損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)45.2917.333.6918.2910.46.670.29-6.450.734.290.010.000000.745.710.010000.1300.12-40.01.32127.590.79276.190.671.4345.45-23.820.46253.850.424100.00.0001580.643.7147.81
2023 (9)38.61-16.1628.48-15.599.750.210.3134.780.789.190.010.000000.732.08-0.03000-0.0600.200.58-77.170.21-86.790.35-58.3359.6680.460.13-87.00.01-99.030.0001573.292.51-37.87
2022 (8)46.056.3833.743.029.7314.610.23-20.690.37117.650.010.000000.5329.27-0.01000-0.150-0.0402.5414.931.5934.750.84-25.6633.06-35.531.0025.01.0360.940.0001523.44.0414.77
2021 (7)43.2941.3332.7537.728.4920.430.297.410.17-29.170.010.000000.41-30.51-0.09000-0.1100.17-68.522.21569.71.18883.331.13175.6151.2800.80900.00.6400.0001471.383.52105.85
2020 (6)30.63-7.4623.78-4.427.05-13.710.27-18.180.24-14.290.01000000.5915.69-0.050000.100.5450.00.33-17.50.12-20.00.4117.140.0000.08-20.0-0.2700.0001450.691.710.59
2019 (5)33.1-4.5324.88-0.488.170.620.33-28.260.2855.560000000.5127.5-0.01000-0.0800.36-50.00.4-82.380.15-85.00.35-67.2986.9784.770.10-84.13-0.1300.000144-0.691.7-48.01
2018 (4)34.672.325.02.08.1214.370.466.980.1820.00000000.414.29-0.010000.1100.7212.52.27-22.261.0-39.391.079.1847.0740.380.63-39.420.18-71.880.00014514.173.27-16.37
2017 (3)33.8919.1624.5113.797.115.260.4348.280.15-16.670000000.35-25.530.2-55.5600-0.1600.64-27.272.9280.251.6551.380.98157.8933.5342.081.0436.840.64392.310.0001275.833.9145.9
2016 (2)28.441.6421.541.76.16-3.90.297.410.18-10.00000000.47235.710.45125.000-0.0800.88780.01.62230.611.09354.170.38280.023.6013.410.76300.00.1344.440.0001200.842.6860.48
2015 (1)27.98-6.1421.18-5.76.41-3.170.273.850.2-20.00000000.14-60.00.2-47.3700-0.0300.1-86.110.49-66.210.24-70.730.1-81.8220.81-44.760.19-72.860.0950.00.0001191.711.67-39.27
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)12.175.928.769.025.1310.812.737.06-3.870.070.0-22.220.195.56-29.630000000000.1427.27-44.0-0.01-200.00000-0.02-116.6785.71-0.12-340.0-233.330.3-25.00.00.09-64.0-40.00.28154.55115.3891.89250.32108.370.05-68.75-44.440.130.0225.00.5011.11284.621580.00.640.93-7.9217.72
24Q3 (19)11.49-7.1919.448.58-7.9417.372.55-3.775.370.07-12.5-12.50.18-5.2620.00000000000.11-66.67-38.890.010150.00000.121300.0500.00.05-66.67350.00.4-28.57433.330.25-40.48412.50.11-15.38650.026.238.700.16-40.74420.00.13-23.53425.00.4555.171025.01581.940.641.01-12.93172.97
24Q2 (18)12.3833.8424.559.3237.6726.292.657.7214.220.0833.330.00.1911.7646.150000000000.33106.25560.000100.0000-0.01-125.0-111.110.15275.0650.00.56833.33115.380.421300.0366.670.1362.5-18.7524.130-61.630.271250.0350.00.171800.0325.00.291350.0222.22155-1.271.971.1687.158.9
24Q1 (17)9.25-17.3417.686.77-16.8319.822.46-13.3813.360.06-33.330.00.17-37.0413.330000000000.16-36.0-27.270000000.04128.57300.00.04-55.56-60.00.06-80.0-57.140.03-80.0-40.00.08-38.4614.290.00-100.0-100.00.02-77.78-33.33-0.01-125.066.670.02-84.62-33.331570.03.290.62-21.520.0
23Q4 (16)11.1916.32-5.418.1411.35-6.222.8417.3614.980.0912.550.00.2780.092.860000000000.2538.8956.250100.00000-0.14-366.6700.09550.0181.820.3350.0-47.370.15287.5-51.610.13750.0-23.5344.10049.090.09280.0-55.00.04200.0-85.190.13225.0-87.621570.03.290.79113.51-21.0
23Q3 (15)9.62-3.22-7.857.31-0.95-2.922.424.312.980.080.014.290.1515.3850.00000000000.18260.050.0-0.02-100.00000-0.03-133.3366.67-0.02-200.071.43-0.12-146.15-125.0-0.08-188.89-125.0-0.02-112.5-112.50.00-100.0-100.0-0.05-183.33-123.81-0.04-200.0-116.00.04-55.56-95.291573.293.970.37-49.32-57.47
