損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.22 | -12.81 | 2.38 | -3.64 | 1.03 | -9.65 | 0.08 | -11.11 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | -98.51 | 0.8 | -58.12 | 0.68 | -57.23 | 0.13 | -59.38 | 15.65 | -6.29 | 1.81 | -57.01 | 1.81 | -27.31 | 0.00 | 0 | 37 | 0.0 | 1.05 | -51.16 |
| 2022 (9) | 4.84 | -18.79 | 2.47 | -8.86 | 1.14 | -14.29 | 0.09 | 350.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.67 | 0 | 1.91 | 2.69 | 1.59 | 3.92 | 0.32 | -3.03 | 16.70 | -5.97 | 4.21 | -9.07 | 2.49 | -41.69 | 0.00 | 0 | 37 | 12.12 | 2.15 | 2.38 |
| 2021 (8) | 5.96 | 36.7 | 2.71 | 14.83 | 1.33 | 34.34 | 0.02 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.05 | 0 | 1.86 | 93.75 | 1.53 | 88.89 | 0.33 | 106.25 | 17.76 | 9.63 | 4.63 | 80.86 | 4.27 | 81.7 | 0.00 | 0 | 33 | 6.45 | 2.1 | 75.0 |
| 2020 (7) | 4.36 | 10.38 | 2.36 | 5.83 | 0.99 | 4.21 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | 0.96 | 24.68 | 0.81 | 30.65 | 0.16 | 6.67 | 16.20 | -18.26 | 2.56 | 20.75 | 2.35 | 39.88 | 0.00 | 0 | 31 | 6.9 | 1.2 | 16.5 |
| 2019 (6) | 3.95 | -6.62 | 2.23 | -4.29 | 0.95 | -9.52 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.77 | -18.95 | 0.62 | -16.22 | 0.15 | -28.57 | 19.82 | -9.41 | 2.12 | -19.7 | 1.68 | -4.55 | 0.00 | 0 | 29 | 3.57 | 1.03 | -5.5 |
| 2018 (5) | 4.23 | 4.7 | 2.33 | 0.0 | 1.05 | 15.38 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.06 | 0 | 0.09 | 0 | 0.95 | 35.71 | 0.74 | 29.82 | 0.21 | 61.54 | 21.88 | 15.46 | 2.64 | 26.32 | 1.76 | -1.12 | 0.00 | 0 | 28 | 3.7 | 1.09 | 28.24 |
| 2017 (4) | 4.04 | 17.1 | 2.33 | 18.27 | 0.91 | 1.11 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.09 | 0 | 0.7 | 27.27 | 0.57 | 29.55 | 0.13 | 18.18 | 18.95 | -2.67 | 2.09 | 25.15 | 1.78 | 36.92 | 0.00 | 0 | 27 | 3.85 | 0.85 | 18.06 |
| 2016 (3) | 3.45 | 3.92 | 1.97 | 10.67 | 0.9 | -1.1 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | -0.04 | 0 | 0.55 | -17.91 | 0.44 | -18.52 | 0.11 | -15.38 | 19.47 | 0.72 | 1.67 | -23.04 | 1.30 | -3.7 | 0.00 | 0 | 26 | 4.0 | 0.72 | -12.2 |
| 2015 (2) | 3.32 | 8.5 | 1.78 | 4.71 | 0.91 | 7.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.67 | 13.56 | 0.54 | 10.2 | 0.13 | 44.44 | 19.33 | 22.96 | 2.17 | 0 | 1.35 | 21.62 | 0.00 | 0 | 25 | 8.7 | 0.82 | 20.59 |
| 2014 (1) | 3.06 | 15.47 | 1.7 | 16.44 | 0.85 | 28.79 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.08 | 700.0 | 0.59 | 11.32 | 0.49 | 11.36 | 0.09 | 0.0 | 15.72 | -8.71 | 0.00 | 0 | 1.11 | -4.31 | 0.00 | 0 | 23 | 9.52 | 0.68 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.36 | 4.62 | 30.77 | 0.69 | 9.52 | 16.95 | 0.3 | -3.23 | 7.14 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -87.5 | -83.33 | 0.37 | -15.91 | 60.87 | 0.3 | -28.57 | 66.67 | 0.07 | 600.0 | 40.0 | 18.38 | 551.77 | -8.65 | 0.81 | -28.95 | 65.31 | 0.78 | -15.22 | 143.75 | 2.73 | 42.19 | 99.27 | 37 | 0.0 | 0.0 | 0.43 | -14.0 | 48.28 |
| 24Q2 (19) | 1.3 | 11.11 | 31.31 | 0.63 | 8.62 | 6.78 | 0.31 | 3.33 | 24.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0.08 | 0.0 | 300.0 | 0.44 | 18.92 | 158.82 | 0.42 | 44.83 | 121.05 | 0.01 | -85.71 | 150.0 | 2.82 | -86.03 | 0 | 1.14 | 46.15 | 119.23 | 0.92 | 61.4 | 100.0 | 1.92 | 146.15 | 118.18 | 37 | 0.0 | 0.0 | 0.5 | 16.28 | 117.39 |
