損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.2917.574.318.781.2317.140.09200.00.020.00000000.01000000.01-95.450.09-55.00.85-3.410.69-2.820.16-5.8819.131.223.26-12.832.6117.570.0002110.530.991.02
2022 (9)5.3536.483.6234.571.0528.050.03200.00.02100.00000000000000.2200.200.88131.580.71115.150.17240.018.9039.383.74108.942.2246.050.000195.560.98104.17
2021 (8)3.92-2.02.691.890.8218.840.01-66.670.010.00000000.0100000-0.030-0.0200.38-20.830.33-17.50.05-37.513.56-20.561.79-17.131.52-41.760.000180.00.48-12.73
2020 (7)4.07.532.649.090.699.520.0350.00.010.0000000000000-0.220-0.200.48-22.580.4-21.570.08-27.2717.070.592.16-31.652.617.410.0001812.50.55-17.91
2019 (6)3.729.412.4211.010.63-3.080.02100.00.010000000000000-0.060-0.0500.62-6.060.51-3.770.11-15.3816.97-12.123.16-10.992.4329.950.000166.670.67-1.47
2018 (5)3.47.262.187.920.6530.00.010000000000000000.0900.100.668.20.533.920.1344.4419.3124.583.55-11.911.87-21.760.0001515.380.689.68
2017 (4)3.1731.542.0238.360.561.2900000000000.0600000-0.10-0.0400.610.00.512.00.09-18.1815.50-10.774.03-37.232.393.910.0001362.50.620.0
2016 (3)2.41-1.631.465.040.3140.910000000000000000-0.020-0.0300.61-31.460.5-32.430.11-26.6717.371.886.4202.30-23.330.0008300.00.62-31.11
2015 (2)2.4501.3900.22000000000000000000.0500.0500.8900.7400.15017.0500.0003.0000.000200.90
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.978.843.681.288.470.00.41-2.3820.590.020.00.000000000000000-100.00000000-100.0-100.0-0.03-160.0-130.00.25-3.85-32.430.210.0-30.00.050.0-28.5719.120.420.950.89-10.1-38.191.0448.5719.542.0957.14-25.89239.529.520.3417.24-17.07
24Q2 (19)1.8172.3816.771.1863.8910.280.4216.6740.00.02100.0-33.330000000000000000000000.03-72.73-57.140.05-58.33-44.440.26188.89-3.70.21200.0-4.550.05150.00.019.04-1.60.420.99191.18-4.810.70418.1822.811.33291.18-3.62210.00.00.29141.67-3.33
24Q1 (18)1.05-38.24-7.890.72-37.93-8.860.369.0938.460.01-66.67-50.000-100.00000000000000000000.11184.62466.670.12233.331300.00.09-25.00.00.07-30.00.00.02-33.330.019.35-4.32.160.34-27.66-8.11-0.22-126.51-162.860.34-89.67-8.11210.010.530.12-25.00.0
23Q4 (17)1.7-10.531.191.16-9.3810.480.33-2.9410.00.0350.050.00000000000000-100.00000000-0.13-244.44-62.5-0.09-190.0-12.50.12-67.57-52.00.1-66.67-47.370.03-57.14-50.020.226.76-15.960.47-67.36-53.920.83-4.6-29.063.2916.67-12.27210.010.530.16-60.98-42.86
23Q3 (16)1.922.5818.011.2819.6313.270.3413.3317.240.02-33.3300000000000000.01000000000.0928.57-30.770.111.11-23.080.3737.0415.620.336.3611.110.0740.040.018.94-0.1112.41.4438.461.410.8752.6342.622.82104.353.3210.010.530.4136.6717.14
23Q2 (15)1.5535.9631.361.0735.4432.10.315.3825.00.0350.000-100.000000000000000000000.07333.33-22.220.091000.028.570.27200.042.110.22214.2937.50.05150.066.6718.960.1113.941.04181.0822.350.5762.8646.151.38272.975.342110.5310.530.3150.036.36
23Q1 (14)1.14-32.1431.030.79-24.7627.420.26-13.3318.180.020.000.0100000000000000000000-0.0362.5-137.5-0.0187.5-112.50.09-64.0-18.180.07-63.16-22.220.02-66.670.018.94-21.2812.40.37-63.73-22.920.35-70.09775.00.37-90.13-22.92190.05.560.12-57.14-7.69
