玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1070.940.940.94154.05276.0-0.16-169.5763.641.08671.432800.05.6620.68202.678.18-51.741443.4-1.68-128.5294.3817.79113.0528.08-0.09-132.1483.931.01158.97288.4619.11117.41111.1617.79113.0528.0870.95207.46-6.03
24Q2 (19)1060.00.00.37260.87628.570.23157.5209.520.14160.87148.284.69121.2393.816.951016.2220.135.89125.75155.468.35171.55355.350.28158.33207.690.39256.0587.58.79160.66300.238.35171.55355.3551.86168.58104.94
24Q1 (18)1060.00.0-0.2376.29-9.52-0.4052.38-48.15-0.2377.45-9.522.12-17.511.92-1.8582.11-130.08-22.8741.06-36.37-11.6770.99-7.46-0.4852.0-37.14-0.2575.73-8.7-14.4966.95-3.35-11.6770.99-7.469.96-205.85-19.26
23Q4 (17)1060.00.0-0.97-488.0-646.15-0.84-90.91-950.0-1.02-2450.0-161.822.5737.43-8.54-10.34-2050.94-175.53-38.80-29.81-476.52-40.23-389.63-745.17-1.0-78.57-426.32-1.03-496.15-692.31-43.84-584.42-443.25-40.23-389.63-745.177.35-15.43-100.22
23Q3 (16)1060.00.00.25457.14-59.02-0.44-109.52-2100.0-0.0486.21-102.261.87-22.73-40.820.53-96.24-97.01-29.89-181.45-2161.3813.89524.77-32.74-0.56-115.38-1220.00.26425.0-60.09.05306.15-59.8313.89524.77-32.74-3.19261.90-43.65
23Q2 (15)1060.00.0-0.0766.6712.5-0.2122.228.7-0.29-38.1-125.02.4216.35-36.4814.11129.43-52.14-10.6236.67-167.73-3.2769.89-41.56-0.2625.71-143.33-0.0865.2211.11-4.3968.69-122.04-3.2769.89-41.56-4.812.57-107.64
23Q1 (14)1060.00.0-0.21-61.54-116.94-0.27-237.5-124.11-0.21-112.73-116.942.08-25.98-71.316.15-55.08-79.98-16.77-149.18-179.29-10.86-128.15-159.67-0.35-84.21-122.88-0.23-76.92-117.42-14.02-73.73-161.46-10.86-128.15-159.67-18.53-91.42-268.75
22Q4 (13)1060.00.0-0.13-121.31-105.24-0.08-300.0-103.251.65-6.78-94.962.81-11.08-70.0113.69-22.7-70.36-6.73-564.14-119.56-4.76-123.05-116.93-0.19-480.0-105.9-0.13-120.0-104.94-8.07-135.82-123.47-4.76-123.05-116.93-14.07370.60-104.35
22Q3 (12)1060.00.00.61862.5-92.96-0.0291.3-100.241.7752.59-94.153.16-17.06-85.3417.71-39.93-69.531.45-90.75-97.1920.65993.94-51.660.05-91.67-99.550.65822.22-92.9422.5313.1-57.5420.65993.94-51.66-32.26378.02-14.62
22Q2 (11)1060.00.0-0.08-106.45-100.68-0.23-120.54-101.961.16-6.45-94.633.81-47.45-86.2629.48-4.04-53.3315.68-25.86-72.79-2.31-112.69-105.130.6-60.78-96.24-0.09-106.82-100.7219.92-12.67-65.25-2.31-112.69-105.13-35.04-78.22-87.50
22Q1 (10)1060.00.01.24-50.0-87.391.12-54.47-88.861.24-96.21-87.397.25-22.63-68.4630.72-33.49-52.5821.15-38.52-63.6118.20-35.28-59.911.53-52.48-88.551.32-49.81-87.3622.81-33.67-59.8118.20-35.28-59.91-39.58-60.70-62.41
21Q4 (9)1060.00.952.48-71.4-68.492.46-70.36-68.8632.748.294.39.37-56.52-51.7346.19-20.54-24.6634.40-33.27-36.3328.12-34.18-34.283.22-71.02-69.32.63-71.44-68.3534.39-35.19-35.4728.12-34.18-34.28-39.39-48.84-49.86
21Q3 (8)1060.00.08.67-26.2891.818.30-29.3685.2730.2640.16236.2221.55-22.2662.1558.13-7.987.4151.55-10.5514.6642.72-5.1918.4411.11-30.4386.19.21-26.2692.2853.06-7.4518.0742.72-5.1918.44-0.85-3.33-6.22
21Q2 (7)1060.00.9511.7619.63261.8511.7516.92282.7421.59119.63384.0827.7220.57156.6763.17-2.4936.6157.63-0.8455.345.06-0.7542.8715.9719.54298.2512.4919.64266.2857.331.049.9645.06-0.7542.8719.5122.2722.07
