損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.08-36.471.39-9.740.551.850.03200.00.0350.0000000000.05000-0.0100.04-73.33-0.820-0.820000.000-3.070-3.1900.000270.0-0.340
2022 (9)1.7-16.261.5418.460.54-3.570.0100.02100.00000000000000.1600.150-0.230-0.180-0.0500.000-0.660-1.2200.000270.00.25-43.18
2021 (8)2.03-39.41.3-32.990.56-5.08000.01-50.0000000000000-0.060-0.0600.1-84.850.13-76.79-0.0300.0000.48-78.380.70-73.780.000278.00.44-54.64
2020 (7)3.35-4.291.94-12.220.5911.320.010.00.020.0000000000.01000-0.160-0.1600.66-4.350.560.00.1-23.0815.41-19.662.22-6.332.6714.590.000258.70.97-5.83
2019 (6)3.542.862.2150.340.536.00.010.00.020.0000000000000-0.060-0.0700.6932.690.5651.350.13-13.3319.18-33.432.3750.02.3390.980.000230.01.0313.19
2018 (5)2.45-45.81.47-16.480.5-30.560.0100.020.00000000000000.0500.0400.52-72.770.37-76.430.15-55.8828.8163.141.58-76.241.22-80.730.000230.00.91-59.19
2017 (4)4.5232.551.7614.290.7238.46000.020000000000000-0.120-0.1401.9155.281.5757.00.3441.6717.66-8.266.6539.716.3352.530.0002315.02.2349.66
2016 (3)3.4134.251.5413.240.5244.440000000000000000-0.040-0.1201.239.821.0-1.960.24140.019.25110.614.76-4.234.1555.430.000200.01.4910.37
2015 (2)2.5419.811.36-20.930.3650.0000000000000000.2400.0740.00.3650.01.12460.01.02628.570.166.679.14-70.024.97820.372.67621.620.00020-23.081.35221.43
2014 (1)2.1214.591.7216.220.24-4.000000000000000000.0525.00.0400.266.670.1455.560.06100.030.4921.040.5468.750.370.00.00026-3.70.4227.27
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)0.2816.673.70.430.038.710.138.33-13.330.010.00.00-100.0-100.00000000000000000000-100.0-100.00.03-50.050.0-0.253.85-47.06-0.253.85-47.060000.0000-0.924.17-43.75-1.0412.61-48.57-1.88-95.83-66.37270.00.0-0.127.69-140.0
24Q1 (19)0.24-4.0-17.240.432.3859.260.12-7.69-14.290.010.000.010.00.00000000000000-100.000000.05183.33600.00.06700.0700.0-0.2616.13-100.0-0.2616.13-100.00000.0000-0.9617.95-95.92-1.19-7.21-170.45-0.9668.73-95.92270.00.0-0.1331.58-1200.0
23Q4 (18)0.25-10.7113.640.4210.53-10.640.13-7.1485.710.01000.010.00.00000000000000.0500000-0.06-250.0-100.0-0.01-133.3366.67-0.31-47.628.82-0.31-47.62-10.7100100.00.0000-1.17-51.95-10.38-1.11-24.72-19.35-3.07-61.58-365.15270.00.0-0.19-111.1113.64
23Q3 (17)0.283.7-15.150.3822.5872.730.14-6.67-6.670-100.000.010.00.00000000000000000000.04100.0-55.560.0350.0-62.5-0.21-23.53-625.0-0.21-23.53-800.000-100.00.000-100.0-0.77-20.31-741.67-0.89-27.14-368.42-1.90-68.14-575.0270.00.0-0.09-80.0-156.25
23Q2 (16)0.27-6.9-55.00.3114.81-34.040.157.14-6.250.01000.010.00.00000000000000000000.02300.0-50.00.02300.0-50.0-0.17-30.77-1800.0-0.17-30.7700000.000-100.0-0.64-30.61-6500.0-0.70-59.09-366.67-1.13-130.61-503.57270.00.0-0.05-400.0-141.67
23Q1 (15)0.2931.82-47.270.27-42.55-28.950.14100.0-17.650000.010.00000000000000000000-0.0166.67-116.67-0.0166.67-116.67-0.1361.76-285.71-0.1353.57-285.710100.0100.00.0000-0.4953.77-281.48-0.4452.69-1200.0-0.4925.76-281.48270.00.0-0.0195.45-105.26
