損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.76 | 29.75 | 3.81 | 45.98 | 1.59 | 16.91 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0.01 | -50.0 | 0.02 | -60.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 333.33 | 1.75 | 32.58 | 1.29 | 40.22 | 0.27 | 3.85 | 15.59 | -19.14 | 6.04 | 28.24 | 4.29 | 8.61 | 0.00 | 0 | 21 | 10.53 | 1.99 | 29.22 |
| 2022 (9) | 5.21 | 12.28 | 2.61 | 4.82 | 1.36 | 7.09 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 100.0 | 0.05 | 150.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -70.0 | 1.32 | 11.86 | 0.92 | 8.24 | 0.26 | 44.44 | 19.28 | 29.83 | 4.71 | 2.39 | 3.95 | 50.76 | 0.00 | 0 | 19 | 5.56 | 1.54 | 13.24 |
| 2021 (8) | 4.64 | 13.73 | 2.49 | 14.75 | 1.27 | 32.29 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 900.0 | 1.18 | 21.65 | 0.85 | 13.33 | 0.18 | 5.88 | 14.85 | -16.05 | 4.60 | 13.3 | 2.62 | -23.62 | 0.00 | 0 | 18 | 0.0 | 1.36 | 17.24 |
| 2020 (7) | 4.08 | 1.75 | 2.17 | -13.55 | 0.96 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.97 | 73.21 | 0.75 | 74.42 | 0.17 | 41.67 | 17.69 | -14.54 | 4.06 | 47.1 | 3.43 | 71.5 | 0.00 | 0 | 18 | 12.5 | 1.16 | 58.9 |
| 2019 (6) | 4.01 | 15.56 | 2.51 | 7.26 | 0.95 | 18.75 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.56 | 60.0 | 0.43 | 65.38 | 0.12 | 71.43 | 20.70 | 2.22 | 2.76 | 38.0 | 2.00 | 68.07 | 0.00 | 0 | 16 | 23.08 | 0.73 | 62.22 |
| 2018 (5) | 3.47 | 20.07 | 2.34 | 23.81 | 0.8 | 9.59 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.35 | 52.17 | 0.26 | 52.94 | 0.07 | 40.0 | 20.25 | -7.62 | 2.00 | 52.67 | 1.19 | 25.26 | 0.00 | 0 | 13 | 0.0 | 0.45 | 32.35 |
| 2017 (4) | 2.89 | 44.5 | 1.89 | 71.82 | 0.73 | 15.87 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.23 | -17.86 | 0.17 | -26.09 | 0.05 | 0.0 | 21.92 | 29.4 | 1.31 | 0 | 0.95 | -9.52 | 0.00 | 0 | 13 | 0 | 0.34 | -5.56 |
| 2016 (3) | 2.0 | -11.5 | 1.1 | -26.67 | 0.63 | 23.53 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.28 | 7.69 | 0.23 | 9.52 | 0.05 | 25.0 | 16.94 | -0.82 | 0.00 | 0 | 1.05 | 10.53 | 0.00 | 0 | 0 | 0 | 0.36 | 5.88 |
| 2015 (2) | 2.26 | 8.13 | 1.5 | 3.45 | 0.51 | -7.27 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.26 | 160.0 | 0.21 | 133.33 | 0.04 | 100.0 | 17.08 | 10.84 | 2.48 | 0 | 0.95 | 187.88 | 0.00 | 0 | 9 | 12.5 | 0.34 | 78.95 |
| 2014 (1) | 2.09 | -5.0 | 1.45 | -11.04 | 0.55 | 7.84 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.1 | 11.11 | 0.09 | 28.57 | 0.02 | 0.0 | 15.41 | -21.74 | 0.00 | 0 | 0.33 | 73.68 | 0.00 | 0 | 8 | 0.0 | 0.19 | 26.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.36 | 0.0 | -22.29 | 0.76 | -5.0 | -22.45 | 0.32 | -3.03 | -8.57 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -150.0 | -200.0 | 0.25 | -13.79 | -39.02 | 0.2 | -13.04 | -35.48 | 0.06 | 20.0 | -25.0 | 22.55 | 29.6 | 9.84 | 0.92 | -15.6 | -36.55 | 1.10 | 35.8 | -27.63 | 3.38 | 37.4 | -22.3 | 21 | 0.0 | 0.0 | 0.31 | -11.43 | -34.04 |