23Q2 (14)9.9426.46-24.757.3830.62-23.682.326.91-14.710.0833.3360.00.13-13.3385.710000000000.05-77.27-66.67-0.01000000.09800.0325.00.02-80.0-77.780.2685.71-71.110.0980.0-85.250.16128.57-40.7462.8830.16110.020.06100.0-85.370.04233.33-87.880.09200.0-86.151520.02.70.7317.74-42.06
23Q1 (13)7.86-33.56-25.645.65-34.91-28.122.17-12.15-0.910.060.020.00.157.14150.00000000000.2237.5100.000100.00000.010150.00.1190.91100.00.14-75.44-75.860.05-83.87-85.710.07-58.82-70.8348.3163.3218.20.03-85.0-86.96-0.03-111.11-115.790.03-97.14-86.961520.02.70.62-38.0-32.61
22Q4 (12)11.8313.317.358.6815.274.452.475.1113.30.06-14.290.00.1440.0180.00000000000.1633.33-23.8100100.00000100.0100.0-0.11-57.14-37.50.5718.7526.670.31-3.1255.00.176.25-46.8829.58-12.25-58.790.20-4.7642.860.278.050.01.0523.5331.251520.663.41.014.9426.58
22Q3 (11)10.44-20.97-3.787.53-22.13-7.832.35-13.614.080.0740.0-12.50.142.86150.00000000000.12-20.0140.000100.0000-0.09-125.0-350.0-0.07-177.78-240.00.48-46.67-28.360.32-47.54-17.950.16-40.74-42.8633.7112.59-18.120.21-48.78-22.220.25-24.2413.640.8530.7726.871512.032.720.87-30.95-12.12
22Q2 (10)13.2124.9812.339.6723.037.442.7224.221.970.050.0-44.440.0716.6775.00000000000.1536.36114.290100.0100.0000-0.04-100.0-100.00.0980.0-25.00.955.1740.620.6174.2974.290.2712.5-10.029.94-26.74-34.910.4178.2670.830.3373.68120.00.65182.6162.51480.01.371.2636.9629.9
22Q1 (9)10.57-4.089.427.86-5.428.262.190.467.880.05-16.67-16.670.0620.0100.00000000000.11-47.6237.5-0.0183.330000-0.0250.050.00.05162.5-37.50.5828.8928.890.3575.052.170.24-25.00.040.87-43.05-23.490.2364.2943.750.195.56111.110.23-71.2543.751480.681.370.9216.4619.48
21Q4 (8)11.021.5716.128.311.7116.062.185.833.320.06-25.0-45.450.0525.0-28.570000000000.21320.016.67-0.06-500.0-500.0000-0.04-100.0-233.33-0.08-260.0-138.10.45-32.844.650.2-48.7211.110.3214.2945.4571.7774.3340.780.14-48.1516.670.18-18.181000.00.8019.4900.01470.01.380.79-20.29.72
21Q3 (7)10.85-7.7413.148.17-9.2214.752.06-7.6215.730.08-11.1114.290.040.0-33.330000000000.05-28.57-72.22-0.010.075.0000-0.020.050.00.05-58.33-50.00.674.69-15.190.3911.43-33.90.28-6.670.041.17-10.517.560.2712.5-34.150.2246.67-29.030.6767.51775.01470.681.380.992.06-16.1
21Q2 (6)11.7621.7489.379.023.9781.092.239.8563.970.0950.000.0433.33-20.00000000000.07-12.50-0.0100000-0.0250.000.1250.0-20.00.6442.222033.330.3552.171266.670.325.0233.3346.00-13.8900.2450.01300.00.1566.67236.360.40150.0188.891460.0-2.670.9725.97155.26
21Q1 (5)9.661.7981.247.261.460.262.03-3.7912.780.06-45.4550.00.03-57.14-50.00000000000.08-55.56166.670100.00000-0.04-233.33-140.00.08-61.90.00.454.65148.910.2327.78137.10.249.09241.1853.424.7900.1633.33137.210.09550.0120.450.16100.0137.211460.690.690.776.94235.09
20Q4 (4)9.49-1.040.07.160.560.02.1118.540.00.1157.140.00.0716.670.0000.0000.0000.00.180.00.0-0.0175.00.0000.00.03175.00.00.21110.00.00.43-45.570.00.18-69.490.00.22-21.430.050.9845.570.00.12-70.730.0-0.02-106.450.00.08300.00.01450.00.00.72-38.980.0
20Q3 (3)9.5954.430.07.1243.260.01.7830.880.00.0700.00.0620.00.0000.0000.0000.00.1800.0-0.0400.0000.0-0.0400.00.1-33.330.00.792533.330.00.592066.670.00.28211.110.035.0200.00.412150.00.00.31381.820.0-0.0491.110.0145-3.330.01.18210.530.0
20Q2 (2)6.2116.510.04.979.710.01.36-24.440.00-100.00.00.05-16.670.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.1587.50.00.03103.260.0-0.0395.160.00.09152.940.00.0000.0-0.0295.350.0-0.1175.00.0-0.45-4.650.01503.450.00.38166.670.0
20Q1 (1)5.330.00.04.530.00.01.80.00.00.040.00.00.060.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.10.00.00.080.00.0-0.920.00.0-0.620.00.0-0.170.00.00.000.00.0-0.430.00.0-0.440.00.0-0.430.00.01450.00.0-0.570.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。