損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)17.0690.8315.5778.352.13-10.50.3559.090000001.161.760000000.3601.68107.411.0301.050-0.0100.0000.990-0.5900.0001060.02.362260.0
2023 (9)8.94-47.58.73-31.422.383.030.22-18.520000000.6878.95000000-0.100.81-10.99-1.360-1.080-0.2800.000-1.020-1.7800.0001060.00.1-97.71
2022 (8)17.03-79.1412.73-60.672.31-58.680.2742.110000000.3835.710000000.2900.9102.9-93.351.75-94.971.15-86.9839.6095.561.65-94.940.79-97.60.0001060.04.36-90.33
2021 (7)81.6254.9432.3724.315.5921.00.1972.730.010.000000.2821.74000000-0.50-0.07043.5997.634.7695.58.83106.3120.254.4432.6094.7432.8696.30.0001060.9545.191.67
2020 (6)52.6861.0526.0410.864.6255.030.1110.00.01000000.239.52000000-0.4800.04-82.6122.06240.4317.78238.674.28247.9719.392.4816.74237.516.74253.160.0001050.023.53204.01
2019 (5)32.71-11.3823.49-18.442.98-5.40.10.00000000.2140.0000000-0.0800.23-30.36.4822.735.2522.951.2321.7818.92-1.514.9622.774.7427.420.0001050.07.7417.81
2018 (4)36.9124.1528.825.493.1527.530.111.110.01-50.000000.1525.00000000.1400.3305.2823.654.2723.771.0123.1719.210.04.0417.13.7212.730.0001055.06.5719.02
2017 (3)29.73-2.4622.9510.282.47-1.980.0950.00.020.000000.120.0000000-0.190-0.0504.27-42.223.45-41.920.82-43.4519.21-2.193.45-45.153.30-38.550.0001006.385.52-35.74
2016 (2)30.48-14.1220.81-13.442.52-8.70.0600.02100.000000.120.000-0.01000-0.0200.2547.067.39-16.595.94-22.561.4522.8819.6446.96.29-21.865.37-24.150.000940.08.59-15.62
2015 (1)35.4913.6824.04-5.652.7631.43000.01-75.000000.1271.4300-0.040-0.0100.12-47.830.17-37.048.86127.187.67103.451.18807.6913.37305.158.05102.777.08114.550.000940.010.1899.61
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)4.6-18.7378.994.33-16.7353.00.618.93-16.440.090.0200.00000000000-100.000000000000.21250.0216.670.19-83.9246.15-0.15-113.8986.73-0.1-109.990.29-0.05-171.4344.440.00-100.00-0.10-110.5389.69-0.27-68.7568.240.99-8.33197.061060.00.00.17-87.86122.08
24Q3 (19)5.6620.68202.675.233.68179.570.567.69-1.750.0912.580.00000000001.1083.33000000000-0.14-275.0-275.01.18742.8661.641.08163.41535.291.01158.97288.460.07250.0177.786.9035.8300.95156.76280.0-0.16-166.6763.641.08671.432800.01060.00.01.489.19164.15
24Q2 (18)4.69121.2393.83.8980.0987.020.5215.56-13.330.08-11.1133.3300000000000-100.00000000000.08-63.64300.00.14-22.22-6.670.41232.26472.730.39256.0587.50.02133.33166.675.08000.37260.87628.570.24158.54209.090.14160.87148.281060.00.00.741380.0184.62
24Q1 (17)2.12-17.511.922.16-23.6710.20.45-38.36-6.250.09200.028.570000000000000000000000.22222.22833.330.18238.46200.0-0.3172.57-6.9-0.2575.73-8.7-0.0633.3314.290.0000-0.2376.29-9.52-0.4151.76-51.85-0.2377.45-9.521060.00.00.05106.49-28.57
23Q4 (16)2.5737.43-8.542.8352.1516.460.7328.0728.070.03-40.0-62.50000000000-100.00000000000-0.18-325.0-80.0-0.13-117.81-225.0-1.13-764.71-391.3-1.03-496.15-692.31-0.090.00.00.0000-0.97-488.0-646.15-0.85-93.18-962.5-1.02-2450.0-161.821060.00.0-0.77-245.28-650.0
23Q3 (15)1.87-22.73-40.821.86-10.58-28.460.57-5.011.760.05-16.67-28.570000000000.6650.057.890000000000.08300.0-60.00.73386.678.960.17254.55-76.060.26425.0-60.0-0.09-200.0-250.00.000-100.00.25457.14-59.02-0.44-100.0-2100.0-0.0486.21-102.261060.00.00.53103.85-50.47
23Q2 (14)2.4216.35-36.482.086.12-22.680.625.013.210.06-14.29-14.290000000000.08000000000000.02166.67-77.780.15150.0-6.25-0.1162.07-114.47-0.0865.2211.11-0.0357.14-103.530.0000-0.0766.6712.5-0.2218.528.33-0.29-38.1-125.01060.00.00.26271.43-76.79
