損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.6828.464.6814.151.3932.380.010.00.0775.00000000.020.00000-0.010-0.0400.571800.00.452150.00.121100.021.163.671.761366.671.881466.670.0002210.00.94147.37
2022 (9)5.2-8.934.1-4.211.05-11.020.010.00.0433.330000000.02100.000000.020-0.0100.03-85.710.02-88.240.01-75.020.412.050.12-85.370.12-84.420.000200.00.38-29.63
2021 (8)5.719.394.280.471.1818.00.0100.030.00000000.01-50.00000-0.010-0.0300.2100.1700.04020.0000.8200.7700.000200.00.5480.0
2020 (7)5.2213.974.2615.761.0-3.85000.030.00000000.020.00000-0.010-0.010-0.060-0.050-0.0100.000-0.230-0.1500.000200.00.357.89
2019 (6)4.58-39.423.68-35.661.04-11.86000.030.00000000.02-50.00000-0.010-0.010-0.150-0.120-0.0300.000-0.610-0.4200.000200.00.19-81.0
2018 (5)7.56-3.575.72-6.231.181.72000.03-40.00000000.04100.0-0.020000.0200.0100.6622.220.5428.570.120.018.55-15.372.7417.62.0412.710.0002011.111.012.36
2017 (4)7.845.956.16.091.1610.48000.05-28.570000000.02100.00000-0.010-0.0500.54-3.570.42-8.70.1233.3321.9229.172.33-14.021.81-7.650.000185.880.890.0
2016 (3)7.49.475.759.111.0519.32000.07-12.50000000.010.0-0.020000.01-66.67-0.0500.560.00.4658.620.09-65.3816.97-64.182.7148.91.9649.620.000176.250.89-3.26
2015 (2)6.762.425.27-2.230.886.02000.08-11.110000000.01-50.0-0.010000.0350.0-0.0500.5664.710.290.00.26420.047.38218.411.8201.310.00.000160.00.9226.03
2014 (1)6.6-1.935.39-2.880.83-6.74000.0900000000.020.0-0.010000.020-0.0500.3400.2900.05014.8800.0001.3110.080.000160.00.7362.22
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.53-1.92-19.471.13-4.24-13.740.370.02.780-100.000-100.0-100.00000000000-100.0-100.00000000000000.020.0-91.30.020.0-88.8900-100.021.7905.780.06-25.0-92.770.080.0-88.410.1770.0-88.11264.018.180.110.0-65.62
24Q2 (19)1.56-9.83-4.291.18-11.940.850.37-2.635.710.0100.00.010.0-50.00000000000.010000000000100.00100.0100.00.020-77.780.02100.0-71.4300-100.00.00-100.0-100.00.08166.67-75.00.080.0-78.950.10233.33-82.46250.019.050.1110.0-38.89
24Q1 (18)1.73-3.8927.211.3411.6734.00.38-5.035.710000.010.0-50.0000000000000000000000-0.010.00.00-100.0-100.00.01-93.33-80.00-100.0-100.040.5893.3382.380.03-95.65-88.00.08-87.1-65.220.03-98.56-88.02513.6425.00.1-64.29-33.33
23Q4 (17)1.8-5.2655.171.2-8.427.660.411.1160.00000.01-50.00.00000000000-100.00000000000-0.0100.00.19-17.39575.00.15-16.67600.00.04-20.0500.020.991.8900.69-16.87531.250.62-10.14875.02.0845.451633.33220.010.00.28-12.5460.0
23Q3 (16)1.916.5658.331.3111.9732.320.362.8638.460-100.000.020.0100.00000000000.01000000000100.0-100.00100.000.23155.56560.00.18157.14550.00.05150.0600.020.60-7.0400.83159.38495.240.6981.58560.01.43150.88410.71224.7610.00.3277.78700.0
23Q2 (15)1.6319.8522.561.1717.08.330.3525.029.630.01000.020.0100.0000000000000000000-0.010-200.0-0.03-200.0-200.00.0928.57550.00.0740.0450.00.02100.0022.16-0.400.3228.0500.00.3865.221050.00.57128.016.33215.05.00.1820.0157.14
