損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.88 | -19.89 | 7.76 | -12.42 | 2.93 | -16.29 | 0.15 | 114.29 | 0.16 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 1.18 | -60.54 | 1.01 | -56.09 | 0.17 | -75.36 | 14.51 | -37.21 | 3.54 | -56.56 | 3.61 | -42.88 | 0.00 | 0 | 28 | 0.0 | 1.67 | -50.74 |
| 2022 (9) | 14.83 | 0.07 | 8.86 | -9.5 | 3.5 | 2.04 | 0.07 | -12.5 | 0.08 | 33.33 | 0.02 | 0.0 | 0.03 | -25.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.53 | 35.9 | 2.99 | 49.5 | 2.3 | 45.57 | 0.69 | 60.47 | 23.11 | 6.99 | 8.15 | 41.0 | 6.32 | 48.71 | 0.00 | 0 | 28 | 3.7 | 3.39 | 41.84 |
| 2021 (8) | 14.82 | 68.99 | 9.79 | 58.93 | 3.43 | 23.83 | 0.08 | 33.33 | 0.06 | 20.0 | 0.02 | -33.33 | 0.04 | 0 | 0.05 | 150.0 | 0.03 | -89.66 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.39 | -47.3 | 2.0 | 244.83 | 1.58 | 251.11 | 0.43 | 86.96 | 21.60 | -45.54 | 5.78 | 268.15 | 4.25 | 0 | 0.00 | 0 | 27 | -3.57 | 2.39 | 151.58 |
| 2020 (7) | 8.77 | 15.7 | 6.16 | 29.14 | 2.77 | 58.29 | 0.06 | 20.0 | 0.05 | 25.0 | 0.03 | 200.0 | 0 | 0 | 0.02 | -33.33 | 0.29 | 2800.0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | 0.74 | 7300.0 | 0.58 | -45.79 | 0.45 | -47.06 | 0.23 | 9.52 | 39.66 | 97.61 | 1.57 | -47.14 | -1.04 | 0 | 0.00 | 0 | 28 | 0.0 | 0.95 | -30.66 |
| 2019 (6) | 7.58 | -17.79 | 4.77 | -21.55 | 1.75 | -20.45 | 0.05 | 25.0 | 0.04 | -20.0 | 0.01 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.3 | 1.07 | -12.3 | 0.85 | -2.3 | 0.21 | -40.0 | 20.07 | -29.21 | 2.97 | -8.9 | 3.00 | 40.19 | 0.00 | 0 | 28 | 7.69 | 1.37 | -3.52 |
| 2018 (5) | 9.22 | -5.63 | 6.08 | -5.74 | 2.2 | -7.56 | 0.04 | 33.33 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.27 | 0 | 1.22 | 40.23 | 0.87 | 33.85 | 0.35 | 59.09 | 28.35 | 11.0 | 3.26 | 31.98 | 2.14 | -16.73 | 0.00 | 0 | 26 | 0.0 | 1.42 | 26.79 |
| 2017 (4) | 9.77 | 2.95 | 6.45 | 4.2 | 2.38 | 5.31 | 0.03 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.07 | 0 | 0.87 | -45.96 | 0.65 | -44.92 | 0.22 | -48.84 | 25.54 | -3.98 | 2.47 | -44.99 | 2.57 | 17.89 | 0.00 | 0 | 26 | 4.0 | 1.12 | -37.43 |
| 2016 (3) | 9.49 | -2.27 | 6.19 | -2.06 | 2.26 | 12.44 | 0.03 | -62.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.11 | 57.14 | 0.57 | 185.0 | 1.61 | 2.55 | 1.18 | 0.0 | 0.43 | 10.26 | 26.60 | 6.66 | 4.49 | -1.54 | 2.18 | -37.71 | 0.00 | 0 | 25 | 0.0 | 1.79 | 6.55 |
| 2015 (2) | 9.71 | 15.87 | 6.32 | 7.48 | 2.01 | 41.55 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.2 | 33.33 | 1.57 | 27.64 | 1.18 | 24.21 | 0.39 | 44.44 | 24.94 | 12.55 | 4.56 | 0 | 3.50 | 22.38 | 0.00 | 0 | 25 | 0.0 | 1.68 | 23.53 |
