玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)13513.4513.450.05-97.46-97.870.18-71.88-76.325.37-3.76-32.6217.34-9.64-15.9533.58-10.43-8.04.62-54.71-63.192.23-84.84-86.680.8-59.18-69.110.07-97.02-97.493.61-79.9-82.92.23-84.84-86.68-1.61-71.44304.97
24Q2 (19)1190.03.481.97-45.43-29.140.64681.82-28.095.5854.57-1.0619.196.43-6.6637.4910.265.6110.20102.78-20.014.71-44.39-17.221.96115.38-25.192.35-45.22-26.5617.96-39.43-20.014.71-44.39-17.22-2.27267.85286.17
24Q1 (18)1193.4810.193.61581.1325.78-0.11-109.48-109.573.61-57.1325.7818.03-10.96-6.5334.00-5.565.335.03-59.04-59.0126.45350.651.140.91-63.45-61.64.29603.2838.8329.65291.6846.4926.45350.651.14-6.40251.84-28.43
23Q4 (17)115-3.367.480.53-77.45-80.81.1652.63-35.28.425.65-16.0520.25-1.84-10.2436.00-1.370.9312.28-2.15-20.525.87-64.93-60.52.49-3.86-28.450.61-78.14-79.397.57-64.14-57.665.87-64.93-60.5-0.75-46.4619.01
23Q3 (16)1193.4811.212.35-15.47-29.430.76-14.61-36.137.9741.319.6320.630.340.1936.502.8217.9312.55-1.57-3.0116.74-5.8-10.192.59-1.15-2.632.79-12.81-21.8521.11-5.97-5.9316.74-5.8-10.193.46-9.30-18.61
23Q2 (15)1156.487.482.78-3.141.460.89-22.61-56.375.6496.5243.1520.566.58-1.3935.509.98-2.3412.753.91-29.7917.771.5420.072.6210.55-30.873.23.569.2222.4510.9218.0317.771.5420.07-3.960.43-29.18
23Q1 (14)1080.930.932.873.99137.191.15-35.7519.792.87-71.39137.1919.29-14.49-1.1832.28-9.513.912.27-20.5819.4717.5017.77127.862.37-31.917.913.094.39139.5320.2413.296.717.5017.77127.86-2.46-6.577.34
22Q4 (13)1070.00.02.76-17.12-2.131.7950.4223.4510.0337.96137.6822.569.576.5735.6715.2515.8915.4519.411.4714.86-20.28-7.33.4830.8318.772.96-17.09-1.6617.88-20.32-5.0514.86-20.28-7.34.162.214.38
22Q3 (12)1070.00.03.3321.53278.411.19-41.6756.587.2784.52419.2920.59-1.2531.9930.95-14.867.1312.94-28.7446.8818.6425.95186.332.66-29.8294.163.5721.84279.7922.4417.98172.018.6425.95186.332.7873.9935.41
22Q2 (11)1070.00.02.74126.451342.112.04112.5603.453.94225.62643.420.856.8148.436.3528.2635.1818.1676.83283.1214.8092.71601.423.7988.56465.672.93127.131365.019.0284.84457.7714.8092.71601.42-0.4934.6839.36
22Q1 (10)1070.00.01.21-57.09255.880.96-33.79255.561.21-71.33255.8819.52-7.7954.0628.34-7.93-4.3210.27-25.9152.967.68-52.09123.912.01-31.4294.121.29-57.14258.3310.29-45.35155.977.68-52.09123.9113.9681.6828.50
21Q4 (9)1070.00.02.82220.45161.111.4590.79116.424.22201.4317.8821.1735.7150.0430.786.54-13.1213.8657.3222.1116.03146.2451.232.93113.8783.123.01220.21161.7418.83128.2444.0716.03146.2451.2323.37291.81126.43
21Q3 (8)1070.00.00.88363.1633.330.76162.078.571.40164.15-44.2215.611.034.9128.897.44-3.678.8185.86-4.456.51208.537.61.37104.480.00.94370.032.398.25141.948.136.51208.537.610.96159.5284.74
