玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)360.00.02.13-14.4618.993.4452.89189.088.2834.63116.194.9639.3353.5634.845.3223.928.9412.6535.7415.40-38.4-22.341.4357.14107.250.76-14.6118.7519.30-31.0-30.3515.40-38.4-22.3411.84-23.2114.97
24Q2 (19)360.00.02.49-31.9780.432.25-22.9597.376.1568.03201.473.56-15.6420.2733.08-9.5451.1225.69-17.1358.025.00-19.4650.420.91-30.5389.580.89-32.0681.6327.97-24.6746.7525.00-19.4650.425.54154.5033.95
24Q1 (18)360.00.03.66340.96454.552.9290.85289.333.66-21.46454.554.2226.7381.936.5765.773.1531.00105.43128.7831.04246.82204.911.31162.0322.581.31336.67445.8337.13397.72203.631.04246.82204.9114.92143.6659.71
23Q4 (17)360.00.00.83-53.63207.411.5328.57139.064.6621.672.873.333.118.0922.07-21.5131.6815.09-29.2279.08.95-54.87157.180.5-27.54108.330.3-53.12200.07.46-73.08100.08.95-54.87157.186.11-11.9616.48
23Q3 (16)360.00.01.7929.71-14.351.194.39-38.023.8387.75-9.883.239.12-17.3928.1228.466.5221.3231.12-1.0719.8319.314.20.6943.75-17.860.6430.61-13.5127.7145.3821.019.8319.314.218.3669.4028.20
23Q2 (15)360.00.01.38109.09119.051.1452.040.742.04209.09-5.992.9627.59-17.3221.893.6537.516.2620.056.816.6263.26166.350.4854.8429.730.49104.17122.7319.0655.85127.7216.6263.26166.354.93126.7734.59
23Q1 (14)360.00.00.66144.44-57.140.7517.19-34.210.66-85.43-57.142.32-17.73-27.7321.1226.01-8.5313.5560.74-16.9710.18192.53-40.710.3129.17-40.380.24140.0-56.3612.23227.88-40.4310.18192.53-40.71-22.8028.68-24.74
22Q4 (13)360.00.00.27-87.08-83.930.64-66.67-60.254.536.59-30.412.82-27.88-25.016.76-36.52-32.288.43-60.88-56.193.48-81.71-78.10.24-71.43-66.670.1-86.49-83.333.73-83.71-81.123.48-81.71-78.1-9.3372.3435.18
22Q3 (12)360.00.02.09231.7553.681.92137.047.874.2595.85-12.013.919.2241.1626.4065.83-18.3221.55107.81-12.6519.03204.978.490.84127.0323.530.74236.3651.0222.90173.618.2919.03204.978.4910.3886.3354.04
22Q2 (11)360.00.00.63-59.09-57.140.81-28.95-52.072.1740.91-37.463.5811.534.6815.92-31.05-40.0810.37-36.46-48.846.24-63.66-59.190.37-28.85-46.380.22-60.0-57.698.37-59.23-52.586.24-63.66-59.19-1.55-33.71-29.07
22Q1 (10)360.00.01.54-8.33-23.01.14-29.19-33.721.54-76.34-23.03.21-14.63-12.0523.09-6.71-14.6116.32-15.18-20.2717.178.06-12.040.52-27.78-30.670.55-8.33-22.5420.533.9-10.9717.178.06-12.0410.557.60-19.37
21Q4 (9)360.05.881.6823.5337.71.61-9.55-1.836.5134.78-1.513.7635.74-1.8324.75-23.42-3.7319.24-22.011.815.89-9.4147.270.725.880.00.622.4546.3419.762.0739.6515.89-9.4147.278.378.03-2.11
21Q3 (8)360.05.881.36-7.48-48.871.785.3318.674.8339.19-11.212.77-19.01-17.832.3221.6418.2624.6721.7123.7817.5414.72-33.690.68-1.451.490.49-5.77-44.9419.369.69-36.2717.5414.72-33.69-12.66-16.991.79
21Q2 (7)360.05.881.47-26.55.761.69-1.7417.363.4773.524.823.42-6.322.1426.57-1.74-2.9220.27-0.985.4615.29-21.67-8.330.69-8.027.780.52-26.7610.6417.65-23.461.3215.29-21.67-8.33-5.5018.711.57
21Q1 (6)365.885.882.0063.9343.881.724.8834.372.00-69.7443.883.65-4.737.7427.045.170.9720.478.319.5819.5280.9111.160.754.1750.00.7173.1751.0623.0662.9720.6119.5280.9111.164.474.897.11
20Q4 (5)340.06.251.22-54.14100.01.649.33137.686.6121.5150.913.8313.6557.6125.71-5.9334.6818.90-5.17101.4910.79-59.2133.540.727.46213.040.41-53.93105.014.15-53.4290.1910.79-59.2133.54--0.00
20Q3 (4)340.00.02.6691.370.01.504.170.05.4495.680.03.3720.360.027.33-0.150.019.933.690.026.4558.570.00.6724.070.00.8989.360.030.3874.40.026.4558.570.0--0.00
20Q2 (3)340.00.01.390.00.01.4412.50.02.78100.00.02.85.660.027.372.20.019.222.890.016.68-5.010.00.548.00.00.470.00.017.42-8.890.016.68-5.010.0--0.00
20Q1 (2)346.250.01.39127.870.01.2885.510.01.39-68.260.02.659.050.026.7840.280.018.6899.150.017.56117.330.00.5117.390.00.47135.00.019.12156.990.017.56117.330.0--0.00