| 2014 (1) | 8.38 | 0 | 5.88 | 0 | 1.42 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0.1 | 0 | 0.15 | 0 | 1.23 | 0 | 0.95 | 0 | 0.27 | 0 | 22.16 | 0 | 0.00 | 0 | 2.86 | 0 | 0.00 | 0 | 25 | 0 | 1.36 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.74 | 12.06 | 99.16 | 2.94 | 14.4 | 59.78 | 1.01 | -1.94 | 57.81 | 0.03 | -62.5 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -127.78 | -138.46 | 0.73 | -9.88 | 2333.33 | 0.57 | -10.94 | 1800.0 | 0.16 | -11.11 | 633.33 | 22.33 | 3.0 | 0 | 2.03 | -10.57 | 1745.45 | 2.21 | 34.76 | 713.89 | 9.23 | 28.19 | 462.8 | 28 | 0.0 | 0.0 | 0.86 | -7.53 | 473.33 |
| 24Q2 (19) | 4.23 | -39.14 | 86.34 | 2.57 | -40.78 | 73.65 | 1.03 | -16.26 | 47.14 | 0.08 | 0.0 | 100.0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -62.5 | -10.0 | 0.18 | -51.35 | -14.29 | 0.81 | -53.71 | 170.0 | 0.64 | -53.96 | 113.33 | 0.18 | -50.0 | 800.0 | 21.68 | 5.19 | 197.39 | 2.27 | -53.96 | 116.19 | 1.64 | -54.95 | 412.5 | 7.20 | 46.04 | 370.59 | 28 | 0.0 | 0.0 | 0.93 | -50.53 | 126.83 |
| 24Q1 (18) | 6.95 | 49.14 | 171.48 | 4.34 | 53.36 | 167.9 | 1.23 | 35.16 | 80.88 | 0.08 | 0.0 | 300.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 182.76 | 580.0 | 0.37 | 242.31 | 562.5 | 1.75 | 161.19 | 821.05 | 1.39 | 157.41 | 892.86 | 0.36 | 176.92 | 620.0 | 20.61 | 5.21 | -15.25 | 4.93 | 156.77 | 927.08 | 3.64 | 27.27 | 360.76 | 4.93 | 38.1 | 927.08 | 28 | 0.0 | 0.0 | 1.88 | 135.0 | 506.45 |
| 23Q4 (17) | 4.66 | 95.8 | 44.72 | 2.83 | 53.8 | 45.13 | 0.91 | 42.19 | -9.9 | 0.08 | 300.0 | 300.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -293.33 | -93.33 | -0.26 | -300.0 | -188.89 | 0.67 | 2133.33 | 294.12 | 0.54 | 1700.0 | 800.0 | 0.13 | 533.33 | 18.18 | 19.59 | 0 | -69.17 | 1.92 | 1645.45 | 734.78 | 2.86 | 894.44 | 429.63 | 3.57 | 117.68 | -57.14 | 28 | 0.0 | 0.0 | 0.8 | 433.33 | 185.71 |
| 23Q3 (16) | 2.38 | 4.85 | -29.79 | 1.84 | 24.32 | -11.96 | 0.64 | -8.57 | -31.91 | 0.02 | -50.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | -31.82 | 0.13 | -38.1 | -56.67 | 0.03 | -90.0 | -95.45 | 0.03 | -90.0 | -94.23 | -0.03 | -250.0 | -121.43 | 0.00 | -100.0 | -100.0 | 0.11 | -89.52 | -94.15 | -0.36 | -212.5 | -145.57 | 1.64 | 7.19 | -79.95 | 28 | 0.0 | 0.0 | 0.15 | -63.41 | -80.52 |
| 23Q2 (15) | 2.27 | -11.33 | -46.96 | 1.48 | -8.64 | -40.56 | 0.7 | 2.94 | -13.58 | 0.04 | 100.0 | 100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 300.0 | -16.67 | 0.21 | 362.5 | 50.0 | 0.3 | 57.89 | -73.21 | 0.3 | 114.29 | -67.39 | 0.02 | -60.0 | -90.0 | 7.29 | -70.02 | -58.93 | 1.05 | 118.75 | -69.03 | 0.32 | -59.49 | -88.53 | 1.53 | 218.75 | -75.75 | 28 | 0.0 | 3.7 | 0.41 | 32.26 | -66.39 |
