- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.49 | -7.19 | 19.44 | 8.58 | -7.94 | 17.37 | 2.91 | -4.9 | 25.97 | 25.32 | 2.39 | 5.5 | 0.36 | -12.2 | 427.27 | 3.09 | -7.21 | 373.45 | 0.05 | -66.67 | 350.0 | 0.4 | -28.57 | 433.33 | 0.25 | -40.48 | 412.5 | 0.16 | -40.74 | 420.0 | 0.13 | -23.53 | 425.0 | 0.45 | 55.17 | 1025.0 |
| 24Q2 (19) | 12.38 | 33.84 | 24.55 | 9.32 | 37.67 | 26.29 | 3.06 | 23.89 | 19.53 | 24.73 | -7.59 | -3.92 | 0.41 | 4000.0 | 70.83 | 3.33 | 2278.57 | 38.17 | 0.15 | 275.0 | 650.0 | 0.56 | 833.33 | 115.38 | 0.42 | 1300.0 | 366.67 | 0.27 | 1250.0 | 350.0 | 0.17 | 1800.0 | 325.0 | 0.29 | 1350.0 | 222.22 |
| 24Q1 (18) | 9.25 | -17.34 | 17.68 | 6.77 | -16.83 | 19.82 | 2.47 | -19.02 | 11.76 | 26.76 | -1.73 | -5.01 | 0.01 | -95.24 | -75.0 | 0.14 | -92.43 | -75.44 | 0.04 | -55.56 | -60.0 | 0.06 | -80.0 | -57.14 | 0.03 | -80.0 | -40.0 | 0.02 | -77.78 | -33.33 | -0.01 | -125.0 | 66.67 | 0.02 | -84.62 | -33.33 |
| 23Q4 (17) | 11.19 | 16.32 | -5.41 | 8.14 | 11.35 | -6.22 | 3.05 | 32.03 | -3.17 | 27.23 | 13.46 | 2.21 | 0.21 | 290.91 | -69.12 | 1.85 | 263.72 | -67.77 | 0.09 | 550.0 | 181.82 | 0.3 | 350.0 | -47.37 | 0.15 | 287.5 | -51.61 | 0.09 | 280.0 | -55.0 | 0.04 | 200.0 | -85.19 | 0.13 | 225.0 | -87.62 |
| 23Q3 (16) | 9.62 | -3.22 | -7.85 | 7.31 | -0.95 | -2.92 | 2.31 | -9.77 | -20.62 | 24.00 | -6.76 | -13.79 | -0.11 | -145.83 | -119.64 | -1.13 | -146.89 | -121.12 | -0.02 | -200.0 | 71.43 | -0.12 | -146.15 | -125.0 | -0.08 | -188.89 | -125.0 | -0.05 | -183.33 | -123.81 | -0.04 | -200.0 | -116.0 | 0.04 | -55.56 | -95.29 |
| 23Q2 (15) | 9.94 | 26.46 | -24.75 | 7.38 | 30.62 | -23.68 | 2.56 | 15.84 | -27.68 | 25.74 | -8.63 | -3.96 | 0.24 | 500.0 | -70.73 | 2.41 | 322.81 | -61.13 | 0.02 | -80.0 | -77.78 | 0.26 | 85.71 | -71.11 | 0.09 | 80.0 | -85.25 | 0.06 | 100.0 | -85.37 | 0.04 | 233.33 | -87.88 | 0.09 | 200.0 | -86.15 |
| 23Q1 (14) | 7.86 | -33.56 | -25.64 | 5.65 | -34.91 | -28.12 | 2.21 | -29.84 | -18.45 | 28.17 | 5.74 | 9.74 | 0.04 | -94.12 | -92.31 | 0.57 | -90.07 | -88.48 | 0.1 | 190.91 | 100.0 | 0.14 | -75.44 | -75.86 | 0.05 | -83.87 | -85.71 | 0.03 | -85.0 | -86.96 | -0.03 | -111.11 | -115.79 | 0.03 | -97.14 | -86.96 |
| 22Q4 (13) | 11.83 | 13.31 | 7.35 | 8.68 | 15.27 | 4.45 | 3.15 | 8.25 | 16.24 | 26.64 | -4.31 | 8.47 | 0.68 | 21.43 | 28.3 | 5.74 | 7.29 | 19.83 | -0.11 | -57.14 | -37.5 | 0.57 | 18.75 | 26.67 | 0.31 | -3.12 | 55.0 | 0.20 | -4.76 | 42.86 | 0.27 | 8.0 | 50.0 | 1.05 | 23.53 | 31.25 |
| 22Q3 (12) | 10.44 | -20.97 | -3.78 | 7.53 | -22.13 | -7.83 | 2.91 | -17.8 | 8.58 | 27.84 | 3.88 | 12.85 | 0.56 | -31.71 | -9.68 | 5.35 | -13.71 | -5.98 | -0.07 | -177.78 | -240.0 | 0.48 | -46.67 | -28.36 | 0.32 | -47.54 | -17.95 | 0.21 | -48.78 | -22.22 | 0.25 | -24.24 | 13.64 | 0.85 | 30.77 | 26.87 |
| 22Q2 (11) | 13.21 | 24.98 | 12.33 | 9.67 | 23.03 | 7.44 | 3.54 | 30.63 | 28.73 | 26.80 | 4.4 | 14.43 | 0.82 | 57.69 | 54.72 | 6.20 | 25.25 | 38.7 | 0.09 | 80.0 | -25.0 | 0.9 | 55.17 | 40.62 | 0.61 | 74.29 | 74.29 | 0.41 | 78.26 | 70.83 | 0.33 | 73.68 | 120.0 | 0.65 | 182.61 | 62.5 |
