損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.35-42.620.261200.013.65-36.810.33.450000000000000000-0.240-13.810-13.820000.000-8.900-8.7600.00015520.16-10.390
2023 (9)0.61177.270.02-95.2421.636.190.29190.0000.573.6400000.02-50.0-0.030000.01-91.67-0.360-21.370-21.370000.000-16.580-13.5500.000129-63.46-17.540
2022 (8)0.22340.00.422000.015.86-1.060.1233.33000.5519.5700000.04100.0-0.070000.1271.43-0.360-16.410-16.410000.000-4.650-10.3500.0003538.62-13.050
2021 (7)0.0500.02016.03-23.670.03-84.21000.46155.5600000.02100.0-0.010000.0700.560-15.430-15.430000.000-4.740-10.3200.00032521.27-12.530
2020 (6)000021.0-9.790.19-69.840.0100.1812.500000.010.00000-0.060-0.050-21.040-21.040000.000-7.840-13.5400.0002688.94-18.650
2019 (5)000023.2819.320.6326.0000.16000000.01000000.060.00.54-5.26-22.740-22.740000.000-9.260-15.0200.0002467.89-20.430
2018 (4)000019.5139.060.5127.27000000000000000.06-25.00.570-18.940-18.940000.000-8.320-12.5900.00022818.13-17.510
2017 (3)000014.033.770.22100.00000000000-0.050000.08-90.59-0.070-14.10-14.10000.000-7.290-9.0500.0001932.66-12.770
2016 (2)000013.5262.50.110000000000.010-0.030000.8501.070-12.440-12.440000.000-6.610-8.7200.00018834.29-11.270
2015 (1)00008.3278.92000000000000-0.0400000-0.030-8.350-8.350000.000-5.950-5.3700.00014050.54-7.680
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.03-75.0-66.670.01-80.0-80.02.79-7.31-43.860.07-22.22-12.50000-100.0-100.000000000000100.00000100.0100.0-0.0195.8396.0-2.7812.5846.33-2.7812.5846.330000.0000-1.797.7355.47-1.795.7943.71-8.90-22.7646.32155-5.4920.16-1.9218.353.96
24Q3 (19)0.12-29.41140.00.05-70.59400.03.01-17.08-41.10.090.012.50-100.000.12-7.69-14.29000000000000000-0.01-150.0-114.29-0.24-700.0-1300.0-3.1813.1137.03-3.1813.3537.030000.0000-1.9416.0248.68-1.9019.1541.9-7.25-35.0143.051643.1422.39-2.3516.0742.68
24Q2 (18)0.17466.670.00.17466.67183.333.63-14.18-29.10.0980.0-10.00.010.000.130.0-7.1400000000000100.00000.02-84.620-0.03-175.025.0-3.6612.4427.52-3.6712.227.470000.0000-2.3125.9640.62-2.3513.627.47-5.37-72.1240.2715918.6622.31-2.815.4131.71
24Q1 (17)0.03-66.67-90.00.03-40.0130.04.23-14.89-33.910.05-37.525.00.01000.13-23.530.000000000-100.00100.000000.13316.6700.04116.0144.44-4.1819.3131.25-4.1819.3131.250000.0000-3.1222.3939.65-2.7214.4729.53-3.1281.1839.651343.8813.56-3.3120.6236.1
23Q4 (16)0.0980.012.50.05400.0-54.554.97-2.747.580.080.060.00000.1721.4321.4300000000-100.0-0.02033.33000-0.06-185.71-500.0-0.25-1350.0-92.31-5.18-2.57-8.37-5.18-2.57-8.370000.0000-4.02-6.35-195.59-3.182.75-6.0-16.58-30.24-256.56129-3.73-63.46-4.17-1.71-5.84
23Q3 (15)0.05-70.59-37.50.01-83.33-87.55.11-0.230.360.08-20.0300.00000.140.00.000000000-100.00100.0100.00000.070600.00.02150.0115.38-5.050.0-25.0-5.050.2-25.00000.0000-3.782.83-228.7-3.27-0.93-29.76-12.73-41.6-285.761343.08-62.04-4.10.0-30.99
23Q2 (14)0.17-43.33466.670.06160.0200.05.12-20.022.490.1150.0400.00000.147.690.00000000-100.0-100.0-0.010000000-100.0-0.0455.5655.56-5.0516.94-18.27-5.0616.78-18.50000.0000-3.8924.76-221.49-3.2416.06-20.0-8.99-73.89-318.1413010.17-63.17-4.120.85-18.84