| 23Q1 (14) | 2.56 | -20.5 | -35.03 | 1.62 | -16.92 | -30.47 | 0.68 | -32.67 | -9.33 | 0.02 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 66.67 | -145.45 | -0.08 | 11.11 | -144.44 | 0.19 | 11.76 | -81.55 | 0.14 | 133.33 | -82.28 | 0.05 | -54.55 | -79.17 | 24.32 | -61.73 | 4.69 | 0.48 | 108.7 | -83.56 | 0.79 | 46.3 | -63.76 | 0.48 | -94.24 | -83.56 | 28 | 0.0 | 3.7 | 0.31 | 10.71 | -72.57 |
| 22Q4 (13) | 3.22 | -5.01 | -17.65 | 1.95 | -6.7 | -26.42 | 1.01 | 7.45 | 1.0 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -168.18 | -1400.0 | -0.09 | -130.0 | -169.23 | 0.17 | -74.24 | -55.26 | 0.06 | -88.46 | -79.31 | 0.11 | -21.43 | 10.0 | 63.55 | 193.4 | 153.69 | 0.23 | -87.77 | -78.7 | 0.54 | -31.65 | -5.26 | 8.33 | 1.83 | 42.64 | 28 | 0.0 | 3.7 | 0.28 | -63.64 | -41.67 |
| 22Q3 (12) | 3.39 | -20.79 | -11.02 | 2.09 | -16.06 | -19.31 | 0.94 | 16.05 | 18.99 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 0 | 0.3 | 114.29 | 114.29 | 0.66 | -41.07 | 15.79 | 0.52 | -43.48 | 20.93 | 0.14 | -30.0 | 0.0 | 21.66 | 22.03 | -8.84 | 1.88 | -44.54 | 17.5 | 0.79 | -71.68 | -24.04 | 8.18 | 29.64 | 72.21 | 28 | 3.7 | 3.7 | 0.77 | -36.89 | 14.93 |
| 22Q2 (11) | 4.28 | 8.63 | -7.36 | 2.49 | 6.87 | -12.63 | 0.81 | 8.0 | -8.99 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 300.0 | 0.14 | -22.22 | 55.56 | 1.12 | 8.74 | 15.46 | 0.92 | 16.46 | 16.46 | 0.2 | -16.67 | 5.26 | 17.75 | -23.59 | -8.36 | 3.39 | 16.1 | 17.71 | 2.79 | 27.98 | 11.6 | 6.31 | 116.1 | 102.89 | 27 | 0.0 | 0.0 | 1.22 | 7.96 | 14.02 |
| 22Q1 (10) | 3.94 | 0.77 | 58.23 | 2.33 | -12.08 | 37.06 | 0.75 | -25.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 0 | 0.18 | 38.46 | 500.0 | 1.03 | 171.05 | 1187.5 | 0.79 | 172.41 | 1216.67 | 0.24 | 140.0 | 2300.0 | 23.23 | -7.27 | 41.39 | 2.92 | 170.37 | 1227.27 | 2.18 | 282.46 | 1881.82 | 2.92 | -50.0 | 1227.27 | 27 | 0.0 | -3.57 | 1.13 | 135.42 | 527.78 |
| 21Q4 (9) | 3.91 | 2.62 | 58.3 | 2.65 | 2.32 | 18.83 | 1.0 | 26.58 | 4.17 | 0.01 | -66.67 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | -88.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.13 | -7.14 | -63.89 | 0.38 | -33.33 | 205.56 | 0.29 | -32.56 | 185.29 | 0.1 | -28.57 | 66.67 | 25.05 | 5.43 | 0 | 1.08 | -32.5 | 190.76 | 0.57 | -45.19 | 122.8 | 5.84 | 22.95 | 271.97 | 27 | 0.0 | -3.57 | 0.48 | -28.36 | 277.78 |
