損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.71 | 12.12 | 3.7 | 7.87 | 5.29 | 10.44 | 0.19 | 216.67 | 0.03 | -25.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | 0.42 | -8.7 | 1.14 | 26.67 | 0.88 | 60.0 | 0.28 | -24.32 | 24.95 | -39.29 | 1.86 | 60.34 | 0.96 | 405.26 | 0.00 | 0 | 47 | 0.0 | 1.73 | 10.9 |
| 2022 (9) | 8.66 | -5.56 | 3.43 | -10.44 | 4.79 | -0.42 | 0.06 | -53.85 | 0.04 | 300.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.06 | 50.0 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 0.46 | 17.95 | 0.9 | -3.23 | 0.55 | -21.43 | 0.37 | 60.87 | 41.10 | 63.75 | 1.16 | -21.62 | 0.19 | -70.77 | 0.00 | 0 | 47 | 0.0 | 1.56 | 1.3 |
| 2021 (8) | 9.17 | 8.52 | 3.83 | 17.13 | 4.81 | 4.79 | 0.13 | -40.91 | 0.01 | 0.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.39 | -26.42 | 0.93 | -16.96 | 0.7 | -32.69 | 0.23 | 187.5 | 25.10 | 237.82 | 1.48 | -32.73 | 0.65 | -38.68 | 0.00 | 0 | 47 | 0.0 | 1.54 | -4.94 |
| 2020 (7) | 8.45 | -41.56 | 3.27 | -29.83 | 4.59 | 1.32 | 0.22 | -38.89 | 0.01 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.53 | 26.19 | 1.12 | -80.32 | 1.04 | -79.12 | 0.08 | -88.89 | 7.43 | -40.94 | 2.20 | -79.05 | 1.06 | -88.84 | 0.00 | 0 | 47 | 0.0 | 1.62 | -73.22 |
| 2019 (6) | 14.46 | 6.48 | 4.66 | 4.02 | 4.53 | 34.02 | 0.36 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.11 | 0 | 0 | 0 | -0.03 | 0 | 0.42 | 281.82 | 5.69 | -2.4 | 4.98 | 15.55 | 0.72 | -52.63 | 12.58 | -51.78 | 10.50 | -5.23 | 9.50 | 8.57 | 0.00 | 0 | 47 | 20.51 | 6.05 | 0.17 |
| 2018 (5) | 13.58 | 56.27 | 4.48 | 30.23 | 3.38 | 61.72 | 0.12 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 5.83 | 82.76 | 4.31 | 95.02 | 1.52 | 92.41 | 26.09 | 5.63 | 11.08 | -66.15 | 8.75 | 93.58 | 0.00 | 0 | 39 | 457.14 | 6.04 | 84.71 |
| 2017 (4) | 8.69 | 99.77 | 3.44 | 63.81 | 2.09 | 74.17 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -71.43 | 3.19 | 170.34 | 2.21 | 179.75 | 0.79 | 132.35 | 24.70 | -13.42 | 32.73 | 1275.21 | 4.52 | 234.81 | 0.00 | 0 | 7 | -78.79 | 3.27 | 163.71 |
| 2016 (3) | 4.35 | 107.14 | 2.1 | 118.75 | 1.2 | 21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0.13 | 0 | 0 | 0 | 0.14 | 1300.0 | 1.18 | 637.5 | 0.79 | 558.33 | 0.34 | 750.0 | 28.53 | 3.41 | 2.38 | 580.0 | 1.35 | 486.96 | 0.00 | 0 | 33 | 0.0 | 1.24 | 490.48 |