21Q1 (6)1060.950.959.8324.9712.410.0527.22789.389.83-41.66712.422.9918.44150.1664.785.66132.9458.127.57244.9345.406.1227.5613.3627.36761.9410.4425.63722.0556.766.51223.7945.406.1227.5632.2449.5151.78
20Q4 (5)105-0.940.07.8774.12649.527.9076.34618.1816.8587.22236.3319.4146.05145.3961.3113.29122.0654.0320.17199.8342.7918.63207.6210.4975.71638.738.3173.49655.4553.2918.58212.5542.7918.63207.62--0.00
20Q3 (4)1060.950.04.5239.080.04.4845.930.09.00101.790.013.2923.060.054.1217.040.044.9621.150.036.0714.360.05.9748.880.04.7940.470.044.9417.550.036.0714.360.0--0.00
20Q2 (3)1050.00.03.25168.60.03.07171.680.04.46268.60.010.817.520.046.2466.270.037.11120.240.031.54127.560.04.01158.710.03.41168.50.038.23118.080.031.54127.560.0--0.00
20Q1 (2)1050.00.01.2115.240.01.132.730.01.21-75.850.09.1916.180.027.810.720.016.85-6.490.013.86-0.360.01.559.150.01.2715.450.017.532.820.013.86-0.360.0--0.00
19Q4 (1)1050.00.01.050.00.01.100.00.05.010.00.07.910.00.027.610.00.018.020.00.013.910.00.01.420.00.01.10.00.017.050.00.013.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.34-32.3237.9313.887.95.4N/A本年累計營業收入受市場狀況影響,營收增加。
2024/91.98-4.79213.0712.4695.515.660.4本月及本年累計營業收入受市場狀況影響,營收增加。
2024/82.0829.8182.5310.4882.575.610.41本月及本年累計營業收入受市場狀況影響,營收增加。
2024/71.6-16.99216.98.4167.895.020.45本月及本年累計營業收入受市場狀況影響,營收增加。
2024/61.9329.64188.446.851.164.690.39本月及本年累計營業收入受市場狀況影響,營收增加。
2024/51.4917.2152.424.8827.213.760.48本月受市場狀況影響,營收增加。
2024/41.2726.3664.373.3918.62.860.64本月受市場狀況影響,營收增加。
2024/31.072.530.212.121.642.120.67-
2024/20.589.4452.661.11-15.132.020.7本月營收增加,主係客戶農曆年前備貨;本年累計營業收入較去年度減少,主係受市場狀況影響,銷售量及銷售價格減少。
2024/10.53-41.16-42.890.53-42.892.130.66本月營業收入較去年度減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/120.930.3813.218.94-47.472.570.67本年度累計營業收入較去年度減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/110.69-28.55-33.68.04-50.452.30.75較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/100.9753.60.327.35-51.612.340.74本年度累計較去年減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/90.63-14.08-26.866.37-55.151.870.92較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/80.7445.59-32.715.74-56.981.910.91較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/70.51-24.44-57.825.01-59.152.150.8較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/60.67-31.48-23.854.5-59.292.420.75較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/50.9826.4-41.353.83-62.352.520.72較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/40.770.1-38.942.86-66.451.930.94較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/30.77102.23-64.662.08-71.252.080.98較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/20.38-59.06-71.841.31-74.092.110.97較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2023/10.9316.63-74.90.93-74.92.780.74較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/120.8-23.52-65.1917.03-79.132.810.9營收下降主係受市場因素銷量及銷價降減
2022/111.047.94-25.6216.23-79.542.880.88營收下降主係受市場因素銷量及銷價降減
2022/100.9711.97-82.9215.18-80.512.930.86營收下降主係受市場因素銷量及銷價降減
2022/90.86-20.95-88.0714.21-80.323.161.1營收下降主係受市場因素銷量及銷價降減