21Q2 (7)1070.00.00.19-44.12-91.240.297.41-69.150.5355.88-71.214.0510.89-12.326.89-9.22-18.714.7416.75-62.852.11-38.48-86.970.6731.37-67.160.2-44.44-91.383.41-15.17-82.322.11-38.48-86.970.34-56.32-26.15
21Q1 (6)1070.00.00.34-68.52203.030.27-59.7-58.460.34-90.5203.0312.67-10.21-9.3729.62-16.4-8.924.06-64.23-52.293.43-67.64237.750.51-68.12-57.140.36-68.7202.864.02-69.241440.03.43-67.64237.75-7.66-2.44-32.00
20Q4 (5)1070.00.01.0863.64-37.210.67-4.29-37.383.5842.63-30.7514.11-5.11-10.1835.4318.140.011.3523.1-12.9610.6075.21-19.71.616.79-21.951.1561.97-37.513.0771.3-16.2210.6075.21-19.7--0.00
20Q3 (4)1070.00.00.66-69.590.00.70-25.530.02.5136.410.014.87-7.180.029.99-9.340.09.22-27.740.06.05-62.630.01.37-32.840.00.71-69.40.07.63-60.450.06.05-62.630.0--0.00
20Q2 (3)1070.00.02.17757.580.00.9444.620.01.84657.580.016.0214.590.033.081.720.012.7649.940.016.19750.20.02.0471.430.02.32762.860.019.296530.00.016.19750.20.0--0.00
20Q1 (2)1070.00.0-0.33-119.190.00.65-39.250.0-0.33-106.380.013.98-11.010.032.52-8.210.08.51-34.740.0-2.49-118.860.01.19-41.950.0-0.35-119.020.0-0.30-101.920.0-2.49-118.860.0--0.00
19Q4 (1)1070.00.01.720.00.01.070.00.05.170.00.015.710.00.035.430.00.013.040.00.013.200.00.02.050.00.01.840.00.015.600.00.013.200.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/115.413.07-1.0565.21-10.216.61N/A自112年5月起新增合併子公司捷波;113年1~11月併入其營收為1,176,263仟元
2024/105.25-11.86-21.4259.8-10.9516.66N/A自112年5月起新增合併子公司捷波;113年1~10月併入其營收為1,064,851仟元
2024/95.959.06-21.4454.56-9.7917.340.83自112年5月起新增合併子公司捷波;113年1~9月併入其營收為977,091仟元
2024/85.46-7.92-15.9148.6-8.1218.20.79自112年5月起新增合併子公司捷波;113年1~8月併入其營收為865,345仟元
2024/75.93-12.95-9.6143.14-7.0318.440.78自112年5月起新增合併子公司捷波;113年1~7月併入其營收為772,630仟元
2024/66.8119.43-11.1237.22-6.619.190.7自112年5月起新增合併子公司捷波;113年1~6月併入其營收為660,465仟元
2024/55.7-14.59-18.7930.4-5.5318.790.72自112年5月起新增合併子公司捷波;113年1~5月併入其營收為544,086仟元
2024/46.684.2113.6424.7-1.8317.560.77自112年5月起新增合併子公司捷波;113年1~4月併入其營收為437,687仟元
2024/36.4143.0-5.9218.03-6.5418.030.78自112年5月起新增合併子公司捷波;113年1~3月併入其營收為315,672仟元
2024/24.48-37.22-26.9611.62-6.8919.730.71自112年5月起新增合併子公司捷波;113年1~2月併入其營收為197,014仟元
2024/17.14-11.9812.517.1412.5120.710.68自112年5月起新增合併子公司捷波;113年1月併入其營收為119,021仟元
2023/128.1148.364.780.73-3.3320.250.74自112年5月起新增合併子公司捷波,5~12月併入其營收為944,711仟元
2023/115.47-18.14-28.5672.62-4.1619.720.76自112年5月起新增合併子公司捷波,5~11月併入其營收為822,815仟元
2023/106.68-11.88-6.7267.16-1.4220.750.72自112年5月起新增合併子公司捷波,5~10月併入其營收為716,042仟元
2023/97.5816.72-0.960.48-0.7920.630.81自112年5月起新增合併子公司捷波,5~9月併入其營收為606,922仟元
2023/86.49-1.02-0.5252.9-0.7820.720.81自112年5月起新增合併子公司捷波,5~8月併入其營收為465,171仟元
2023/76.56-14.42.1646.41-0.8121.240.79自112年5月起新增合併子公司捷波,5~7月併入其營收為338,112仟元
2023/67.669.14-0.739.85-1.2920.560.9自112年5月起新增合併子公司捷波。
2023/57.0219.51-7.8132.19-1.4319.710.94自112年5月起新增合併子公司捷波。
2023/45.88-13.726.4525.160.518.820.98-
2023/36.8111.02-13.8119.29-1.1719.290.97-
2023/26.13-3.312.6512.487.4320.220.93-