| 24Q1 (18) | 1.17 | 3.54 | 11.43 | 0.58 | 1.75 | -9.38 | 0.3 | 11.11 | 30.43 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 200.0 | 0.08 | 366.67 | 260.0 | 0.37 | 42.31 | 164.29 | 0.29 | 70.59 | 107.14 | 0.07 | -30.0 | 0 | 20.18 | -46.03 | 1021.11 | 0.78 | 77.27 | 116.67 | 0.57 | 5.56 | 11.76 | 0.78 | -56.91 | 116.67 | 37 | 0.0 | 0.0 | 0.43 | 30.3 | 115.0 |
| 23Q4 (17) | 1.13 | 8.65 | 15.31 | 0.57 | -3.39 | 1.79 | 0.27 | -3.57 | 8.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 63.64 | -0.03 | -150.0 | 62.5 | 0.26 | 13.04 | 188.89 | 0.17 | -5.56 | 142.86 | 0.1 | 100.0 | 400.0 | 37.39 | 85.83 | 77.71 | 0.44 | -10.2 | 144.44 | 0.54 | 68.75 | 31.71 | 1.81 | 32.12 | -57.41 | 37 | 0.0 | 0.0 | 0.33 | 13.79 | 120.0 |
| 23Q3 (16) | 1.04 | 5.05 | -7.96 | 0.59 | 0.0 | 0.0 | 0.28 | 12.0 | -9.68 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -88.89 | 0.06 | 200.0 | -85.0 | 0.23 | 35.29 | -63.49 | 0.18 | -5.26 | -64.0 | 0.05 | 350.0 | -61.54 | 20.12 | 0 | -0.15 | 0.49 | -5.77 | -63.16 | 0.32 | -30.43 | 18.52 | 1.37 | 55.68 | -66.34 | 37 | 0.0 | 0.0 | 0.29 | 26.09 | -57.97 |
| 23Q2 (15) | 0.99 | -5.71 | -21.43 | 0.59 | -7.81 | -6.35 | 0.25 | 8.7 | -3.85 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 140.0 | -88.89 | 0.17 | 21.43 | -69.09 | 0.19 | 35.71 | -62.75 | -0.02 | 0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.52 | 44.44 | -62.04 | 0.46 | -9.8 | -48.31 | 0.88 | 144.44 | -67.77 | 37 | 0.0 | 0.0 | 0.23 | 15.0 | -62.9 |
| 23Q1 (14) | 1.05 | 7.14 | -28.57 | 0.64 | 14.29 | -7.25 | 0.23 | -8.0 | -25.81 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 54.55 | -131.25 | -0.05 | 37.5 | -129.41 | 0.14 | 55.56 | -78.12 | 0.14 | 100.0 | -72.55 | 0 | -100.0 | -100.0 | 1.80 | -91.44 | -91.36 | 0.36 | 100.0 | -73.53 | 0.51 | 24.39 | -44.57 | 0.36 | -91.53 | -73.53 | 37 | 0.0 | 0.0 | 0.2 | 33.33 | -71.43 |
| 22Q4 (13) | 0.98 | -13.27 | -38.36 | 0.56 | -5.08 | -21.13 | 0.25 | -19.35 | -16.67 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -130.56 | -1000.0 | -0.08 | -120.0 | -700.0 | 0.09 | -85.71 | -84.48 | 0.07 | -86.0 | -84.78 | 0.02 | -84.62 | -83.33 | 21.04 | 4.42 | 3.95 | 0.18 | -86.47 | -87.05 | 0.41 | 51.85 | -67.72 | 4.25 | 4.42 | -8.6 | 37 | 0.0 | 12.12 | 0.15 | -78.26 | -76.56 |
| 22Q3 (12) | 1.13 | -10.32 | -29.81 | 0.59 | -6.35 | -18.06 | 0.31 | 19.23 | -32.61 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 125.0 | 0 | 0.4 | 122.22 | 0 | 0.63 | 14.55 | 43.18 | 0.5 | -1.96 | 42.86 | 0.13 | 225.0 | 44.44 | 20.15 | 174.15 | -4.91 | 1.33 | -2.92 | 22.02 | 0.27 | -69.66 | -71.58 | 4.07 | 49.08 | 19.35 | 37 | 0.0 | 15.62 | 0.69 | 11.29 | 38.0 |
| 22Q2 (11) | 1.26 | -14.29 | -9.35 | 0.63 | -8.7 | -1.56 | 0.26 | -16.13 | -10.34 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 366.67 | 0.18 | 5.88 | 460.0 | 0.55 | -14.06 | 37.5 | 0.51 | 0.0 | 37.84 | 0.04 | -69.23 | 33.33 | 7.35 | -64.73 | 2.65 | 1.37 | 0.74 | 16.1 | 0.89 | -3.26 | -21.93 | 2.73 | 100.74 | 17.67 | 37 | 0.0 | 19.35 | 0.62 | -11.43 | 34.78 |
| 22Q1 (10) | 1.47 | -7.55 | 7.3 | 0.69 | -2.82 | 7.81 | 0.31 | 3.33 | 10.71 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 1700.0 | 0.17 | 1800.0 | 0 | 0.64 | 10.34 | 42.22 | 0.51 | 10.87 | 41.67 | 0.13 | 8.33 | 44.44 | 20.84 | 2.96 | 0.72 | 1.36 | -2.16 | 20.35 | 0.92 | -27.56 | -5.15 | 1.36 | -70.75 | 20.35 | 37 | 12.12 | 19.35 | 0.7 | 9.38 | 37.25 |
