現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-2.050-1.980-0.160-0.010-4.0300.06-72.73001.52-73.07-1.870-1.6400.5811.540.040.00.000
2022 (9)1.460-0.220-0.1500.060.01.2400.2237.5005.6412.82-1.930-1.8500.5210.640.040.00.000
2021 (8)-1.520-0.160-0.1400.060-1.6800.16-42.86005.00-46.61-1.650-1.6500.4720.510.040.00.000
2020 (7)-1.4700.8706.5749.66-0.360-0.600.2816.67009.36-59.03-1.340-1.0300.3939.290.040.00.000
2019 (6)-3.140-1.4604.397.6-0.080-4.600.24100.0-0.01022.86-29.52-2.750-2.800.28115.380.040.00.000
2018 (5)-2.870-0.2404.08191.43-0.030-3.1100.12140.00032.4375.14-2.680-2.6800.1330.00.0433.330.000
2017 (4)-2.503.2701.4-65.60.11120.00.7700.0525.00018.52-44.44-2.640-2.6300.125.00.030.00.000
2016 (3)-1.810-2.7404.07157.590.050-4.5500.04-86.210033.33-73.56-1.950-1.3600.0833.330.03-25.00.000
2015 (2)-2.090-0.2901.58-43.37-0.020-2.3800.29383.3300126.09215.22-2.210-0.2100.0650.00.0433.330.000
2014 (1)-1.290-0.0602.790-0.010-1.3500.06-50.00040.00-10.0-1.630-0.7100.04100.00.030.00.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.59-84.38-78.790100.0100.04.3711025.011025.00.01200.0-50.0-0.59-63.89-40.480.02100.000002.67172.00-0.79-41.07-58.0-0.77-54.0-75.00.140.0-6.670.010.00.00.0000
24Q2 (19)-0.3244.8351.52-0.04-103.4542.86-0.040.00.0-0.0175.00.0-0.36-162.0750.680.01-66.6700000.98-73.20-0.5618.8416.42-0.520.6318.030.140.00.00.010.00.00.0000
24Q1 (18)-0.589.38-38.11.161557.14161.05-0.040.00.0-0.04-500.0-33.330.58201.75125.00.030-50.00003.660-49.39-0.69-360.0-25.45-0.63-600.0-23.530.14-6.670.00.010.00.00.00100.00
23Q4 (17)-0.64-93.94-18.520.07177.78200.0-0.040.00.00.01-50.00-0.57-35.716.5600-100.0000-0.000-100.0-0.1570.061.54-0.0979.5574.290.150.07.140.010.00.0-914.2900
23Q3 (16)-0.3350.0-650.0-0.09-28.5725.0-0.040.00.00.02300.0-77.78-0.4242.47-600.000-100.0000-0.000-100.0-0.525.37-6.38-0.4427.870.00.157.1415.380.010.00.00.0000
23Q2 (15)-0.66-57.14-131.43-0.0796.32-250.0-0.040.0-33.33-0.0166.67-200.0-0.7368.53-135.10-100.0-100.0000-0.00-100.0-100.0-0.67-21.82-109.38-0.61-19.61-90.620.140.07.690.010.00.00.0000
23Q1 (14)-0.4222.22-147.06-1.9-2614.29-9400.0-0.040.00.0-0.03040.0-2.32-280.33-1121.050.06-14.29200.00007.2324.9695.18-0.55-41.0325.68-0.51-45.7131.080.140.016.670.010.00.00.0000
22Q4 (13)-0.54-1000.08.47-0.0741.67-133.33-0.040.033.330-100.0100.0-0.61-916.671.610.07-41.67133.330005.79-47.93112.12-0.3917.02-62.5-0.3520.45-40.00.147.6916.670.010.00.00.0000
22Q3 (12)0.06-97.14137.5-0.12-500.0-100.0-0.04-33.33-33.330.09800.028.57-0.06-102.8872.730.12500.0200.000011.11500.063.89-0.47-46.8822.95-0.44-37.527.870.130.08.330.010.00.00.0000
22Q2 (11)2.11335.29511.76-0.020.060.0-0.0325.00.00.01120.0125.02.081194.74471.430.020.0-60.00001.85-50.0-74.81-0.3256.7641.82-0.3256.7641.820.138.338.330.010.00.00.0000
22Q1 (10)-0.1771.1934.62-0.0233.330.0-0.0433.33-100.0-0.0537.5-145.45-0.1969.3532.140.02-33.330.00003.7035.855.56-0.74-208.33-196.0-0.74-196.0-208.330.120.09.090.010.00.00.0000
21Q4 (9)-0.59-268.75-278.79-0.0350.0-101.21-0.06-100.0-200.0-0.08-214.2971.43-0.62-181.82-122.140.03-25.0-62.50002.73-59.77-52.61-0.2460.66-271.43-0.2559.02-152.080.120.020.00.010.00.00.000-100.0
21Q3 (8)-0.1668.6381.4-0.06-20.097.71-0.030.00.00.07275.0187.5-0.2260.7193.680.04-20.000006.78-7.80-0.61-10.91-258.82-0.61-10.91-165.220.120.09.090.010.00.00.0000
21Q2 (7)-0.51-96.15-18.6-0.05-150.0-104.35-0.03-50.0-100.45-0.04-136.36-130.77-0.56-100.0-177.780.05150.0-16.670007.35208.82-85.29-0.55-120.035.29-0.55-129.1733.730.129.0920.00.010.00.00.0000
21Q1 (6)-0.26-178.7949.02-0.02-100.8184.62-0.020.050.00.11139.29184.62-0.28-110.056.250.02-75.0-84.620002.38-58.63-90.66-0.25-278.5744.44-0.24-150.046.670.1110.022.220.010.00.00.00-100.00
20Q4 (5)0.33138.37149.252.47194.2724800.0-0.0233.3397.37-0.28-250.0-833.332.8180.46511.760.080-57.8900-100.05.760-92.120.14182.35125.00.48308.7184.210.1-9.0925.00.010.00.055.9300
20Q3 (4)-0.86-100.00.0-2.62-327.830.0-0.03-100.450.0-0.08-161.540.0-3.48-583.330.00-100.00.0000.0-0.00-100.00.0-0.1780.00.0-0.2372.290.00.1110.00.00.010.00.00.0000.0
20Q2 (3)-0.4315.690.01.15984.620.06.6616750.00.00.13200.00.00.72212.50.00.06-53.850.0000.050.0096.150.0-0.85-88.890.0-0.83-84.440.00.111.110.00.010.00.00.0000.0
20Q1 (2)-0.5123.880.0-0.13-1200.00.0-0.0494.740.0-0.13-333.330.0-0.645.880.00.13-31.580.00-100.00.025.49-65.120.0-0.4519.640.0-0.4521.050.00.0912.50.00.010.00.00.0000.0
19Q4 (1)-0.670.00.0-0.010.00.0-0.760.00.0-0.030.00.0-0.680.00.00.190.00.00.030.00.073.080.00.0-0.560.00.0-0.570.00.00.080.00.00.010.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。