| 21Q3 (8) | 3.81 | -17.53 | 39.05 | 2.59 | -9.12 | 56.02 | 0.79 | -11.24 | 23.44 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.14 | 55.56 | 450.0 | 0.57 | -41.24 | 46.15 | 0.43 | -45.57 | 48.28 | 0.14 | -26.32 | 55.56 | 23.76 | 22.66 | -0.75 | 1.60 | -44.44 | 58.42 | 1.04 | -58.4 | -11.86 | 4.75 | 52.73 | 72.1 | 27 | 0.0 | -3.57 | 0.67 | -37.38 | 39.58 |
| 21Q2 (7) | 4.62 | 85.54 | 152.46 | 2.85 | 67.65 | 179.41 | 0.89 | 18.67 | 45.9 | 0.03 | 50.0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.09 | 200.0 | 28.57 | 0.97 | 1112.5 | 259.26 | 0.79 | 1216.67 | 276.19 | 0.19 | 1800.0 | 171.43 | 19.37 | 17.89 | -23.26 | 2.88 | 1209.09 | 294.52 | 2.50 | 2172.73 | 400.0 | 3.11 | 1313.64 | 378.46 | 27 | -3.57 | -3.57 | 1.07 | 494.44 | 197.22 |
| 21Q1 (6) | 2.49 | 0.81 | 43.1 | 1.7 | -23.77 | 34.92 | 0.75 | -21.88 | 38.89 | 0.02 | 100.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | -91.67 | -25.0 | 0.08 | 122.22 | 500.0 | 0.06 | 117.65 | 400.0 | 0.01 | -83.33 | 0.0 | 16.43 | 0 | 0 | 0.22 | 118.49 | 375.0 | 0.11 | 104.4 | 152.38 | 0.22 | -85.99 | 375.0 | 28 | 0.0 | 0.0 | 0.18 | 166.67 | 200.0 |
| 20Q4 (5) | 2.47 | -9.85 | 48.8 | 2.23 | 34.34 | 123.0 | 0.96 | 50.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 2400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | 50.0 | 0.36 | 1000.0 | 500.0 | -0.36 | -192.31 | -500.0 | -0.34 | -217.24 | -585.71 | 0.06 | -33.33 | 500.0 | 0.00 | -100.0 | -100.0 | -1.19 | -217.82 | -557.69 | -2.50 | -311.86 | -538.6 | 1.57 | -43.12 | -48.01 | 28 | 0.0 | 0.0 | -0.27 | -156.25 | -268.75 |
| 20Q3 (4) | 2.74 | 49.73 | 0.0 | 1.66 | 62.75 | 0.0 | 0.64 | 4.92 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.04 | -157.14 | 0.0 | 0.39 | 44.44 | 0.0 | 0.29 | 38.1 | 0.0 | 0.09 | 28.57 | 0.0 | 23.94 | -5.15 | 0.0 | 1.01 | 38.36 | 0.0 | 1.18 | 136.0 | 0.0 | 2.76 | 324.62 | 0.0 | 28 | 0.0 | 0.0 | 0.48 | 33.33 | 0.0 |
| 20Q2 (3) | 1.83 | 5.17 | 0.0 | 1.02 | -19.05 | 0.0 | 0.61 | 12.96 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.27 | 1450.0 | 0.0 | 0.21 | 1150.0 | 0.0 | 0.07 | 600.0 | 0.0 | 25.24 | 0 | 0.0 | 0.73 | 1012.5 | 0.0 | 0.50 | 338.1 | 0.0 | 0.65 | 912.5 | 0.0 | 28 | 0.0 | 0.0 | 0.36 | 500.0 | 0.0 |
| 20Q1 (2) | 1.74 | 4.82 | 0.0 | 1.26 | 26.0 | 0.0 | 0.54 | 12.5 | 0.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 137.5 | 0.0 | 0.04 | 144.44 | 0.0 | -0.02 | -122.22 | 0.0 | -0.02 | -128.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -130.77 | 0.0 | -0.21 | -136.84 | 0.0 | -0.08 | -102.65 | 0.0 | 28 | 0.0 | 0.0 | 0.06 | -62.5 | 0.0 |
| 19Q4 (1) | 1.66 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 17.07 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 3.02 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