2022/81.09-8.73-84.9713.35-79.463.171.09較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/71.236.4-82.9512.26-78.763.740.92較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/60.88-47.23-90.8111.06-78.183.810.98較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/51.6631.61-83.0610.18-75.255.110.73較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/41.26-42.07-84.88.52-72.84.80.78較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/32.1861.15-76.467.25-68.457.250.45較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/21.35-63.51-77.185.07-63.027.360.45較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2022/13.7161.77-52.23.71-52.27.410.44較去年同期減少,主係受市場狀況影響,銷售量及銷售價格減少
2021/122.363.42-68.6881.6254.919.370.47終端客戶因年底出口貨運受限,造成短期訂單影響。
2021/111.4-75.21-78.2179.3274.8914.320.31終端客戶因年底出口貨運受限,造成短期訂單影響。
2021/105.67-21.770.5777.92100.2520.190.22本年累計營收較去年同期增加,主係銷售價格調漲
2021/97.24-0.4547.0472.25117.1321.550.19主係銷售單價提升
2021/87.283.5673.6765.01129.3223.870.17較去年同期增加主係銷售單價調升
2021/77.03-26.5368.5757.73138.9726.420.15較去年同期增加主係銷售單價調升
2021/69.56-2.68163.1250.7153.6527.720.13較去年同期增加主係銷售單價調升
2021/59.8318.07168.7241.14151.5427.430.13主係銷售單價調升
2021/48.32-10.29137.0931.31146.623.540.15主係銷售單價調升
2021/39.2856.23147.7422.99150.2322.990.17主係銷售量增加及銷售單價調升
2021/25.94-23.55102.7413.71151.9421.040.19市場需求暢旺,銷售單價及銷售數量增加
2021/17.776.0209.337.77209.3321.540.18市場需求暢旺,銷售單價及銷售數量增加
2020/127.3313.68214.9852.6861.0519.410.16因今年產能擴充以及市場需求暢旺,營收較去年同期增加
2020/116.4514.4148.3345.3649.2617.010.18因今年產能擴充以及市場需求暢旺,營收較去年同期增加
2020/105.6314.3788.8738.9140.0114.750.21因今年產能擴充,營收較去年同期增加
2020/94.9317.5652.033.2734.1313.290.12因今年產能擴充,營收較去年同期增加
2020/84.190.529.7228.3531.4511.990.14-
2020/74.1714.6735.3924.1636.1211.460.14-
2020/63.63-0.671.6919.9936.2710.80.16因今年產能擴充,營收較去年同期增加,較上月減少0.61%
2020/53.664.1772.0216.3530.310.910.16受惠新冠肺炎疫情,市場需求增加,銷售量成長
2020/43.51-6.2749.0512.721.7910.180.17-
2020/33.7527.8540.39.1913.849.190.26-
2020/22.9316.6239.935.440.767.770.3-
2020/12.517.94-24.042.51-24.047.430.32-
2019/122.33-10.36-8.7332.71-11.360.0N/A-
2019/112.6-12.9810.3130.39-11.550.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1060.0-1.020-1.7708.94-47.52.39-90.52-24.180-12.060-2.160-1.360-1.080
2022 (9)1060.01.65-94.940.79-97.5717.03-79.1425.22-58.211.67-78.1910.28-75.861.99-95.442.9-93.351.75-94.97
2021 (8)1060.9532.6094.7432.5596.3281.6254.9460.3419.3453.5028.0242.5926.1943.6698.2743.5997.634.7695.5
2020 (7)1050.016.74237.516.58253.5252.6861.0550.5679.2941.79118.833.75110.1522.02252.3222.06240.4317.78238.67
2019 (6)1050.04.9622.774.6927.4532.71-11.3828.2028.4219.1042.2216.0638.816.2526.016.4822.735.2522.95
2018 (5)1055.04.0417.13.6812.5436.9124.1521.96-3.8113.43-7.5711.57-0.344.9614.815.2823.654.2723.77
2017 (4)1006.383.45-45.153.27-38.5329.73-2.4622.83-28.0314.53-38.0111.61-40.434.32-39.54.27-42.223.45-41.92
2016 (3)940.06.29-21.865.32-24.1130.48-14.1231.72-1.723.44-4.2919.49-9.857.14-17.847.39-16.595.94-22.56
2015 (2)940.08.05102.777.01114.3735.4913.6832.2775.6724.49110.5821.6278.978.69139.398.86127.187.67103.45
2014 (1)940.03.9703.2716.7931.226.318.37011.63012.0803.63-0.273.92.93.7719.68

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。