損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.23-30.937.868.4112.6916.741.34123.330.02100.00.080.00000000000-0.0901.18-45.62-9.140-9.1500.02100.00.000-3.000-3.3900.0003050.66-6.640
2022 (9)14.81-12.737.2520.0310.87-5.560.6500.00.01-92.310.080.000000000001.2702.171176.47-1.140-1.1600.010.00.000-0.380-1.0900.00030324.691.01-38.79
2021 (8)16.9758.36.0488.1611.51-33.740.1233.330.13-35.00.080.000000.0350.00000-0.100.170-0.410-0.4300.0100.000-0.180-0.2000.00024326.561.650
2020 (7)10.72125.213.2145.2517.3757.620.0350.00.25.260.080.000000.02100.00000-0.220-0.550-10.410-10.420000.000-5.410-3.2400.00019220.0-8.410
2019 (6)4.7668.792.218.8711.02141.670.02-33.330.1958.330.08000000.010.0000000-0.130-8.610-8.610000.000-5.390-2.7800.00016029.03-7.290
2018 (5)2.82-5.372.0310.934.5657.240.03-40.00.12500.00000000.0100000000.090-3.680-3.680000.000-2.970-1.2400.00012420.39-3.240
2017 (4)2.9817.791.8310.242.928.890.0566.670.020000000000000-0.08000-1.750-1.750000.000-1.700-0.5700.0001035.1-1.370
2016 (3)2.53145.631.6674.742.2535.540.03-25.000000000000000000.258.7-1.130-1.120000.000-1.150-0.4500.0009822.5-0.820
2015 (2)1.0390.740.9526.671.6624.810.04300.0000000000.0100000000.234.55-1.350-1.350000.000-1.690-0.5200.000801.27-1.070
2014 (1)0.54500.00.7550.01.33107.810.0100.020000000000000000.222100.0-1.330-1.330000.0000.000-0.5100.00079102.56-1.060
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.480.8117.541.69-24.558.333.256.5627.450.35-2.780.00-100.0-100.00-100.0-100.00000000-100.000000000-100.0-100.0-0.1-115.87-111.36-2.56-16.36-130.63-2.56-15.84-128.570000.0000-0.84-16.67-127.03-0.8112.9-22.73-1.90-79.25-13.77305-0.330.0-1.79-24.31-250.98
24Q2 (19)2.4611.8278.262.2410.8943.593.0531.4728.150.365.889.090.02100.0100.00.020.00.00000000.01000000000.25-66.67-19.350.63-42.731.61-2.2-111.54-13.4-2.21-112.5-13.920000.0000-0.72-111.76-12.5-0.93-32.86-10.71-1.06-211.7619.083060.00.33-1.44-396.55-8.27
24Q1 (18)2.2-51.861.852.02-31.7613.482.32-55.13-10.420.34-5.569.680.010.00.00.020.00.00000000000000000.75189.29850.01.1324.49547.06-1.0474.3848.77-1.0474.3848.770000.0000-0.3474.4449.25-0.7040.172.78-0.3488.6749.253060.330.33-0.2991.3979.72
23Q4 (17)4.57116.598.552.9689.7440.955.17102.7584.640.362.8650.00.010.00.00.020.00.0000000000000000-0.84-255.56-42.37-0.49-155.68-22.5-4.06-265.77-275.93-4.06-262.5-275.930000.0000-1.33-259.46-269.44-1.17-77.27-431.82-3.00-79.64-689.473050.00.66-3.37-560.78-560.78
23Q3 (16)2.1152.9-41.711.560.0-25.362.557.14-13.560.356.0684.210.010.000.020.00.00000000000000000.5474.19-42.550.8841.94-23.48-1.1142.78-311.11-1.1242.27-300.00000.0000-0.3742.19-311.11-0.6621.43-40.43-1.67-27.48-8250.03050.00.33-0.5161.65-282.14
23Q2 (15)1.38-36.11-59.051.56-12.36-17.892.38-8.112.590.336.45230.00.010.000.020.00.00000000000000000.31410.0-34.040.62264.71-32.61-1.944.43-2871.43-1.944.43-3333.330000.000-100.0-0.644.48-3300.0-0.84-16.67-200.0-1.31-95.52-1971.433050.00.33-1.336.99-325.42
23Q1 (14)2.16-48.69-40.331.78-15.2453.452.59-7.5-7.830.3129.17416.670.010.000.020.00.0000000000000000-0.183.05-122.220.17142.5-65.31-2.03-87.96-1550.0-2.03-87.96-1550.00000.000-100.0-0.67-86.11-1440.0-0.72-227.27-554.55-0.67-76.32-1440.03050.661.33-1.43-180.39-320.0