23Q1 (14)1.3617.24-9.931.06.38-9.090.2812.00.00000.02100.0100.000000000000-100.000000000-100.0-0.010.0-200.00.07275.0-50.00.05266.67-58.330.01200.0-66.6722.25011.250.25256.25-56.140.23387.5-45.240.25108.33-56.14200.00.00.15200.0-34.78
22Q4 (13)1.16-3.33-22.150.94-5.05-12.960.25-3.85-35.90000.010.00.000000000000-100.00000000-100.00-0.0100.0-0.0420.0-500.0-0.0325.0-400.0-0.010.000.000-100.0-0.1623.81-420.0-0.0846.67-200.00.12-57.14-85.71200.00.00.0525.0-50.0
22Q3 (12)1.2-9.77-6.980.99-8.33-1.980.26-3.70.00000.010.00.00000000000000000000.010.000100.00-0.05-150.0-600.0-0.04-100.0-500.0-0.01000.000-100.0-0.21-162.5-450.0-0.15-275.0-475.00.28-42.86-64.1200.00.00.04-42.86-60.0
22Q2 (11)1.33-11.920.01.08-1.82-0.920.27-3.573.850000.010.00.00000000000-100.000000000.010.0200.0-0.01-200.050.0-0.02-114.2933.33-0.02-116.6733.330-100.0100.00.00-100.00-0.08-114.0438.46-0.04-109.520.00.49-14.04-32.88200.00.00.07-69.5740.0
22Q1 (10)1.511.34-5.621.11.85-0.90.28-28.210.00000.010.00.00000000000.010.000000000.01000.01200.000.141300.0-33.330.121100.0-29.410.030-25.020.00-0.10.00.571040.0-33.720.42425.0-35.380.57-32.14-33.72200.00.00.23130.0-20.69
21Q4 (9)1.4915.5-1.971.086.93-2.70.3950.085.710000.010.00.00000000000.010000000000100.0-0.0100.00.010.0-94.740.010.0-93.3300-100.020.020.050.10.05-16.67-93.510.08100.0-87.10.847.69465.22200.00.00.10.0-64.29
21Q3 (8)1.29-3.01-1.531.01-7.34-6.480.260.00.00000.010.00.000000000000-100.00000000100.000100.000.01133.33125.00.01133.33133.330100.0100.020.01000.06146.15140.00.04200.0133.330.786.85177.23200.00.00.1100.0100.0
21Q2 (7)1.33-16.889.921.09-1.87.920.26-7.14-3.70000.010.00.0000000000000000000-0.0100-0.0200-0.03-114.2957.14-0.03-117.6550.0-0.01-125.00.00.00-100.00-0.13-115.1253.57-0.04-106.1582.610.73-15.12184.88200.00.00.05-82.76150.0
21Q1 (6)1.65.2636.751.110.05.710.2833.333.70000.010.00.00000000000000000000100.0-100.00100.000.2110.53250.00.1713.33254.550.040.0233.3320.000.000.8611.69253.570.654.84254.760.86473.91253.57200.00.00.293.57583.33
20Q4 (5)1.5216.0392.411.112.7868.180.21-19.23-19.230000.010.000000000000-100.00000000-0.0100.0-0.01050.00.19575.0235.710.15600.0250.00.04500.0233.3320.00000.77613.33248.080.62616.67300.0-0.2377.2362.3200.00.00.28460.0660.0
20Q3 (4)1.318.260.01.086.930.00.26-3.70.0000.00.010.00.0000.0000.0000.00.0100.0000.0000.0000.0000.0-0.0442.860.0-0.0350.00.0-0.010.00.00.0000.0-0.1546.430.0-0.1247.830.0-1.01-17.440.0200.00.00.05150.00.0
20Q2 (3)1.213.420.01.01-3.810.00.270.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.0000.0-0.0750.00.0-0.0645.450.0-0.0166.670.00.0000.0-0.2850.00.0-0.2345.240.0-0.86-53.570.0200.00.00.02133.330.0
20Q1 (2)1.1748.10.01.0559.090.00.273.850.0000.00.0100.0000.0000.0000.0000.0000.0000.00.01200.00.00100.00.0-0.140.00.0-0.11-10.00.0-0.030.00.00.0000.0-0.56-7.690.0-0.42-35.480.0-0.568.20.0200.00.0-0.06-20.00.0
19Q4 (1)0.790.00.00.660.00.00.260.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.020.00.0-0.140.00.0-0.10.00.0-0.030.00.00.000.00.0-0.520.00.0-0.310.00.0-0.610.00.0200.00.0-0.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。