19Q4 (1)320.00.00.610.00.00.690.00.04.380.00.02.430.00.019.090.00.09.380.00.08.080.00.00.230.00.00.20.00.07.440.00.08.080.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.17-28.535.4713.8642.714.45N/A-
2024/91.63-0.7639.2512.6947.54.680.66-
2024/81.6517.4345.9811.0648.84.110.76-
2024/71.432.338.529.4249.33.870.8-
2024/61.06-24.9614.848.0151.363.780.81終端市場回溫,客戶訂單需求增加。
2024/51.418.1637.436.9659.143.950.77終端市場回溫,客戶訂單需求增加。
2024/41.35.4427.485.5465.814.060.75終端市場回溫,客戶訂單需求強勁。
2024/31.24-18.6170.54.2482.724.240.62終端市場回溫,客戶訂單需求增加。
2024/21.522.65108.263.088.294.210.62終端市場回溫,客戶訂單需求強勁。
2024/11.4822.7371.421.4871.423.690.71終端市場回溫,客戶訂單需求增加。
2023/121.2120.0138.7511.92-11.843.320.92-
2023/111.01-9.1112.5510.72-15.323.280.93-
2023/101.11-5.653.859.71-17.443.410.9-
2023/91.174.0316.948.61-19.563.310.81-
2023/81.1311.43-22.927.43-23.343.060.88-
2023/71.019.68-29.496.31-23.412.960.91-
2023/60.92-10.21-27.145.29-22.132.970.91-
2023/51.030.34-12.244.37-21.022.780.98-
2023/41.0241.01-8.193.34-23.372.481.1-
2023/30.73-0.58-36.752.32-28.582.321.33-
2023/20.73-15.5-33.111.59-24.132.461.25-
2023/10.86-0.65-14.410.86-14.412.631.18-
2022/120.87-2.64-26.8413.53-0.162.831.07-
2022/110.89-16.13-30.6812.662.42.961.02-
2022/101.076.23-10.8511.766.253.530.86-
2022/91.0-31.4332.7910.78.323.90.85-
2022/81.461.9353.339.76.34.160.8本期因新產品出貨,故營收較去年同期增加。
2022/71.4313.3427.638.230.83.870.86-
2022/61.278.1515.976.8-3.473.551.08-
2022/51.174.96-8.065.53-7.033.431.12-
2022/41.11-2.84-0.614.36-6.753.351.14-
2022/31.155.12-12.753.25-8.693.251.2-
2022/21.098.13-2.782.1-6.313.291.18-
2022/11.01-15.08-9.851.01-9.853.491.12-
2021/121.19-7.768.8713.557.23.670.85-
2021/111.297.85-9.0512.367.043.240.96-
2021/101.258.27-14.1811.079.292.91.07-
2021/90.76-20.83-37.279.8813.182.831.2-
2021/80.95-15.14-14.799.1221.253.171.07-
2021/71.122.998.688.1727.553.490.97-
2021/61.09-14.26-12.97.0431.193.490.85-
2021/51.2713.4651.635.9544.613.710.8本年度客戶訂單需求強勁
2021/41.12-14.7179.424.6842.813.560.84本年度客戶訂單需求強勁
2021/31.3217.1329.263.5634.183.560.8-
2021/21.120.2722.262.2437.253.330.85-
2021/11.122.5556.481.1256.483.630.78本期客戶訂單需求較大,故營收較去年同期成長。
2020/121.09-22.9429.4112.6424.973.90.69-
2020/111.421.76140.5111.5524.564.010.68因客戶訂單需求量大,故營收較去年同期大幅成長。
2020/101.3915.6835.9710.1316.693.720.73-
2020/91.27.5421.798.7313.973.360.74-
2020/81.128.2420.247.5212.813.410.73-
2020/71.03-17.4721.326.411.63.130.8-
2020/61.2549.2733.75.379.912.720.95-
2020/50.8434.26-0.774.124.262.481.04-
2020/40.63-38.55-9.433.285.642.561.0-
2020/31.0210.79-10.452.659.952.650.89-
2020/20.9228.3330.461.6328.152.480.95-
2020/10.72-15.1825.310.7225.312.151.09-
2019/120.8443.1924.5210.1112.630.0N/A-
2019/110.59-42.46-19.629.2711.660.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)360.04.445.214.641.7511.85-12.3523.4912.7716.7814.8514.0817.821.990.511.991.531.673.09
2022 (9)360.04.22-29.784.56-32.7413.52-0.5220.83-23.8714.61-30.2311.95-29.911.98-30.531.96-27.941.62-30.17
2021 (8)365.886.01-7.546.7815.713.597.4327.362.3620.949.0617.05-3.562.8517.282.726.252.323.57
2020 (7)346.256.5048.45.8670.3512.6525.7526.7314.8719.2037.8317.6826.652.4373.572.5664.12.2460.0
2019 (6)326.674.3877.333.4493.2610.0612.5323.2721.7113.9357.2213.9668.81.477.221.5673.331.489.19
2018 (5)300.02.47-41.471.78-37.18.94-4.6919.12-10.288.86-42.548.27-38.70.79-45.520.9-47.060.74-41.73
2017 (4)3004.22-97.132.83910.719.388.4421.31-24.0815.42-34.3813.49-35.671.45-28.571.7-18.271.27746.67
2016 (3)00146.981471.980.28-94.48.65-14.4428.0737.623.5031.2120.9746.342.0312.152.0842.470.15-89.66
2015 (2)1509.3505.00010.11020.40017.91014.3301.8101.4601.450

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。