損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.951.281.26-19.234.556.560.24166.67000.02-33.33000000-0.01000000.23187.5-1.630-1.6400.0100.000-2.010-1.9500.000820.0-0.990
2022 (9)3.921.881.5619.084.2720.620.09200.0000.030.000000000000.0100.080-1.850-1.850000.000-2.260-2.0100.000820.0-1.250
2021 (8)3.27.021.3124.763.548.260.03-25.0000.03-25.000000000000000-1.650-1.650000.000-2.020-1.7200.000825.13-1.110
2020 (7)2.99184.761.05101.923.27-0.30.04100.00.01-75.00.0433.3300000000000.0400.30-1.030-1.030000.000-1.330-1.3900.0007821.88-0.560
2019 (6)1.05183.780.52160.03.2815.090.0200.04300.00.030000000000000-0.050-2.80-2.80000.000-4.360-2.8600.0006420.75-2.410
2018 (5)0.3737.040.211.112.854.4000.0100000000000000000-2.680-2.680000.000-5.060-2.7900.0005312.77-2.510
2017 (4)0.27125.00.18157.142.7337.190.010.00000000000-0.010000000-2.630-2.630000.000-5.660-2.7400.000479.3-2.50
2016 (3)0.12-47.830.07-58.821.99-12.720.010.000000000000000000.03-98.49-1.920-1.360-0.0900.000-3.150-1.4500.0004359.26-1.810
2015 (2)0.2353.330.1741.672.2837.350.010.000000000000000001.99128.74-0.230-0.210-0.0100.000-0.800-2.2900.0002717.39-0.130
2014 (1)0.15-44.440.12-52.01.6695.290.010.000000000000000000.870-0.760-0.710-0.0500.000-3.050-1.6500.000239.52-0.690
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.75-26.47-29.250.3-25.0-11.761.245.982.480.0716.6716.6700000-100.00000000000000000000.02-66.67-66.67-0.77-54.0-75.0-0.77-54.0-75.00000.0000-0.80-31.15-50.94-0.82-41.38-57.69-2.20-59.42-15.799617.0717.07-0.61-79.41-125.93
24Q2 (19)1.0224.3930.770.437.938.111.17-3.317.340.060.00.000000-100.00000000000000000-100.000.060.00.0-0.520.6318.03-0.520.6318.030000.0000-0.6120.7818.67-0.5819.4417.14-1.38-79.22-0.73820.00.0-0.3427.6624.44
24Q1 (18)0.82-35.94-1.20.2916.00.01.212.5412.040.060.00.000000-100.00000000000100.000000.01000.06-14.2920.0-0.63-600.0-26.0-0.63-600.0-23.5300-100.00.0000-0.77-670.0-24.19-0.72-323.53-24.14-0.7761.69-24.19820.00.0-0.47-687.5-38.24
23Q4 (17)1.2820.755.790.25-26.47-46.811.18-2.484.420.060.020.00000-100.0-100.0000000000-0.01000000000.0716.6775.0-0.0979.5574.29-0.0979.5574.290000.0000-0.1081.1376.74-0.1767.3158.54-2.01-5.7911.06820.00.00.08129.63142.11
23Q3 (16)1.0635.9-1.850.34-8.11-19.051.2111.017.080.060.0200.00000.010.00.000000000000000000-100.00.060.0100.0-0.4427.870.0-0.4427.870.00000.0000-0.5329.331.85-0.5225.71-6.12-1.90-38.69-3.83820.00.0-0.2740.06.9
23Q2 (15)0.78-6.02-27.780.3727.592.781.090.934.810.060.0500.00000.010.00.00000000000000000000.0620.0500.0-0.61-22.0-90.62-0.61-19.61-90.620-100.000.0000-0.75-20.97-92.31-0.70-20.69-105.88-1.37-120.97-6.2820.00.0-0.45-32.35-164.71
23Q1 (14)0.83-31.453.70.29-38.3-6.451.08-4.4211.340.0620.0500.00000.010.00.00000000000000000000.0525.00-0.5-42.8632.43-0.51-45.7131.080.01000.0000-0.62-44.1931.11-0.58-41.4624.68-0.6272.5731.11820.00.0-0.34-78.9543.33
