損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.28 | 34.04 | 18.87 | 32.51 | 3.4 | 26.87 | 0.16 | 300.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.38 | -24.0 | 3.38 | 38.52 | 2.72 | 40.21 | 0.66 | 32.0 | 19.63 | -3.82 | 7.04 | 40.24 | 3.90 | 62.5 | 0.00 | 0 | 38 | 0.0 | 3.78 | 34.52 |
| 2022 (9) | 18.86 | 8.02 | 14.24 | 7.88 | 2.68 | 19.64 | 0.04 | 100.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.5 | 0 | 2.44 | 24.49 | 1.94 | 19.75 | 0.5 | 47.06 | 20.41 | 19.15 | 5.02 | 19.24 | 2.40 | -13.67 | 0.00 | 0 | 38 | 0.0 | 2.81 | 19.57 |
| 2021 (8) | 17.46 | -1.41 | 13.2 | 3.29 | 2.24 | -1.32 | 0.02 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.05 | 0 | 1.96 | -21.6 | 1.62 | -20.2 | 0.34 | -27.66 | 17.13 | -8.44 | 4.21 | -19.81 | 2.78 | -23.84 | 0.00 | 0 | 38 | 0.0 | 2.35 | -19.52 |
| 2020 (7) | 17.71 | -5.5 | 12.78 | -4.84 | 2.27 | -16.24 | 0.04 | -42.86 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.16 | 0 | 2.5 | -2.72 | 2.03 | -1.93 | 0.47 | -6.0 | 18.71 | -4.49 | 5.25 | -1.87 | 3.65 | 3.69 | 0.00 | 0 | 38 | 0.0 | 2.92 | -3.31 |
| 2019 (6) | 18.74 | -0.95 | 13.43 | -3.52 | 2.71 | -4.24 | 0.07 | 75.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.04 | 0 | 2.57 | 13.22 | 2.07 | 11.29 | 0.5 | 21.95 | 19.59 | 8.41 | 5.35 | 11.0 | 3.52 | 20.55 | 0.00 | 0 | 38 | 0.0 | 3.02 | 20.32 |
| 2018 (5) | 18.92 | 2.99 | 13.92 | 1.38 | 2.83 | 4.43 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.11 | 0 | 2.27 | 25.41 | 1.86 | 23.18 | 0.41 | 32.26 | 18.07 | 7.11 | 4.82 | 21.41 | 2.92 | 7.35 | 0.00 | 0 | 38 | 0.0 | 2.51 | 24.26 |
| 2017 (4) | 18.37 | 9.8 | 13.73 | 9.32 | 2.71 | 11.98 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.12 | 0 | 1.81 | 5.23 | 1.51 | 5.59 | 0.31 | 6.9 | 16.87 | -0.59 | 3.97 | 0 | 2.72 | 11.93 | 0.00 | 0 | 38 | 0 | 2.02 | 7.45 |
| 2016 (3) | 16.73 | 1.27 | 12.56 | -0.32 | 2.42 | 8.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 1.72 | -3.37 | 1.43 | -8.33 | 0.29 | 31.82 | 16.97 | 34.79 | 0.00 | 0 | 2.43 | -0.82 | 0.00 | 0 | 0 | 0 | 1.88 | -1.05 |
| 2015 (2) | 16.52 | 0.92 | 12.6 | -0.47 | 2.23 | 11.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.09 | -18.18 | 1.78 | -2.2 | 1.56 | 1.3 | 0.22 | -21.43 | 12.59 | -18.67 | 4.62 | -24.63 | 2.45 | 2.94 | 0.00 | 0 | 30 | 30.43 | 1.9 | 0.0 |