22Q4 (13)4.2116.3-0.712.10.483.452.8-5.0832.70.2426.32300.00.010-50.00.020.00.000000000-100.0000000-0.59-162.77-742.86-0.4-134.78-566.67-1.08-300.0-3700.0-1.08-285.71-3700.00000.000-100.0-0.36-300.0-3700.0-0.2253.19-833.33-0.38-1800.0-111.11303-0.3324.69-0.51-282.14-191.07
22Q3 (12)3.627.42-44.92.0910.071.312.9527.1637.850.1990.0533.3300-100.00.020.00.00000000000000000.94100.0571.431.1525.0858.33-0.27-485.71-108.13-0.28-566.67-108.430000.00-100.0-100.0-0.09-550.0-106.62-0.47-67.86-144.76-0.02-128.5790.03040.024.590.28-52.54-92.69
22Q2 (11)3.37-6.91-9.411.963.793.262.32-17.44-33.710.166.67900.000-100.00.020.00.00000000000000000.474.44376.470.9287.76557.140.07-50.0104.760.06-57.14104.0500-100.05.44129.5400.02-60.0103.08-0.28-154.5547.170.0740.0104.023041.033.920.59-9.23161.46
22Q1 (10)3.62-14.6247.761.16-42.8620.832.8133.18-25.070.060.000-100.0-100.00.020.00.00000000-100.000000000.45742.8600.49916.671733.330.14366.67106.090.14366.67106.090002.37-74.3500.05400.0104.5-0.11-466.6785.140.05127.78104.530123.8746.120.6516.07136.52
21Q4 (9)4.24-35.4678.92.0366.39120.652.11-1.4-49.760.06100.0500.00.02-33.33-50.00.020.00.00000000.030200.0000000-0.07-150.041.67-0.06-150.070.00.03-99.1101.020.03-99.1101.020009.2413100.000.01-99.26100.650.03-97.14103.33-0.1810.096.67243-0.4126.560.56-85.38122.86
21Q3 (8)6.5776.6167.61.22-33.752.52.14-38.86-42.470.03200.0200.00.03-25.0-25.00.020.00.00000000000000000.14182.35333.330.12-14.29220.03.32325.85574.293.32324.32574.290-100.000.07001.36309.23500.01.05298.11625.0-0.2088.5194.962447.4919.023.83498.962015.0
21Q2 (7)3.7251.8476.31.8491.67130.03.5-6.67-20.630.01000.040.0-42.860.020.00.0000000000000000-0.17000.14566.67182.35-1.4736.0955.18-1.4835.6554.880.01000.0000-0.6541.4462.64-0.5328.3848.04-1.74-56.7653.9722710.1920.11-0.9646.0765.22
21Q1 (6)2.453.385.60.964.3539.133.75-10.71-25.450-100.000.040.0-20.00.020.00.00000000-100.000000000100.0100.0-0.0385.062.5-2.322.0333.91-2.322.0333.910000.0000-1.1127.4546.12-0.7417.7833.33-1.1179.4846.122067.2921.89-1.7827.3540.67
20Q4 (5)2.37-39.5451.920.9215.027.784.212.917.320.010.00.00.040.000.020.000000000.0100000000-0.12-100.0-500.0-0.2-100.0-150.0-2.95-321.43-4.61-2.95-321.43-4.610000.0000-1.53-350.013.56-0.90-350.00.0-5.41-36.27-0.37192-6.3420.0-2.45-1125.0-4.7
20Q3 (4)3.9285.780.00.80.00.03.72-15.650.00.0100.00.04-42.860.00.020.00.0000.0000.0000.0000.0000.0-0.0600.0-0.141.180.0-0.778.660.0-0.778.660.0000.00.0000.0-0.3480.460.0-0.2080.390.0-3.97-5.030.02058.470.0-0.292.750.0
20Q2 (3)2.11-9.050.00.815.940.04.41-12.330.0000.00.0740.00.00.020.00.0000.0000.0000.0000.0000.00100.00.0-0.17-112.50.0-3.285.750.0-3.285.750.0000.00.0000.0-1.7415.530.0-1.028.110.0-3.78-83.50.018911.830.0-2.768.00.0
20Q1 (2)2.3248.720.00.69-4.170.05.0340.50.00-100.00.00.0500.00.0200.0000.0000.0000.0000.0000.0-0.0150.00.0-0.080.00.0-3.48-23.40.0-3.48-23.40.0000.00.0000.0-2.06-16.380.0-1.11-23.330.0-2.0661.780.01695.620.0-3.0-28.210.0
19Q4 (1)1.560.00.00.720.00.03.580.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.080.00.0-2.820.00.0-2.820.00.000.00.00.000.00.0-1.770.00.0-0.900.00.0-5.390.00.01600.00.0-2.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。