22Q4 (13)1.684.3535.481.05-7.0825.00.33.4530.430.0200000000000000000000000-0.08-161.54-700.0-0.08-161.54-700.00.25-21.8866.670.19-29.6346.150.0620.0200.024.0642.7946.531.02-28.1747.831.1791.891.83.7537.36109.5190.05.560.28-20.055.56
22Q3 (12)1.6136.4445.051.1339.5144.870.2920.8326.090000000000000000000000000.1344.4400.1385.7100.3268.42220.00.2768.75237.50.0566.67400.016.851.2620.271.4267.06222.730.6156.4174.292.73108.4145.95190.05.560.3559.09191.67
22Q2 (11)1.1835.6337.210.8130.6544.640.249.0933.330000000000000000000000000.0912.5250.00.07-12.5240.00.1972.73216.670.1677.78166.670.0350.0016.64-1.2500.8577.08142.860.39875.0-18.751.31172.9298.48195.565.560.2269.23144.44
22Q1 (10)0.87-29.8420.830.62-26.1921.570.22-4.3522.220000000000000000000000000.08900.0100.00.08900.0100.00.11-26.6757.140.09-30.7750.00.020.0100.016.852.62-12.960.48-30.4354.840.04-93.44-55.560.48-73.1854.84180.00.00.13-27.7844.44
21Q4 (9)1.2411.7120.390.847.6920.00.230.015.0000000000000000000000000-0.01090.91-0.01090.00.1550.0400.00.1362.5550.00.02100.0100.016.4217.2-22.360.6956.82527.270.6174.2917.311.7961.26-17.13180.00.00.1850.0350.0
21Q3 (8)1.1129.0712.120.7839.2923.810.2327.7835.2900-100.00000000000000000000000100.0100.00100.0100.00.166.67-23.080.0833.33-20.00.010-66.6714.010-29.560.4425.71-21.430.35-27.08-50.01.1168.18-45.85180.00.00.1233.33-20.0
21Q2 (7)0.8619.44-21.820.569.8-22.220.180.020.0000000000000000000000000-0.06-250.00-0.05-225.028.570.06-14.29-62.50.060.0-60.00-100.0-100.00.00-100.0-100.00.3512.9-55.70.48433.33-50.00.66112.9-56.0180.00.00.090.0-50.0
21Q1 (6)0.72-30.1-18.180.51-27.14-13.560.18-10.05.8800-100.00000000000000000000000.04136.3633.330.04140.033.330.07133.33-58.820.06200.0-53.850.010.0-66.6719.36-8.46-6.790.31181.82-58.670.09-82.69-79.070.31-85.65-58.67180.00.00.09125.0-50.0
20Q4 (5)1.034.0424.10.711.1132.080.217.6517.650-100.0-100.0000000000000000000000-0.11-83.33-22.22-0.1-66.67-25.00.03-76.92-40.00.02-80.0-60.00.01-66.67021.156.33238.40.11-80.36-64.520.52-25.71-8.772.165.37-31.65180.012.50.04-73.33-42.86
20Q3 (4)0.99-10.00.00.63-12.50.00.1713.330.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.0600.0-0.0614.290.00.13-18.750.00.1-33.330.00.0350.00.019.8990.330.00.56-29.110.00.70-27.080.02.0536.670.0180.00.00.15-16.670.0
20Q2 (3)1.125.00.00.7222.030.00.15-11.760.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.07-333.330.00.16-5.880.00.1515.380.00.02-33.330.010.45-49.690.00.795.330.00.96123.260.01.50100.00.0180.00.00.180.00.0
20Q1 (2)0.886.020.00.5911.320.00.170.00.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.03133.330.00.03137.50.00.17240.00.00.13160.00.00.0300.020.77232.320.00.75141.940.00.43-24.560.00.75-76.270.01812.50.00.18157.140.0
19Q4 (1)0.830.00.00.530.00.00.170.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.090.00.0-0.080.00.00.050.00.00.050.00.000.00.06.250.00.00.310.00.00.570.00.03.160.00.0160.00.00.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。