| 22Q1 (10) | 10.57 | -4.08 | 9.42 | 7.86 | -5.42 | 8.26 | 2.71 | 0.0 | 12.92 | 25.67 | 4.52 | 3.22 | 0.52 | -1.89 | 40.54 | 4.95 | 3.34 | 27.91 | 0.05 | 162.5 | -37.5 | 0.58 | 28.89 | 28.89 | 0.35 | 75.0 | 52.17 | 0.23 | 64.29 | 43.75 | 0.19 | 5.56 | 111.11 | 0.23 | -71.25 | 43.75 |
| 21Q4 (9) | 11.02 | 1.57 | 16.12 | 8.31 | 1.71 | 16.06 | 2.71 | 1.12 | 16.81 | 24.56 | -0.45 | 0.24 | 0.53 | -14.52 | 152.38 | 4.79 | -15.82 | 111.95 | -0.08 | -260.0 | -138.1 | 0.45 | -32.84 | 4.65 | 0.2 | -48.72 | 11.11 | 0.14 | -48.15 | 16.67 | 0.18 | -18.18 | 1000.0 | 0.80 | 19.4 | 900.0 |
| 21Q3 (8) | 10.85 | -7.74 | 13.14 | 8.17 | -9.22 | 14.75 | 2.68 | -2.55 | 8.5 | 24.67 | 5.34 | -4.34 | 0.62 | 16.98 | -10.14 | 5.69 | 27.29 | -21.19 | 0.05 | -58.33 | -50.0 | 0.67 | 4.69 | -15.19 | 0.39 | 11.43 | -33.9 | 0.27 | 12.5 | -34.15 | 0.22 | 46.67 | -29.03 | 0.67 | 67.5 | 1775.0 |
| 21Q2 (7) | 11.76 | 21.74 | 89.37 | 9.0 | 23.97 | 81.09 | 2.75 | 14.58 | 120.0 | 23.42 | -5.83 | 16.81 | 0.53 | 43.24 | 541.67 | 4.47 | 15.5 | 341.62 | 0.12 | 50.0 | -20.0 | 0.64 | 42.22 | 2033.33 | 0.35 | 52.17 | 1266.67 | 0.24 | 50.0 | 1300.0 | 0.15 | 66.67 | 236.36 | 0.40 | 150.0 | 188.89 |
| 21Q1 (6) | 9.66 | 1.79 | 81.24 | 7.26 | 1.4 | 60.26 | 2.4 | 3.45 | 200.0 | 24.87 | 1.51 | 66.13 | 0.37 | 76.19 | 137.0 | 3.87 | 71.24 | 120.65 | 0.08 | -61.9 | 0.0 | 0.45 | 4.65 | 148.91 | 0.23 | 27.78 | 137.1 | 0.16 | 33.33 | 137.21 | 0.09 | 550.0 | 120.45 | 0.16 | 100.0 | 137.21 |
| 20Q4 (5) | 9.49 | -1.04 | 0.64 | 7.16 | 0.56 | 1.42 | 2.32 | -6.07 | -2.11 | 24.50 | -5.0 | -2.58 | 0.21 | -69.57 | 0.0 | 2.26 | -68.7 | 2.73 | 0.21 | 110.0 | 250.0 | 0.43 | -45.57 | 65.38 | 0.18 | -69.49 | 50.0 | 0.12 | -70.73 | 50.0 | -0.02 | -106.45 | -150.0 | 0.08 | 300.0 | -20.0 |
| 20Q3 (4) | 9.59 | 54.43 | 0.0 | 7.12 | 43.26 | 0.0 | 2.47 | 97.6 | 0.0 | 25.79 | 28.63 | 0.0 | 0.69 | 675.0 | 0.0 | 7.22 | 490.27 | 0.0 | 0.1 | -33.33 | 0.0 | 0.79 | 2533.33 | 0.0 | 0.59 | 2066.67 | 0.0 | 0.41 | 2150.0 | 0.0 | 0.31 | 381.82 | 0.0 | -0.04 | 91.11 | 0.0 |
| 20Q2 (3) | 6.21 | 16.51 | 0.0 | 4.97 | 9.71 | 0.0 | 1.25 | 56.25 | 0.0 | 20.05 | 33.93 | 0.0 | -0.12 | 88.0 | 0.0 | -1.85 | 90.13 | 0.0 | 0.15 | 87.5 | 0.0 | 0.03 | 103.26 | 0.0 | -0.03 | 95.16 | 0.0 | -0.02 | 95.35 | 0.0 | -0.11 | 75.0 | 0.0 | -0.45 | -4.65 | 0.0 |
| 20Q1 (2) | 5.33 | -43.48 | 0.0 | 4.53 | -35.84 | 0.0 | 0.8 | -66.24 | 0.0 | 14.97 | -40.48 | 0.0 | -1.0 | -576.19 | 0.0 | -18.74 | -951.82 | 0.0 | 0.08 | 33.33 | 0.0 | -0.92 | -453.85 | 0.0 | -0.62 | -616.67 | 0.0 | -0.43 | -637.5 | 0.0 | -0.44 | -1200.0 | 0.0 | -0.43 | -530.0 | 0.0 |
| 19Q4 (1) | 9.43 | 0.0 | 0.0 | 7.06 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 25.15 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 2.20 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 |