22Q4 (14)0.22-33.33-61.40.47113.6420.510.07-53.33-58.820000.010.00000000000000000000-0.03-133.33-200.0-0.03-137.5-50.0-0.34-950.00-0.28-1033.330-0.06-700.000.00-100.00-1.06-983.330-0.93-389.47-1428.57-0.66-265.0-237.5270.00.0-0.22-237.5-344.44
22Q3 (13)0.33-45.0-25.00.22-53.19-24.140.15-6.257.140000.010.000000000000000000000.09125.000.08100.000.04300.0100.00.03050.00.010020.43-57.3800.121100.0100.0-0.19-26.67-371.430.4042.86-16.67270.00.00.1633.3345.45
22Q2 (12)0.69.0915.380.4723.6846.880.16-5.8833.330000.01000000000000000000000.04-33.33200.00.04-33.33200.00.01-85.71-66.670-100.0-100.00100.0100.047.94000.01-96.3-96.0-0.15-475.0-136.590.283.7-33.33270.00.00.12-36.849.09
22Q1 (11)0.55-3.5112.240.38-2.5626.670.170.030.770000000000000000000000000.06700.0700.00.06400.0700.00.07040.00.07040.0-0.01000.000-100.00.27058.820.04-42.86-81.820.27-43.7558.82270.00.00.19111.1146.15
21Q4 (10)0.5729.55-27.850.3934.48-13.330.1721.4370.0000000000000000000000000-0.01087.5-0.02075.00-100.0-100.00-100.0-100.000-100.00.000-100.00.00-100.0-100.00.070.0-91.360.480.0-78.48270.08.00.09-18.18-62.5
21Q3 (9)0.44-15.38-57.690.29-9.38-45.280.1416.67-33.3300000000000000000000-100.00000100.0100.00100.0100.00.02-33.33-92.00.02-71.43-90.00100.0-100.00.000-100.00.06-76.0-91.890.07-82.93-92.470.4814.29-71.76270.00.00.110.0-65.62
21Q2 (8)0.526.12-42.860.326.67-41.820.12-7.69-25.0000000000000000000000000-0.04-300.020.0-0.04-300.020.00.03-40.0-81.250.0740.0-46.15-0.030-200.00.00-100.0-100.00.2547.06-56.140.4186.36-38.810.42147.06-54.84270.017.390.11-15.38-54.17
21Q1 (7)0.49-37.97-18.330.3-33.33-26.830.1330.08.3300000-100.0000000000000000000-0.0187.5-150.0-0.0187.5-150.00.05-68.75-44.440.05-64.29-37.50-100.0-100.09.61-17.3755.00.17-70.18-52.780.22-72.840.00.17-92.38-52.78278.017.390.13-45.83-23.53
20Q4 (6)0.79-24.04-27.520.45-15.09-28.570.1-52.38-28.570000000000000000000-100.00000-0.08-33.33-33.33-0.08-60.0-33.330.16-36.0-38.460.14-30.0-33.330.02-60.0-60.011.63-41.82-39.110.57-22.97-35.960.81-12.9-19.02.2331.18-7.4725-7.418.70.24-25.0-29.41
20Q3 (5)1.0414.2911.830.53-3.64-22.060.2131.2575.00000000000000000000.0100000-0.06-20.0-200.0-0.050.0-66.670.2556.25127.270.253.85122.220.0566.67150.019.9916.09-0.050.7429.8294.740.9338.81111.361.7082.812.582717.3917.390.3233.3360.0
20Q2 (4)0.9151.670.00.5534.150.00.1633.330.0000.00-100.00.0000.0000.0000.0000.0000.0000.0-0.05-350.00.0-0.05-350.00.00.1677.780.00.1362.50.00.03200.00.017.22177.740.00.5758.330.00.67204.550.00.93158.330.0230.00.00.2441.180.0
20Q1 (3)0.6-44.950.00.41-34.920.00.12-14.290.0000.00.0100.0000.0000.0000.0000.0000.0000.00.02133.330.00.02133.330.00.09-65.380.00.08-61.90.00.01-80.00.06.20-67.540.00.36-59.550.00.22-78.00.00.36-85.060.0230.00.00.17-50.00.0
19Q4 (2)1.0917.20.00.63-7.350.00.1416.670.0000.0000.0000.0000.0000.0000.0000.0000.0-0.06-200.00.0-0.06-100.00.00.26136.360.00.21133.330.00.05150.00.019.10-4.50.00.89134.210.01.00127.270.02.4159.60.0230.00.00.3470.00.0
19Q3 (1)0.930.00.00.680.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.030.00.00.110.00.00.090.00.00.020.00.020.000.00.00.380.00.00.440.00.01.510.00.0230.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。