| 2015 (2) | 2.1 | 0 | 0.96 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.16 | 0 | 0.12 | 0 | 0.04 | 0 | 27.59 | 0 | 0.35 | 0 | 0.23 | 0 | 0.00 | 0 | 33 | 0 | 0.21 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.98 | -15.1 | 29.0 | 1.07 | -17.05 | 17.58 | 1.56 | 1.3 | 23.81 | 0.06 | 20.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | -37.5 | -61.54 | 0.4 | -47.37 | 42.86 | 0.32 | -30.43 | 77.78 | 0.11 | -64.52 | 10.0 | 28.56 | -30.58 | -20.16 | 0.67 | -30.93 | 81.08 | 0.56 | -29.11 | 460.0 | 1.95 | 53.54 | 5.41 | 48 | 2.13 | 2.13 | 0.58 | -37.63 | 38.1 |
| 24Q2 (19) | 3.51 | 46.86 | 13.23 | 1.29 | 44.94 | 25.24 | 1.54 | 22.22 | 4.76 | 0.05 | 25.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | -38.46 | -11.11 | 0.76 | 111.11 | 8.57 | 0.46 | 228.57 | -16.36 | 0.31 | 244.44 | 121.43 | 41.14 | 59.52 | 98.94 | 0.97 | 223.33 | -17.09 | 0.79 | 3850.0 | -17.71 | 1.27 | 323.33 | -14.19 | 47 | 0.0 | 0.0 | 0.93 | 75.47 | 10.71 |
| 24Q1 (18) | 2.39 | -1.65 | 27.81 | 0.89 | -11.88 | 17.11 | 1.26 | -16.0 | 17.76 | 0.04 | -20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.13 | 85.71 | 0.0 | 0.36 | 0 | 111.76 | 0.14 | 0 | -6.67 | 0.09 | 350.0 | 350.0 | 25.79 | 0 | 125.83 | 0.30 | 2900.0 | -6.25 | 0.02 | 113.33 | -50.0 | 0.30 | -83.87 | -6.25 | 47 | 0.0 | 0.0 | 0.53 | 231.25 | 70.97 |
| 23Q4 (17) | 2.43 | 5.19 | 28.57 | 1.01 | 10.99 | 38.36 | 1.5 | 19.05 | 17.19 | 0.05 | -16.67 | 400.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -46.15 | 16.67 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.02 | -80.0 | -88.89 | 0.00 | -100.0 | 0 | 0.01 | -97.3 | 102.13 | -0.15 | -250.0 | 74.14 | 1.86 | 0.54 | 60.34 | 47 | 0.0 | 0.0 | 0.16 | -61.9 | 45.45 |
| 23Q3 (16) | 2.31 | -25.48 | 6.94 | 0.91 | -11.65 | -3.19 | 1.26 | -14.29 | 5.0 | 0.06 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0.13 | 44.44 | -18.75 | 0.28 | -60.0 | 55.56 | 0.18 | -67.27 | 63.64 | 0.1 | -28.57 | 25.0 | 35.77 | 72.97 | -19.24 | 0.37 | -68.38 | 60.87 | 0.10 | -89.58 | 200.0 | 1.85 | 25.0 | 13.5 | 47 | 0.0 | 0.0 | 0.42 | -50.0 | 20.0 |
| 23Q2 (15) | 3.1 | 65.78 | 12.32 | 1.03 | 35.53 | -5.5 | 1.47 | 37.38 | 18.55 | 0.04 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | 0.09 | -30.77 | -30.77 | 0.7 | 311.76 | 22.81 | 0.55 | 266.67 | 10.0 | 0.14 | 600.0 | 75.0 | 20.68 | 81.09 | 44.31 | 1.17 | 265.62 | 10.38 | 0.96 | 2300.0 | 24.68 | 1.48 | 362.5 | 5.71 | 47 | 0.0 | 0.0 | 0.84 | 170.97 | 13.51 |