2023/16.34-18.082.826.342.8221.740.86-
2022/127.741.22-10.4283.5231.5722.560.93-
2022/117.656.865.1875.7838.222.460.93-
2022/107.16-6.3736.4668.1243.2521.330.98-
2022/97.6517.1736.9560.9744.0920.591.14-
2022/86.531.6418.753.3245.1720.661.14-
2022/76.42-16.8142.1746.7949.8321.761.08-
2022/67.721.3225.2940.3751.1320.851.06本年累計較去年同期增加主係因出貨量增加所致
2022/57.6238.086.1132.6558.8721.041.05本月及本年累計皆較去年同期增加主係因出貨量增加所致
2022/45.52-30.1545.4525.0452.118.871.17本年累計較去年同期增加主係因出貨量增加所致
2022/37.945.1259.519.5254.0919.520.98本月及本年累計皆較去年同期增加主係因出貨量增加所致
2022/25.45-11.73101.3811.6150.6220.260.95本月及本年累計皆較去年同期增加主係因出貨量增加所致。
2022/16.17-28.6423.26.1723.222.090.87-
2021/128.6518.8661.4763.487.6221.170.72本月較去年同期增加主要係因出貨量增加所致。
2021/117.2738.6558.9754.832.2418.10.84本月較去年同期增加主要係因出貨量增加所致。
2021/105.25-6.0425.5847.56-3.0416.330.93-
2021/95.581.5627.0142.31-5.7115.60.94-
2021/85.521.7415.0736.73-9.2616.170.91-
2021/74.52-26.69-20.731.23-12.5214.770.99-
2021/66.1650.55.5926.71-10.9714.050.85-
2021/54.097.85-23.2520.55-14.9712.840.93-
2021/43.79-23.4-21.8616.46-12.6211.451.04-
2021/34.9583.236.1712.67-9.4112.670.72-
2021/22.7-46.0-42.37.71-17.2213.070.7-
2021/15.01-6.488.165.018.1614.940.61-
2020/125.3517.02-0.4758.98-4.0614.110.59-
2020/114.589.53-12.6853.63-4.4113.150.63-
2020/104.18-4.97-17.9749.05-3.5613.350.62-
2020/94.4-7.98-6.1644.87-1.9514.870.66-
2020/84.78-16.11-9.5240.48-1.4716.310.6-
2020/75.7-2.3731.0635.7-0.2816.860.58-
2020/65.839.387.6330.01-4.6216.020.61-
2020/55.339.81-7.9124.17-7.1714.860.66-
2020/44.864.070.4518.84-6.9514.210.69-
2020/34.67-0.42-31.2513.98-9.2813.980.65-
2020/24.691.2336.119.328.014.70.62-
2020/14.63-13.95-10.664.63-10.660.0N/A-
2019/125.382.6618.6961.486.00.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1157.488.32-15.623.96-33.5680.73-3.3435.116.5212.47-12.814.462.5510.06-15.7514.41-1.59.69-9.78
2022 (9)1070.09.86135.325.96115.1683.5231.5732.9612.814.3065.5114.1074.2911.94117.4914.63133.7110.74138.14
2021 (8)1070.04.1917.72.77-6.7363.487.6329.22-10.728.64-17.878.092.85.49-11.596.263.814.5117.75
2020 (7)1070.03.56-30.62.97-9.1758.98-4.0732.73-2.510.52-10.167.87-27.66.21-13.756.03-27.353.83-30.62
2019 (6)1070.05.13-24.673.2767.6961.486.033.578.8911.7146.3810.87-23.937.255.178.3-11.135.52-24.69
2018 (5)1077.06.8122.261.95-16.3158.07.1730.83-1.098.00-5.5514.2924.914.641.319.3432.677.3330.89
2017 (4)1004.175.575.692.33-35.9954.12-6.1431.17-4.398.47-29.5911.4413.274.58-33.917.04-1.265.69.59
2016 (3)960.05.2762.153.6460.3557.6628.1932.602.2612.0326.110.1032.26.9361.547.1360.595.1159.19
2015 (2)960.03.2502.27-5.4244.9820.9831.88-9.079.54-15.87.64-30.554.291.94.44-9.943.21-18.94
2014 (1)960.00.0002.40192.6837.1819.2835.06011.33011.0004.21139.24.9337.713.9635.15

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。