23Q1 (13)2.08-25.98-71.311.96-19.34-60.960.48-15.79-30.430.07-12.540.0000000000000000000000-0.0370.0-127.270.06250.0-50.0-0.29-26.09-117.58-0.23-76.92-117.42-0.0722.22-121.210.000-100.0-0.21-61.54-116.94-0.27-237.5-123.89-0.21-112.73-116.941060.00.00.07-50.0-96.55
22Q4 (12)2.81-11.08-70.012.43-6.54-51.790.5711.76-48.180.0814.2960.00000000000-100.00000000000-0.1-150.0-900.0-0.04-105.970-0.23-132.39-107.14-0.13-120.0-104.94-0.09-250.0-115.250.00-100.0-100.0-0.13-121.31-105.24-0.08-300.0-103.231.65-6.78-94.961060.00.00.14-86.92-96.09
22Q3 (11)3.16-17.06-85.342.6-3.35-71.180.51-3.77-64.080.070.040.00000000000.38035.710000000000.2122.221100.00.67318.75103.030.71-6.58-93.790.65822.22-92.940.06-92.94-97.318.350-57.160.61862.5-92.96-0.0291.67-100.241.7752.59-94.151060.00.01.07-4.46-90.92
22Q2 (10)3.81-47.45-86.262.69-46.41-73.650.53-23.19-65.580.0740.040.00000000000000000000000.09-18.18145.00.1633.33300.00.76-53.94-95.22-0.09-106.82-100.720.85157.58-75.00.00-100.0-100.0-0.08-106.45-100.68-0.24-121.24-102.021.16-6.45-94.631060.00.01.12-44.83-93.1
22Q1 (9)7.25-22.63-68.465.02-0.4-38.020.69-37.27-54.90.050.066.670000000000000000000000.111200.0140.740.120138.711.65-48.76-87.361.32-49.81-87.360.33-44.07-87.3620.2210.861.01.24-50.0-87.391.13-54.44-88.861.24-96.21-87.391060.00.02.03-43.3-84.94
21Q4 (8)9.37-56.52-51.735.04-44.12-32.891.1-22.54-21.990.050.066.670000000000-100.00000000000-0.0150.096.550-100.0100.03.22-71.83-68.862.63-71.44-68.350.59-73.54-71.0818.24-6.41-7.462.48-71.4-68.492.48-70.41-68.8832.748.294.31060.00.953.58-69.64-66.57
21Q3 (7)21.55-22.2662.159.02-11.6647.871.42-7.7916.390.050.066.670000000000.280250.0000000000-0.0290.084.620.33512.5011.43-28.0791.469.21-26.2692.282.23-34.4188.9819.49-8.93-1.228.67-26.2891.818.38-29.3485.430.2640.16236.221060.00.011.79-27.486.26
21Q2 (6)27.7220.57156.6710.2126.0575.731.540.6555.560.0566.67150.000000000000-100.0000000000-0.225.93-100.0-0.0874.19-166.6715.8921.76284.7512.4919.64266.283.430.27372.2221.406.8922.2911.7619.63261.8511.8616.96282.5821.59119.63384.081060.00.9516.2420.47260.89
21Q1 (5)22.9918.44150.168.17.8622.171.538.5151.490.030.00.0000000000000000000000-0.276.9-775.0-0.31-121.43-616.6713.0526.21710.5610.4425.63722.052.6127.94667.6520.021.57-4.449.8324.9712.410.1427.23789.479.83-41.66712.41060.950.9513.4825.86577.39
20Q4 (4)19.4146.050.07.5123.110.01.4115.570.00.030.00.0000.0000.0000.00-100.00.0000.0000.0000.0-0.29-123.080.0-0.1400.010.3473.20.08.3173.490.02.0472.880.019.71-0.10.07.8774.120.07.9776.330.016.8587.220.0105-0.940.010.7169.190.0
20Q3 (3)13.2923.060.06.14.990.01.2223.230.00.0350.00.0000.0000.0000.00.08-46.670.0000.0000.0000.0-0.13-30.00.00-100.00.05.9744.550.04.7940.470.01.1863.890.019.7312.740.04.5239.080.04.5245.810.09.00101.790.01060.950.06.3340.670.0
20Q2 (2)10.817.520.05.81-12.370.00.99-1.980.00.02-33.330.0000.0000.0000.00.1500.0000.0000.0000.0-0.1-350.00.00.12100.00.04.13156.520.03.41168.50.00.72111.760.017.50-16.470.03.25168.60.03.10171.930.04.46268.60.01050.00.04.5126.130.0
20Q1 (1)9.190.00.06.630.00.01.010.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.060.00.01.610.00.01.270.00.00.340.00.020.950.00.01.210.00.01.140.00.01.210.00.01050.00.01.990.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。