22Q4 (13)1.2112.0410.00.4711.942.421.130.013.00.05150.0400.00000.010.00.00000000000000000-100.0100.00.0433.33300.0-0.3520.45-40.0-0.3520.45-40.00000.0000-0.4320.37-38.71-0.4116.33-70.83-2.26-23.5-11.88820.00.0-0.1934.48-58.33
22Q3 (12)1.080.083.050.4216.6735.481.138.6525.560.02100.0100.00000.010.00.00000000000000000.01000.03200.00-0.44-37.527.87-0.44-37.527.870000.0000-0.54-38.4628.0-0.49-44.1223.44-1.83-41.86-7.02820.00.0-0.29-70.5938.3
22Q2 (11)1.08100.058.820.3616.13-7.691.047.2223.810.010.00.00000.010.00.00000000000000000000.0100-0.3256.7641.82-0.3256.7641.820000.0000-0.3956.6741.79-0.3455.8440.35-1.29-43.33-34.38820.00.0-0.1771.6758.54
22Q1 (10)0.54-50.91-35.710.31-6.0610.710.97-3.019.750.010.00.00000.010.00.00000000000000000100.0-100.00100.0-100.0-0.74-196.0-208.33-0.74-196.0-208.330000.0000-0.90-190.32-210.34-0.77-220.83-196.15-0.9055.45-210.34820.00.0-0.6-400.0-445.45
21Q4 (9)1.186.44-20.860.336.45-19.511.011.1119.050.010.00.00000.010.00.0000000000000000-0.010-200.0-0.020-105.88-0.2559.02-152.08-0.2559.02-152.080000.0000-0.3158.67-150.82-0.2462.5-260.0-2.02-18.13-51.88820.05.13-0.1274.47-120.34
21Q3 (8)0.59-13.24-39.180.31-20.51-6.060.97.149.760.010.000000.010.00.000000000000000000000100.0-0.61-10.91-165.22-0.61-10.91-165.220000.0000-0.75-11.94-167.86-0.64-12.28-255.56-1.71-78.1213.64820.00.0-0.47-14.63-370.0
21Q2 (7)0.68-19.05466.670.3939.29333.330.843.7-4.550.010.00.00000.010.00.00000000000000000-100.0-100.00-100.0-100.0-0.55-129.1733.73-0.55-129.1733.730000.0000-0.67-131.0339.64-0.57-119.2335.96-0.96-231.0344.83820.09.33-0.41-272.7342.25
21Q1 (6)0.84-39.5764.710.28-31.7121.740.81-3.5710.960.010.00.000-100.00.010.00.00000000000000000.010.00.00.01-97.060-0.24-150.046.67-0.24-150.046.670000.0000-0.29-147.5453.23-0.26-273.3344.68-0.2978.253.23825.1313.89-0.11-118.6467.65
20Q4 (5)1.3943.3434.620.4124.24192.860.842.4425.370.0100.00000.010.000000000000000000.01000.34666.673500.00.48308.7184.210.48308.7184.210000.00000.61317.86168.540.15183.33125.86-1.3332.8369.578-4.8821.880.59690.0228.26
20Q3 (4)0.97708.330.00.33266.670.00.82-6.820.00-100.00.0000.00.010.00.0000.0000.0000.0000.0000.00-100.00.0-0.06-400.00.0-0.2372.290.0-0.2372.290.0000.00.0000.0-0.2874.770.0-0.1879.780.0-1.98-13.790.0829.330.0-0.185.920.0
20Q2 (3)0.12-76.470.00.09-60.870.00.8820.550.00.010.00.00-100.00.00.010.00.0000.0000.0000.0000.0000.00.02100.00.00.0200.0-0.83-84.440.0-0.83-84.440.0000.00.0000.0-1.11-79.030.0-0.89-89.360.0-1.74-180.650.0754.170.0-0.71-108.820.0
20Q1 (2)0.5196.150.00.2364.290.00.738.960.00.010.00.00.0100.00.0100.0000.0000.0000.0000.0000.00.0100.00100.00.0-0.4521.050.0-0.4521.050.0000.00.0000.0-0.6230.340.0-0.4718.970.0-0.6285.780.07212.50.0-0.3426.090.0
19Q4 (1)0.260.00.00.140.00.00.670.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.570.00.0-0.570.00.000.00.00.000.00.0-0.890.00.0-0.580.00.0-4.360.00.0640.00.0-0.460.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。