損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)31.4622.9426.0928.652.24-12.840.03200.00.020.00000000.09-43.75000.2400.0600.39-36.073.535.692.84-3.730.6858.1419.2548.655.81-12.55.004.60.0004911.365.019.15
2023 (9)25.5996.3920.2878.992.5749.420.0100.020.00000000.161500.00.01000-0.0500.6103.3402.9500.43012.9506.6404.785875.00.000440.04.59421.59
2022 (8)13.0355.4911.3348.881.727.5000.020.00000000.010.000-0.0100.070-0.180-0.210-0.140-0.0200.000-0.3100.0800.000440.00.88633.33
2021 (7)8.385.417.61-1.041.6-8.57000.02-33.330000000.01-80.00000-0.010-0.10-0.920-0.880000.000-2.000-1.5900.0004412.820.120
2020 (6)7.95-34.687.69-25.191.75-4.37000.030.00000000.050.00000-0.0300.191800.0-1.290-1.2900.03200.00.000-3.300-3.0200.000395.41-0.220
2019 (5)12.17-14.5410.28-10.531.8315.820.010.00.0300000000.0525.00000-0.0200.01-50.00.07-94.120.03-96.510.01-96.6719.00-24.030.09-96.30.04-97.660.000375.711.18-38.54
2018 (4)14.2428.1711.4924.081.5831.670.010000000000.040.0-0.01000-0.0100.0201.1995.080.86104.760.357.8925.01-19.42.4378.681.7181.910.0003512.91.9235.21
2017 (3)11.1140.469.2646.751.27.14000.01-66.670000000.04100.0-0.01000-0.010-0.0400.6135.560.4210.530.19137.531.0383.071.36-13.380.9414.630.0003129.171.4212.7
2016 (2)7.9128.26.3121.811.1255.56000.03-25.00000000.020000000-0.0200.45125.00.38123.530.08166.6716.9511.811.57-5.990.8267.350.00024140.01.2677.46
2015 (1)6.1762.375.1873.830.72100.0000.04000000000-0.01000-0.030-0.0700.2-56.520.17-55.260.03-62.515.16-10.981.67-78.140.49-38.750.00010100.00.7122.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.12-13.9618.67.24-20.4423.550.52-11.86-34.180.0100.00000000000000-100.0-100.00000000-100.0100.00-100.0-100.01.3638.7816.241.0547.8912.90.3114.8134.7822.76-18.4815.012.1547.261.92.1463.3631.295.8458.27-12.57490.011.361.7527.7415.89
24Q3 (19)10.649.9310.999.155.8216.370.5911.32-16.90-100.000-100.000000000000.0100.00000000.01-50.0-75.00.07250.0-72.00.9838.03-22.830.7110.94-36.610.27237.592.8627.92160.21155.911.4611.45-42.751.313.15-26.43.6965.47-19.26490.011.361.3728.04-14.91
24Q2 (18)7.0751.3926.025.8449.3631.530.53-11.67-8.620.0100.00.01000000000000-100.0-100.000-100.00-100.000.02-50.0300.00.02-93.55-88.240.7151.06-6.580.6442.22-12.330.08300.060.010.73177.2677.361.3128.43-21.081.27337.9311.42.23118.6310.44911.3611.361.0730.492.88
24Q1 (17)4.67-39.2770.443.91-33.2881.860.6-24.0522.450-100.000000000000000.06200.0100.00000.24000.04157.1400.31138.46416.670.47-59.83213.330.45-51.61181.250.02-91.30.03.87-80.44-66.921.02-51.66191.430.29-82.2145.01.02-84.73191.43440.00.00.82-45.790.7
23Q4 (16)7.69-19.489.865.86-25.060.340.7911.2775.560.01000000000000000.02100.0000000100.0-0.07-275.0-250.00.13-48.0244.441.17-7.8791.80.93-16.9643.080.2364.292400.019.7981.3902.11-17.2543.541.63-8.437.956.6846.172254.84440.00.01.51-6.2169.66
23Q3 (15)9.5570.23238.657.8276.13221.810.7122.4157.780-100.000000000000000.01-90.000-100.000000.04500.0-33.330.2547.062400.01.2767.112216.671.1253.425700.00.14180.0800.010.9180.3302.5553.615200.01.7856.143066.674.57126.24356.74440.00.01.6154.81631.82