| 2014 (1) | 16.37 | 182.24 | 12.66 | 197.18 | 2.0 | 159.74 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.11 | 120.0 | 1.82 | 124.69 | 1.54 | 123.19 | 0.28 | 133.33 | 15.48 | 2.86 | 6.13 | 0 | 2.38 | 122.43 | 0.00 | 0 | 23 | 15.0 | 1.9 | 126.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.07 | 5.02 | -22.87 | 4.01 | 0.5 | -32.38 | 0.66 | -10.81 | -39.45 | 0.07 | -46.15 | 250.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -122.58 | -122.58 | 1.32 | -2.94 | 12.82 | 1.06 | -4.5 | 11.58 | 0.26 | 8.33 | 18.18 | 19.83 | 9.98 | 3.93 | 1.77 | -4.32 | -28.34 | 1.88 | 41.35 | 75.7 | 5.01 | 54.15 | -11.95 | 60 | 0.0 | 57.89 | 1.42 | -2.74 | 11.81 |
| 24Q2 (19) | 5.78 | 10.73 | -18.13 | 3.99 | 8.13 | -28.11 | 0.74 | -3.9 | -23.71 | 0.13 | 160.0 | 116.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -64.52 | -21.43 | 0.31 | 3.33 | 10.71 | 1.36 | 28.3 | 65.85 | 1.11 | 32.14 | 70.77 | 0.24 | 9.09 | 41.18 | 18.03 | -14.99 | -12.81 | 1.85 | -15.14 | 8.19 | 1.33 | 47.78 | 114.52 | 3.25 | 49.08 | 0.93 | 60 | 57.89 | 57.89 | 1.46 | 25.86 | 58.7 |
| 24Q1 (18) | 5.22 | -6.28 | 9.43 | 3.69 | -5.63 | 5.73 | 0.77 | 13.24 | 18.46 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 186.11 | 875.0 | 0.3 | 200.0 | 275.0 | 1.06 | 55.88 | 49.3 | 0.84 | 55.56 | 44.83 | 0.22 | 57.14 | 69.23 | 21.21 | 5.1 | 12.76 | 2.18 | 53.52 | 44.37 | 0.90 | -35.71 | 8.43 | 2.18 | -69.34 | 44.37 | 38 | 0.0 | 0.0 | 1.16 | 48.72 | 43.21 |
| 23Q4 (17) | 5.57 | -29.22 | 14.85 | 3.91 | -34.06 | 6.25 | 0.68 | -37.61 | 30.77 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -256.52 | -56.52 | -0.3 | -196.77 | -100.0 | 0.68 | -41.88 | 33.33 | 0.54 | -43.16 | 31.71 | 0.14 | -36.36 | 40.0 | 20.18 | 5.77 | 1.97 | 1.42 | -42.51 | 33.96 | 1.40 | 30.84 | 50.54 | 7.11 | 24.96 | 40.24 | 38 | 0.0 | 0.0 | 0.78 | -38.58 | 30.0 |
| 23Q3 (16) | 7.87 | 11.47 | 57.72 | 5.93 | 6.85 | 58.13 | 1.09 | 12.37 | 36.25 | 0.02 | -66.67 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 64.29 | -25.81 | 0.31 | 10.71 | -6.06 | 1.17 | 42.68 | 51.95 | 0.95 | 46.15 | 55.74 | 0.22 | 29.41 | 37.5 | 19.08 | -7.74 | -6.19 | 2.47 | 44.44 | 54.38 | 1.07 | 72.58 | 127.66 | 5.69 | 76.71 | 41.9 | 38 | 0.0 | 0.0 | 1.27 | 38.04 | 47.67 |
| 23Q2 (15) | 7.06 | 48.01 | 83.38 | 5.55 | 59.03 | 88.78 | 0.97 | 49.23 | 64.41 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 450.0 | -22.22 | 0.28 | 250.0 | 115.38 | 0.82 | 15.49 | 82.22 | 0.65 | 12.07 | 85.71 | 0.17 | 30.77 | 70.0 | 20.68 | 9.94 | -2.87 | 1.71 | 13.25 | 85.87 | 0.62 | -25.3 | 67.57 | 3.22 | 113.25 | 33.61 | 38 | 0.0 | 0.0 | 0.92 | 13.58 | 70.37 |