| 23Q1 (14) | 1.87 | -1.06 | 1.63 | 0.76 | 4.11 | 13.43 | 1.07 | -16.41 | -0.93 | 0.04 | 300.0 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0.13 | 116.67 | 30.0 | 0.17 | 440.0 | -10.53 | 0.15 | 168.18 | -6.25 | 0.02 | -88.89 | -33.33 | 11.42 | 0 | -19.92 | 0.32 | 168.09 | -5.88 | 0.04 | 106.9 | -66.67 | 0.32 | -72.41 | -5.88 | 47 | 0.0 | 0.0 | 0.31 | 181.82 | -11.43 |
| 22Q4 (13) | 1.89 | -12.5 | -25.88 | 0.73 | -22.34 | -25.51 | 1.28 | 6.67 | -10.49 | 0.01 | -50.0 | -66.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0.06 | -62.5 | -57.14 | -0.05 | -127.78 | -118.52 | -0.22 | -300.0 | -188.0 | 0.18 | 125.0 | 500.0 | 0.00 | -100.0 | -100.0 | -0.47 | -304.35 | -188.68 | -0.58 | -480.0 | -352.17 | 1.16 | -28.83 | -21.62 | 47 | 0.0 | 0.0 | 0.11 | -68.57 | -75.0 |
| 22Q3 (12) | 2.16 | -21.74 | 10.2 | 0.94 | -13.76 | -2.08 | 1.2 | -3.23 | 10.09 | 0.02 | 100.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0.16 | 23.08 | 128.57 | 0.18 | -68.42 | 1900.0 | 0.11 | -78.0 | 1000.0 | 0.08 | 0.0 | 900.0 | 44.29 | 209.07 | 0 | 0.23 | -78.3 | 666.67 | -0.10 | -112.99 | 16.67 | 1.63 | 16.43 | 71.58 | 47 | 0.0 | 0.0 | 0.35 | -52.7 | 105.88 |
| 22Q2 (11) | 2.76 | 50.0 | -3.16 | 1.09 | 62.69 | -6.84 | 1.24 | 14.81 | -2.36 | 0.01 | -50.0 | -80.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0.13 | 30.0 | 85.71 | 0.57 | 200.0 | 16.33 | 0.5 | 212.5 | 72.41 | 0.08 | 166.67 | -60.0 | 14.33 | 0.49 | -64.24 | 1.06 | 211.76 | 70.97 | 0.77 | 541.67 | 67.39 | 1.40 | 311.76 | 50.54 | 47 | 0.0 | 0.0 | 0.74 | 111.43 | 17.46 |
| 22Q1 (10) | 1.84 | -27.84 | 1.66 | 0.67 | -31.63 | -6.94 | 1.08 | -24.48 | 5.88 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.1 | -28.57 | -9.09 | 0.19 | -29.63 | 11.76 | 0.16 | -36.0 | 6.67 | 0.03 | 0.0 | 50.0 | 14.26 | 38.99 | 5.79 | 0.34 | -35.85 | 9.68 | 0.12 | -47.83 | 50.0 | 0.34 | -77.03 | 9.68 | 47 | 0.0 | 0.0 | 0.35 | -20.45 | 12.9 |
| 21Q4 (9) | 2.55 | 30.1 | -27.97 | 0.98 | 2.08 | -35.1 | 1.43 | 31.19 | -5.3 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | 0.14 | 100.0 | -22.22 | 0.27 | 2800.0 | -61.43 | 0.25 | 2400.0 | -61.54 | 0.03 | 400.0 | -40.0 | 10.26 | 0 | 37.53 | 0.53 | 1666.67 | -61.03 | 0.23 | 291.67 | -76.53 | 1.48 | 55.79 | -32.73 | 47 | 0.0 | 0.0 | 0.44 | 158.82 | -46.34 |
| 21Q3 (8) | 1.96 | -31.23 | -7.55 | 0.96 | -17.95 | 9.09 | 1.09 | -14.17 | 0.93 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | 0.0 | -30.0 | -0.01 | -102.04 | -103.7 | 0.01 | -96.55 | -96.0 | -0.01 | -105.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.03 | -95.16 | -94.34 | -0.12 | -126.09 | -138.71 | 0.95 | 2.15 | 13.1 | 47 | 0.0 | 0.0 | 0.17 | -73.02 | -57.5 |