| 21Q4 (9) | 1.59 | -1.24 | 25.2 | 0.71 | -1.39 | 10.94 | 0.3 | -34.78 | 15.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | -0.01 | 0 | 66.67 | 0.58 | 31.82 | 70.59 | 0.46 | 31.43 | 70.37 | 0.12 | 33.33 | 71.43 | 20.24 | -4.48 | -1.17 | 1.39 | 27.52 | 61.63 | 1.27 | 33.68 | 56.79 | 4.65 | 36.36 | 80.93 | 33 | 3.12 | 6.45 | 0.64 | 28.0 | 60.0 |
| 21Q3 (8) | 1.61 | 15.83 | 43.75 | 0.72 | 12.5 | 12.5 | 0.46 | 58.62 | 84.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.44 | 10.0 | 91.3 | 0.35 | -5.41 | 84.21 | 0.09 | 200.0 | 125.0 | 21.19 | 195.95 | 28.74 | 1.09 | -7.63 | 81.67 | 0.95 | -16.67 | 66.67 | 3.41 | 46.98 | 98.26 | 32 | 3.23 | 3.23 | 0.5 | 8.7 | 78.57 |
| 21Q2 (7) | 1.39 | 1.46 | 36.27 | 0.64 | 0.0 | 16.36 | 0.29 | 3.57 | 26.09 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | -20.0 | -0.05 | 0 | -25.0 | 0.4 | -11.11 | 100.0 | 0.37 | 2.78 | 94.74 | 0.03 | -66.67 | 200.0 | 7.16 | -65.39 | 36.38 | 1.18 | 4.42 | 96.67 | 1.14 | 17.53 | 83.87 | 2.32 | 105.31 | 109.01 | 31 | 0.0 | 0.0 | 0.46 | -9.8 | 76.92 |
| 21Q1 (6) | 1.37 | 7.87 | 42.71 | 0.64 | 0.0 | 20.75 | 0.28 | 7.69 | 7.69 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -150.0 | 0 | 100.0 | -100.0 | 0.45 | 32.35 | 125.0 | 0.36 | 33.33 | 125.0 | 0.09 | 28.57 | 125.0 | 20.69 | 1.03 | 5.13 | 1.13 | 31.4 | 121.57 | 0.97 | 19.75 | 177.14 | 1.13 | -56.03 | 121.57 | 31 | 0.0 | 0.0 | 0.51 | 27.5 | 96.15 |
| 20Q4 (5) | 1.27 | 13.39 | 22.12 | 0.64 | 0.0 | 14.29 | 0.26 | 4.0 | 18.18 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 42.86 | -0.03 | -50.0 | 50.0 | 0.34 | 47.83 | 70.0 | 0.27 | 42.11 | 80.0 | 0.07 | 75.0 | 75.0 | 20.48 | 24.42 | -2.29 | 0.86 | 43.33 | 62.26 | 0.81 | 42.11 | 42.11 | 2.57 | 49.42 | 21.23 | 31 | 0.0 | 6.9 | 0.4 | 42.86 | 53.85 |
| 20Q3 (4) | 1.12 | 9.8 | 0.0 | 0.64 | 16.36 | 0.0 | 0.25 | 8.7 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 40.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0.23 | 15.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.04 | 300.0 | 0.0 | 16.46 | 213.52 | 0.0 | 0.60 | 0.0 | 0.0 | 0.57 | -8.06 | 0.0 | 1.72 | 54.95 | 0.0 | 31 | 0.0 | 0.0 | 0.28 | 7.69 | 0.0 |
| 20Q2 (3) | 1.02 | 6.25 | 0.0 | 0.55 | 3.77 | 0.0 | 0.23 | -11.54 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | -0.04 | -233.33 | 0.0 | 0.2 | 0.0 | 0.0 | 0.19 | 18.75 | 0.0 | 0.01 | -75.0 | 0.0 | 5.25 | -73.32 | 0.0 | 0.60 | 17.65 | 0.0 | 0.62 | 77.14 | 0.0 | 1.11 | 117.65 | 0.0 | 31 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
| 20Q1 (2) | 0.96 | -7.69 | 0.0 | 0.53 | -5.36 | 0.0 | 0.26 | 18.18 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 128.57 | 0.0 | 0.03 | 150.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.16 | 6.67 | 0.0 | 0.04 | 0.0 | 0.0 | 19.68 | -6.11 | 0.0 | 0.51 | -3.77 | 0.0 | 0.35 | -38.6 | 0.0 | 0.51 | -75.94 | 0.0 | 31 | 6.9 | 0.0 | 0.26 | 0.0 | 0.0 |
| 19Q4 (1) | 1.04 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.96 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 29 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