23Q2 (14)5.61104.74371.434.44106.51273.110.5818.3741.460.01000000000000000.1233.33900.00.0100000-0.010-200.00.17183.33525.00.76406.67265.220.73356.25252.080.05150.025.06.05-48.2901.66374.29252.291.14470.0226.672.02477.14216.09440.00.01.04141.86647.37
23Q1 (13)2.74-60.8635.642.15-63.1814.970.498.8919.510000000000000000.030200.00000100.000100.0-100.00.06166.67220.00.15-75.41148.390.16-75.38155.170.02300.0200.011.70000.35-76.19153.850.20-86.75140.820.35212.9153.85440.00.00.43-51.691175.0
22Q4 (12)7.0148.2356.255.84140.3359.560.450.032.3500000-100.0000000000000000-0.0100-0.02-133.330-0.09-1000.047.060.611116.6796.770.653350.0116.67-0.0150.0-150.00.000-100.01.473040.0116.181.512616.6757.29-0.3182.5884.5440.00.00.89304.5553.45
22Q3 (11)2.82136.97220.452.43104.2150.520.459.769.7600000-100.00000000000-100.000000000.06500.000.01125.0-85.71-0.0686.9686.05-0.0295.8395.0-0.02-150.00.00.0000-0.0595.4194.57-0.0693.3393.75-1.78-2.333.58440.00.00.22215.79215.79
22Q2 (10)1.19-41.0940.01.19-36.363.480.410.00.000000-100.00000000000.010.000000000.010.00-0.0420.00-0.46-48.3936.11-0.48-65.5231.430.04300.000.0000-1.09-67.6931.87-0.90-83.6737.06-1.74-167.691.14440.00.0-0.19-375.057.78
22Q1 (9)2.02-54.91-6.911.87-48.912.190.4120.59-4.650000-100.0-100.00000000000.01000000000.0100-0.0570.590-0.31-200.0-244.44-0.29-196.67-314.29-0.02-200.000.00-100.00-0.65-195.59-306.25-0.49-151.04-250.0-0.6567.5-306.25440.00.0-0.04-106.9-122.22
21Q4 (8)4.48409.0930.993.66277.3215.460.34-17.07-26.090000.010.00.000000000000000000000100.0-0.17-342.86-1800.00.31172.09247.620.3175.0230.430.02200.00.07.99000.68173.91217.240.96200.0295.92-2.0025.3739.39440.012.820.58405.261060.0
21Q3 (7)0.883.53-69.010.97-15.65-59.240.410.00.00000.010.00.000000000000100.000000000100.00.070-41.67-0.4340.28-352.94-0.442.86-366.67-0.02000.000-100.0-0.9242.5-330.0-0.9632.87-1700.0-2.68-52.273.25440.015.79-0.1957.78-143.18
21Q2 (6)0.85-60.8384.781.15-37.1651.320.41-4.65-2.380000.010.00.000000000000000000000000-100.0-0.72-700.0-2.86-0.7-900.0-1.450000.0000-1.60-900.015.34-1.43-921.431.38-1.76-1000.047.15440.018.92-0.45-350.0-2.27
21Q1 (5)2.17-36.5575.01.83-42.2733.580.43-6.52-6.520000.010.00.000000000000-100.00000000100.0-100.00-100.0-100.0-0.0957.1483.33-0.0769.5786.790-100.000.0000-0.1672.4188.89-0.1471.4388.14-0.1695.1588.894412.8218.920.18260.0166.67
20Q4 (4)3.4220.420.03.1733.190.00.4612.20.0000.00.010.00.0000.0000.0000.00100.00.0000.0000.0-0.010.00.00.01-91.670.0-0.21-223.530.0-0.23-253.330.00.0200.00.00-100.00.0-0.58-245.00.0-0.49-916.670.0-3.30-19.130.0392.630.00.05-88.640.0
20Q3 (3)2.84517.390.02.38213.160.00.41-2.380.0000.00.010.00.0000.0000.0000.0-0.0300.0000.0000.0-0.0100.00.12500.00.00.17124.290.00.15121.740.0000.00.2700.00.40121.160.00.06104.140.0-2.7716.820.0382.70.00.44200.00.0
20Q2 (2)0.46-62.90.00.76-44.530.00.42-8.70.0000.00.010.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.02-60.00.0-0.7-29.630.0-0.69-30.190.0000.00.0000.0-1.89-31.250.0-1.45-22.880.0-3.33-131.250.0370.00.0-0.44-62.960.0
20Q1 (1)1.240.00.01.370.00.00.460.00.000.00.00.010.00.000.00.000.00.000.00.00.040.00.000.00.000.00.00.010.00.00.050.00.0-0.540.00.0-0.530.00.000.00.00.000.00.0-1.440.00.0-1.180.00.0-1.440.00.0370.00.0-0.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。