| 24Q2 (19) | 1.36 | -8.72 | -15.53 | 0.8 | -5.88 | -13.98 | 0.33 | -19.51 | -23.26 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -60.0 | 0.29 | -17.14 | -27.5 | 0.23 | -20.69 | -23.33 | 0.05 | 25.0 | 0.0 | 17.40 | 56.19 | 26.36 | 1.09 | -20.44 | -23.24 | 0.81 | -5.81 | 14.08 | 2.46 | 79.56 | -15.17 | 21 | 0.0 | 0.0 | 0.35 | -12.5 | -23.91 |
| 24Q1 (18) | 1.49 | -19.02 | -3.87 | 0.85 | -16.67 | -3.41 | 0.41 | 7.89 | -2.38 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | -35.29 | 0.35 | -32.69 | -16.67 | 0.29 | -21.62 | -9.38 | 0.04 | -55.56 | 0.0 | 11.14 | -36.7 | 12.75 | 1.37 | -20.81 | -7.43 | 0.86 | -37.68 | 21.13 | 1.37 | -77.47 | -7.43 | 21 | 0.0 | 0.0 | 0.4 | -32.2 | -14.89 |
| 23Q4 (17) | 1.84 | 5.14 | 26.9 | 1.02 | 4.08 | 50.0 | 0.38 | 8.57 | 8.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 100.0 | 0.52 | 26.83 | 10.64 | 0.37 | 19.35 | 8.82 | 0.09 | 12.5 | 0.0 | 17.60 | -14.27 | -3.88 | 1.73 | 19.31 | -0.57 | 1.38 | -9.21 | -3.5 | 6.08 | 39.77 | 28.27 | 21 | 0.0 | 10.53 | 0.59 | 25.53 | 11.32 |
| 23Q3 (16) | 1.75 | 8.7 | 32.58 | 0.98 | 5.38 | 42.03 | 0.35 | -18.6 | -2.78 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.67 | -116.67 | 0.41 | 2.5 | 24.24 | 0.31 | 3.33 | 34.78 | 0.08 | 60.0 | 60.0 | 20.53 | 49.09 | 24.2 | 1.45 | 2.11 | 22.88 | 1.52 | 114.08 | 87.65 | 4.35 | 50.0 | 39.87 | 21 | 0.0 | 5.0 | 0.47 | 2.17 | 20.51 |
| 23Q2 (15) | 1.61 | 3.87 | 25.78 | 0.93 | 5.68 | 47.62 | 0.43 | 2.38 | 43.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | 287.5 | 0.4 | -4.76 | 53.85 | 0.3 | -6.25 | 87.5 | 0.05 | 25.0 | -28.57 | 13.77 | 39.37 | -51.01 | 1.42 | -4.05 | 59.55 | 0.71 | 0.0 | -37.72 | 2.90 | 95.95 | 51.04 | 21 | 0.0 | 16.67 | 0.46 | -2.13 | 48.39 |
| 23Q1 (14) | 1.55 | 6.9 | 33.62 | 0.88 | 29.41 | 41.94 | 0.42 | 20.0 | 23.53 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 325.0 | 142.86 | 0.42 | -10.64 | 55.56 | 0.32 | -5.88 | 68.42 | 0.04 | -55.56 | 0.0 | 9.88 | -46.04 | -37.67 | 1.48 | -14.94 | 43.69 | 0.71 | -50.35 | 24.56 | 1.48 | -68.78 | 43.69 | 21 | 10.53 | 16.67 | 0.47 | -11.32 | 46.88 |
| 22Q4 (13) | 1.45 | 9.85 | 10.69 | 0.68 | -1.45 | -2.86 | 0.35 | -2.78 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -69.23 | 0.47 | 42.42 | 20.51 | 0.34 | 47.83 | 21.43 | 0.09 | 80.0 | 80.0 | 18.31 | 10.77 | 33.26 | 1.74 | 47.46 | 12.26 | 1.43 | 76.54 | 101.41 | 4.74 | 52.41 | 2.16 | 19 | -5.0 | 5.56 | 0.53 | 35.9 | 23.26 |
| 22Q3 (12) | 1.32 | 3.12 | 8.2 | 0.69 | 9.52 | 7.81 | 0.36 | 20.0 | 12.5 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 175.0 | 50.0 | 0.33 | 26.92 | 17.86 | 0.23 | 43.75 | 15.0 | 0.05 | -28.57 | 0.0 | 16.53 | -41.2 | -7.39 | 1.18 | 32.58 | 10.28 | 0.81 | -28.95 | 6.58 | 3.11 | 61.98 | 0.65 | 20 | 11.11 | 11.11 | 0.39 | 25.81 | 18.18 |
| 22Q2 (11) | 1.28 | 10.34 | 16.36 | 0.63 | 1.61 | 12.5 | 0.3 | -11.76 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -700.0 | 0.26 | -3.7 | 4.0 | 0.16 | -15.79 | 0.0 | 0.07 | 75.0 | 16.67 | 28.11 | 77.35 | 27.08 | 0.89 | -13.59 | 1.14 | 1.14 | 100.0 | 40.74 | 1.92 | 86.41 | -4.95 | 18 | 0.0 | 0.0 | 0.31 | -3.12 | 6.9 |