| 23Q1 (14) | 4.77 | -1.65 | -7.56 | 3.49 | -5.16 | -9.82 | 0.65 | 25.0 | -14.47 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 82.61 | -121.05 | 0.08 | 153.33 | -55.56 | 0.71 | 39.22 | -1.39 | 0.58 | 41.46 | 1.75 | 0.13 | 30.0 | -13.33 | 18.81 | -4.95 | -7.66 | 1.51 | 42.45 | 1.34 | 0.83 | -10.75 | 27.69 | 1.51 | -70.22 | 1.34 | 38 | 0.0 | 0.0 | 0.81 | 35.0 | 0.0 |
| 22Q4 (13) | 4.85 | -2.81 | -23.14 | 3.68 | -1.87 | -26.4 | 0.52 | -35.0 | -34.18 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -174.19 | -2200.0 | -0.15 | -145.45 | -475.0 | 0.51 | -33.77 | -10.53 | 0.41 | -32.79 | -10.87 | 0.1 | -37.5 | -9.09 | 19.79 | -2.7 | 1.23 | 1.06 | -33.75 | -11.67 | 0.93 | 97.87 | 32.86 | 5.07 | 26.43 | 19.58 | 38 | 0.0 | 0.0 | 0.6 | -30.23 | -10.45 |
| 22Q3 (12) | 4.99 | 29.61 | 5.27 | 3.75 | 27.55 | 2.74 | 0.8 | 35.59 | 50.94 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 72.22 | 3000.0 | 0.33 | 153.85 | 1750.0 | 0.77 | 71.11 | 40.0 | 0.61 | 74.29 | 38.64 | 0.16 | 60.0 | 45.45 | 20.34 | -4.46 | 0.94 | 1.60 | 73.91 | 40.35 | 0.47 | 27.03 | -38.96 | 4.01 | 66.39 | 31.91 | 38 | 0.0 | 0.0 | 0.86 | 59.26 | 34.38 |
| 22Q2 (11) | 3.85 | -25.39 | 22.22 | 2.94 | -24.03 | 26.72 | 0.59 | -22.37 | 22.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -5.26 | 357.14 | 0.13 | -27.78 | 285.71 | 0.45 | -37.5 | 66.67 | 0.35 | -38.6 | 29.63 | 0.1 | -33.33 | 0 | 21.29 | 4.52 | 1966.99 | 0.92 | -38.26 | 31.43 | 0.37 | -43.08 | -35.09 | 2.41 | 61.74 | 26.84 | 38 | 0.0 | 0.0 | 0.54 | -33.33 | 45.95 |
| 22Q1 (10) | 5.16 | -18.23 | 58.77 | 3.87 | -22.6 | 73.54 | 0.76 | -3.8 | 72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 2000.0 | 733.33 | 0.18 | 350.0 | 1900.0 | 0.72 | 26.32 | 26.32 | 0.57 | 23.91 | 23.91 | 0.15 | 36.36 | 36.36 | 20.37 | 4.19 | 4.46 | 1.49 | 24.17 | 24.17 | 0.65 | -7.14 | -16.67 | 1.49 | -64.86 | 24.17 | 38 | 0.0 | 0.0 | 0.81 | 20.9 | 20.9 |
| 21Q4 (9) | 6.31 | 33.12 | 57.36 | 5.0 | 36.99 | 63.4 | 0.79 | 49.06 | 107.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 92.31 | 0.04 | 300.0 | 136.36 | 0.57 | 3.64 | 26.67 | 0.46 | 4.55 | 24.32 | 0.11 | 0.0 | 22.22 | 19.55 | -2.98 | 1.3 | 1.20 | 5.26 | 25.0 | 0.70 | -9.09 | -12.5 | 4.24 | 39.47 | -20.15 | 38 | 0.0 | 0.0 | 0.67 | 4.69 | 19.64 |