23Q1 (13)0.3275.0900.0-0.1-190.91-147.626.438.53103.820.04-20.0300.00000.13-7.140.00000000.010.000100.000000100.0-100.0-0.0930.770-6.08-27.2-83.13-6.08-27.2-83.130000.0000-5.17-280.15-450.0-3.86-28.67-80.37-5.17-11.18-450.0118-66.57-66.48-5.18-31.47-104.74
22Q4 (12)0.080.060.00.1137.5450.04.6217.8635.880.05150.0400.00000.140.07.690000000.01-50.00-0.0325.0-200.0000-0.01-200.00-0.130.00.0-4.78-18.32-36.18-4.78-18.32-36.180000.0000-1.36-18.26-25.93-3.00-19.05-37.61-4.65-40.911.93530.08.62-3.94-25.88-44.85
22Q3 (11)0.08166.67700.00.08300.003.92-6.220.770.020.0100.00000.140.027.270000000.02100.0100.0-0.04000000.010.00-0.13-44.44-30.0-4.045.39-1.25-4.045.39-1.250000.0000-1.154.965.74-2.526.67-0.4-3.30-53.4912.473530.08.28-3.139.284.57
22Q2 (10)0.030.000.02-90.4804.1833.12-9.130.02100.0100.00000.147.6927.270000000.01000000000.01-91.67200.0-0.090-111.11-4.27-28.61-12.66-4.27-28.61-12.660000.0000-1.21-28.720.0-2.70-26.179.09-2.15-128.7215.693530.2813.14-3.45-36.36-11.29
22Q1 (9)0.03-40.000.21950.003.14-7.65-24.150.010.00.00000.130.018.1800000000-100.00100.000000.12050.00100.0100.0-3.325.4120.0-3.325.4120.00000.0000-0.9412.9629.32-2.141.8319.85-0.9480.1729.323528.3112.82-2.536.9926.45
21Q4 (8)0.05400.000.02003.4-12.6-26.250.010.00.00000.1318.1862.50000000-100.00-0.010000000100.0-0.13-30.0-30.0-3.5112.0325.32-3.5112.0325.320000.0000-1.0811.4838.29-2.1813.1526.6-4.74-25.7339.54325-0.3121.27-2.7217.0732.17
21Q3 (7)0.01000003.89-15.43-14.130.010.000000.110.0266.670000000.01000000000100.00-0.1-112.35-233.33-3.99-5.2812.5-3.99-5.2812.50000.0000-1.22-0.8329.07-2.5115.4914.04-3.77-47.8439.03264.4923.02-3.28-5.8118.0
21Q2 (6)0000004.611.11-18.150.010.000000.110.0266.670000000-100.00000000-0.01-112.500.818200.08000.0-3.798.6732.44-3.798.6732.440000.0000-1.219.0242.92-2.97-11.2418.18-2.55-91.7342.833120.017.74-3.19.8838.61
21Q1 (5)0000004.14-10.2-33.650.010.0-88.890000.1137.5266.670000000.01000000000.08500.0700.0-0.0190.0-114.29-4.1511.732.74-4.1511.732.740000.0000-1.3324.042.92-2.6710.133.75-1.3383.0442.9231216.4218.18-3.4414.2138.57
20Q4 (4)000.0000.04.611.770.00.0100.0000.00.08166.670.0000.0000.0000.0000.0000.0-0.0200.0-0.1-233.330.0-4.7-3.070.0-4.7-3.070.0000.00.0000.0-1.75-1.740.0-2.97-1.710.0-7.84-26.860.02681.130.0-4.01-0.250.0
20Q3 (3)000.0000.04.53-19.40.0000.0000.00.030.00.0000.0000.0000.0000.0000.0000.0-0.03-400.00.0-4.5618.720.0-4.5618.720.0000.00.0000.0-1.7218.870.0-2.9219.560.0-6.18-38.570.02650.00.0-4.020.790.0
20Q2 (2)000.0000.05.62-9.940.00-100.00.0000.00.030.00.0000.0000.0000.0000.0000.00-100.00.00.01-85.710.0-5.619.080.0-5.619.080.0000.00.0000.0-2.129.010.0-3.639.930.0-4.46-91.420.02650.380.0-5.059.820.0
20Q1 (1)00.00.000.00.06.240.00.00.090.00.000.00.00.030.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.070.00.0-6.170.00.0-6.170.00.000.00.00.000.00.0-2.330.00.0-4.030.00.0-2.330.00.02640.00.0-5.60.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。