| 21Q2 (7) | 2.85 | 57.46 | 71.69 | 1.17 | 62.5 | 112.73 | 1.27 | 24.51 | 18.69 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.07 | -36.36 | -46.15 | 0.49 | 188.24 | 188.24 | 0.29 | 93.33 | 81.25 | 0.2 | 900.0 | 1900.0 | 40.07 | 197.26 | 394.69 | 0.62 | 100.0 | 87.88 | 0.46 | 475.0 | 666.67 | 0.93 | 200.0 | 210.0 | 47 | 0.0 | 0.0 | 0.63 | 103.23 | 110.0 |
| 21Q1 (6) | 1.81 | -48.87 | 60.18 | 0.72 | -52.32 | 118.18 | 1.02 | -32.45 | 9.68 | 0.03 | 0.0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | -38.89 | -8.33 | 0.17 | -75.71 | 1800.0 | 0.15 | -76.92 | 1600.0 | 0.02 | -60.0 | 0 | 13.48 | 80.7 | 0 | 0.31 | -77.21 | 1133.33 | 0.08 | -91.84 | 129.63 | 0.31 | -85.91 | 1133.33 | 47 | 0.0 | 0.0 | 0.31 | -62.2 | 210.0 |
| 20Q4 (5) | 3.54 | 66.98 | -15.51 | 1.51 | 71.59 | -0.66 | 1.51 | 39.81 | -2.58 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 71.43 | 66.67 | 0.18 | 80.0 | 325.0 | 0.7 | 159.26 | -32.69 | 0.65 | 160.0 | -52.21 | 0.05 | 150.0 | 115.62 | 7.46 | 23.1 | 0 | 1.36 | 156.6 | -52.61 | 0.98 | 216.13 | -67.33 | 2.20 | 161.9 | -79.05 | 47 | 0.0 | 0.0 | 0.82 | 105.0 | -28.07 |
| 20Q3 (4) | 2.12 | 27.71 | 0.0 | 0.88 | 60.0 | 0.0 | 1.08 | 0.93 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -133.33 | 0.0 | 0.1 | -23.08 | 0.0 | 0.27 | 58.82 | 0.0 | 0.25 | 56.25 | 0.0 | 0.02 | 100.0 | 0.0 | 6.06 | -25.19 | 0.0 | 0.53 | 60.61 | 0.0 | 0.31 | 416.67 | 0.0 | 0.84 | 180.0 | 0.0 | 47 | 0.0 | 0.0 | 0.4 | 33.33 | 0.0 |
| 20Q2 (3) | 1.66 | 46.9 | 0.0 | 0.55 | 66.67 | 0.0 | 1.07 | 15.05 | 0.0 | 0.05 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.17 | 1800.0 | 0.0 | 0.16 | 1700.0 | 0.0 | 0.01 | 0 | 0.0 | 8.10 | 0 | 0.0 | 0.33 | 1200.0 | 0.0 | 0.06 | 122.22 | 0.0 | 0.30 | 1100.0 | 0.0 | 47 | 0.0 | 0.0 | 0.3 | 200.0 | 0.0 |
| 20Q1 (2) | 1.13 | -73.03 | 0.0 | 0.33 | -78.29 | 0.0 | 0.93 | -40.0 | 0.0 | 0.1 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.12 | 250.0 | 0.0 | -0.01 | -100.96 | 0.0 | -0.01 | -100.74 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | -101.05 | 0.0 | -0.27 | -109.0 | 0.0 | -0.03 | -100.29 | 0.0 | 47 | 0.0 | 0.0 | 0.1 | -91.23 | 0.0 |
| 19Q4 (1) | 4.19 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 2.87 | 0.0 | 0.0 | 3.00 | 0.0 | 0.0 | 10.50 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 |