| 21Q3 (8) | 4.74 | 50.48 | -3.27 | 3.65 | 57.33 | 3.69 | 0.53 | 10.42 | -14.52 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 110.0 | -0.02 | 71.43 | 66.67 | 0.55 | 103.7 | -21.43 | 0.44 | 62.96 | -22.81 | 0.11 | 0 | -15.38 | 20.15 | 1856.31 | 5.5 | 1.14 | 62.86 | -22.97 | 0.77 | 35.09 | -26.67 | 3.04 | 60.0 | -30.11 | 38 | 0.0 | 0.0 | 0.64 | 72.97 | -20.0 |
| 21Q2 (7) | 3.15 | -3.08 | -31.37 | 2.32 | 4.04 | -28.4 | 0.48 | 9.09 | -30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0 | -0.07 | -600.0 | -250.0 | 0.27 | -52.63 | -57.81 | 0.27 | -41.3 | -49.06 | 0 | -100.0 | -100.0 | 1.03 | -94.72 | -94.07 | 0.70 | -41.67 | -49.28 | 0.57 | -26.92 | -38.04 | 1.90 | 58.33 | -33.8 | 38 | 0.0 | 0.0 | 0.37 | -44.78 | -50.0 |
| 21Q1 (6) | 3.25 | -18.95 | -22.99 | 2.23 | -27.12 | -24.92 | 0.44 | 15.79 | -24.14 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -160.0 | -0.01 | 90.91 | -125.0 | 0.57 | 26.67 | -19.72 | 0.46 | 24.32 | -19.3 | 0.11 | 22.22 | -21.43 | 19.50 | 1.04 | 1.67 | 1.20 | 25.0 | -19.46 | 0.78 | -2.5 | -11.36 | 1.20 | -77.4 | -19.46 | 38 | 0.0 | 0.0 | 0.67 | 19.64 | -17.28 |
| 20Q4 (5) | 4.01 | -18.16 | -23.76 | 3.06 | -13.07 | -17.07 | 0.38 | -38.71 | -49.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -30.0 | 27.78 | -0.11 | -83.33 | 31.25 | 0.45 | -35.71 | -31.82 | 0.37 | -35.09 | -30.19 | 0.09 | -30.77 | -30.77 | 19.30 | 1.05 | -3.5 | 0.96 | -35.14 | -30.94 | 0.80 | -23.81 | -30.43 | 5.31 | 22.07 | -1.67 | 38 | 0.0 | 0.0 | 0.56 | -30.0 | -27.27 |
| 20Q3 (4) | 4.9 | 6.75 | 0.0 | 3.52 | 8.64 | 0.0 | 0.62 | -10.14 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.7 | 9.38 | 0.0 | 0.57 | 7.55 | 0.0 | 0.13 | 18.18 | 0.0 | 19.10 | 10.02 | 0.0 | 1.48 | 7.25 | 0.0 | 1.05 | 14.13 | 0.0 | 4.35 | 51.57 | 0.0 | 38 | 0.0 | 0.0 | 0.8 | 8.11 | 0.0 |
| 20Q2 (3) | 4.59 | 8.77 | 0.0 | 3.24 | 9.09 | 0.0 | 0.69 | 18.97 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -150.0 | 0.0 | 0.64 | -9.86 | 0.0 | 0.53 | -7.02 | 0.0 | 0.11 | -21.43 | 0.0 | 17.36 | -9.49 | 0.0 | 1.38 | -7.38 | 0.0 | 0.92 | 4.55 | 0.0 | 2.87 | 92.62 | 0.0 | 38 | 0.0 | 0.0 | 0.74 | -8.64 | 0.0 |
| 20Q1 (2) | 4.22 | -19.77 | 0.0 | 2.97 | -19.51 | 0.0 | 0.58 | -22.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 127.78 | 0.0 | 0.04 | 125.0 | 0.0 | 0.71 | 7.58 | 0.0 | 0.57 | 7.55 | 0.0 | 0.14 | 7.69 | 0.0 | 19.18 | -4.1 | 0.0 | 1.49 | 7.19 | 0.0 | 0.88 | -23.48 | 0.0 | 1.49 | -72.41 | 0.0 | 38 | 0.0 | 0.0 | 0.81 | 5.19 | 0.0 |
| 19Q4 (1) | 5.26 | 0.0 | 0.0 | 3.69 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 5.40 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