| 22Q1 (10) | 1.16 | -11.45 | 14.85 | 0.62 | -11.43 | 6.9 | 0.34 | -2.86 | 9.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | -50.0 | 0.27 | -30.77 | 3.85 | 0.19 | -32.14 | -9.52 | 0.04 | -20.0 | 100.0 | 15.85 | 15.36 | 148.43 | 1.03 | -33.55 | -9.65 | 0.57 | -19.72 | 72.73 | 1.03 | -77.8 | -9.65 | 18 | 0.0 | 0.0 | 0.32 | -25.58 | 3.23 |
| 21Q4 (9) | 1.31 | 7.38 | 20.18 | 0.7 | 9.38 | 34.62 | 0.35 | 9.38 | 59.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 1200.0 | 0.39 | 39.29 | 11.43 | 0.28 | 40.0 | 7.69 | 0.05 | 0.0 | -28.57 | 13.74 | -23.03 | -31.85 | 1.55 | 44.86 | 9.15 | 0.71 | -6.58 | -40.34 | 4.64 | 50.16 | 13.45 | 18 | 0.0 | 0.0 | 0.43 | 30.3 | 7.5 |
| 21Q3 (8) | 1.22 | 10.91 | 8.93 | 0.64 | 14.29 | -8.57 | 0.32 | 14.29 | 52.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0.28 | 12.0 | 27.27 | 0.2 | 25.0 | 11.11 | 0.05 | -16.67 | 25.0 | 17.85 | -19.3 | 5.56 | 1.07 | 21.59 | 11.46 | 0.76 | -6.17 | -6.17 | 3.09 | 52.97 | 15.73 | 18 | 0.0 | 0.0 | 0.33 | 13.79 | 22.22 |
| 21Q2 (7) | 1.1 | 8.91 | 12.24 | 0.56 | -3.45 | 14.29 | 0.28 | -9.68 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -107.14 | -200.0 | 0.25 | -3.85 | 19.05 | 0.16 | -23.81 | -5.88 | 0.06 | 200.0 | 100.0 | 22.12 | 246.71 | 42.43 | 0.88 | -22.81 | -3.3 | 0.81 | 145.45 | 6.58 | 2.02 | 77.19 | 18.13 | 18 | 0.0 | 0.0 | 0.29 | -6.45 | 11.54 |
| 21Q1 (6) | 1.01 | -7.34 | 13.48 | 0.58 | 11.54 | 26.09 | 0.31 | 40.91 | 24.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | 0 | 0.26 | -25.71 | 36.84 | 0.21 | -19.23 | 40.0 | 0.02 | -71.43 | -33.33 | 6.38 | -68.35 | -61.0 | 1.14 | -19.72 | 40.74 | 0.33 | -72.27 | -53.52 | 1.14 | -72.13 | 40.74 | 18 | 0.0 | 0.0 | 0.31 | -22.5 | 34.78 |
| 20Q4 (5) | 1.09 | -2.68 | -17.42 | 0.52 | -25.71 | -26.76 | 0.22 | 4.76 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.35 | 59.09 | 9.38 | 0.26 | 44.44 | 8.33 | 0.07 | 75.0 | 16.67 | 20.16 | 19.22 | 6.27 | 1.42 | 47.92 | -8.97 | 1.19 | 46.91 | 4.39 | 4.09 | 53.18 | 47.12 | 18 | 0.0 | 12.5 | 0.4 | 48.15 | 8.11 |
| 20Q3 (4) | 1.12 | 14.29 | 0.0 | 0.7 | 42.86 | 0.0 | 0.21 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.22 | 4.76 | 0.0 | 0.18 | 5.88 | 0.0 | 0.04 | 33.33 | 0.0 | 16.91 | 8.89 | 0.0 | 0.96 | 5.49 | 0.0 | 0.81 | 6.58 | 0.0 | 2.67 | 56.14 | 0.0 | 18 | 0.0 | 0.0 | 0.27 | 3.85 | 0.0 |
| 20Q2 (3) | 0.98 | 10.11 | 0.0 | 0.49 | 6.52 | 0.0 | 0.28 | 12.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.21 | 10.53 | 0.0 | 0.17 | 13.33 | 0.0 | 0.03 | 0.0 | 0.0 | 15.53 | -5.07 | 0.0 | 0.91 | 12.35 | 0.0 | 0.76 | 7.04 | 0.0 | 1.71 | 111.11 | 0.0 | 18 | 0.0 | 0.0 | 0.26 | 13.04 | 0.0 |
| 20Q1 (2) | 0.89 | -32.58 | 0.0 | 0.46 | -35.21 | 0.0 | 0.25 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | -40.62 | 0.0 | 0.15 | -37.5 | 0.0 | 0.03 | -50.0 | 0.0 | 16.36 | -13.76 | 0.0 | 0.81 | -48.08 | 0.0 | 0.71 | -37.72 | 0.0 | 0.81 | -70.86 | 0.0 | 18 | 12.5 | 0.0 | 0.23 | -37.84 | 0.0 |
| 19Q4 (1) | 1.32 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 18.97 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 2.78 | 0.0 | 0.0 | 16 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
