 0.0 | 2.43 | -46.12 | -9.67 |
| 21Q4 (9) | 12.73 | 14.89 | 21.35 | 5.72 | 9.79 | 19.92 | 3.49 | 13.68 | 29.26 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 92.86 | 0 | -100.0 | 100.0 | 3.52 | 23.94 | 21.38 | 2.8 | 23.35 | 19.15 | 0.72 | 26.32 | 30.91 | 20.49 | 2.45 | 7.33 | 8.54 | 23.05 | 19.27 | 8.48 | 25.44 | 13.83 | 27.20 | 45.84 | -4.49 | 33 | 0.0 | 0.0 | 4.51 | 18.37 | 17.75 |
| 21Q3 (8) | 11.08 | 5.73 | -7.74 | 5.21 | 7.64 | -3.52 | 3.07 | 4.78 | 5.86 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 120.0 | 0.04 | 500.0 | 150.0 | 2.84 | 4.8 | -21.76 | 2.27 | 5.09 | -20.91 | 0.57 | 5.56 | -25.0 | 20.00 | 0.0 | -4.76 | 6.94 | 5.15 | -20.69 | 6.76 | 2.74 | -24.38 | 18.65 | 59.13 | -12.52 | 33 | 0.0 | 0.0 | 3.81 | 4.1 | -16.26 |
| 21Q2 (7) | 10.48 | 29.22 | -0.85 | 4.84 | 29.76 | -0.21 | 2.93 | 11.83 | 9.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | -0.01 | 0.0 | 85.71 | 2.71 | 53.98 | -6.23 | 2.16 | 28.57 | -7.3 | 0.54 | 575.0 | -3.57 | 20.00 | 321.94 | 3.52 | 6.60 | 29.16 | -7.17 | 6.58 | 28.52 | -9.49 | 11.72 | 129.35 | -6.76 | 33 | 0.0 | 0.0 | 3.66 | 36.06 | -4.19 |
| 21Q1 (6) | 8.11 | -22.69 | -9.89 | 3.73 | -21.8 | -12.65 | 2.62 | -2.96 | 2.75 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | -150.0 | -0.01 | 90.91 | -112.5 | 1.76 | -39.31 | -22.47 | 1.68 | -28.51 | -6.15 | 0.08 | -85.45 | -83.33 | 4.74 | -75.17 | -77.43 | 5.11 | -28.63 | -6.41 | 5.12 | -31.28 | -1.16 | 5.11 | -82.06 | -6.41 | 33 | 0.0 | 0.0 | 2.69 | -29.77 | -14.33 |
| 20Q4 (5) | 10.49 | -12.66 | 4.07 | 4.77 | -11.67 | 2.14 | 2.7 | -6.9 | 15.88 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -40.0 | 0.0 | -0.11 | -37.5 | 89.0 | 2.9 | -20.11 | 40.1 | 2.35 | -18.12 | 41.57 | 0.55 | -27.63 | 30.95 | 19.09 | -9.1 | -4.88 | 7.16 | -18.17 | 41.78 | 7.45 | -16.67 | -7.57 | 28.48 | 33.58 | 49.34 | 33 | 0.0 | 0.0 | 3.83 | -15.82 | 31.62 |
| 20Q3 (4) | 12.01 | 13.62 | 0.0 | 5.4 | 11.34 | 0.0 | 2.9 | 8.21 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.08 | -14.29 | 0.0 | 3.63 | 25.61 | 0.0 | 2.87 | 23.18 | 0.0 | 0.76 | 35.71 | 0.0 | 21.00 | 8.7 | 0.0 | 8.75 | 23.07 | 0.0 | 8.94 | 22.97 | 0.0 | 21.32 | 69.61 | 0.0 | 33 | 0.0 | 0.0 | 4.55 | 19.11 | 0.0 |
| 20Q2 (3) | 10.57 | 17.44 | 0.0 | 4.85 | 13.58 | 0.0 | 2.68 | 5.1 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -187.5 | 0.0 | 2.89 | 27.31 | 0.0 | 2.33 | 30.17 | 0.0 | 0.56 | 16.67 | 0.0 | 19.32 | -8.0 | 0.0 | 7.11 | 30.22 | 0.0 | 7.27 | 40.35 | 0.0 | 12.57 | 130.22 | 0.0 | 33 | 0.0 | 0.0 | 3.82 | 21.66 | 0.0 |
| 20Q1 (2) | 9.0 | -10.71 | 0.0 | 4.27 | -8.57 | 0.0 | 2.55 | 9.44 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 142.86 | 0.0 | 0.08 | 108.0 | 0.0 | 2.27 | 9.66 | 0.0 | 1.79 | 7.83 | 0.0 | 0.48 | 14.29 | 0.0 | 21.00 | 4.63 | 0.0 | 5.46 | 8.12 | 0.0 | 5.18 | -35.73 | 0.0 | 5.46 | -71.37 | 0.0 | 33 | 0.0 | 0.0 | 3.14 | 7.9 | 0.0 |
| 19Q4 (1) | 10.08 | 0.0 | 0.0 | 4.67 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 20.07 | 0.0 | 0.0 | 5.05 | 0.0 | 0.0 | 8.06 | 0.0 | 0.0 | 19.07 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 |
